1449 佳和


股價漲跌幅
20222021202020192018
佳和-24.0%-48.0%441.0%148.0%-7.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
11.7 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率9.094.718.455.627.775.171.600.415.283.04
營業利益率-6.18-13.95-6.04-10.02-5.83-7.11-10.60-10.66-5.20-5.74
折舊負擔比率5.247.365.571.020.790.600.520.721.132.76
稅前淨利率2.93-5.71-3.02-6.763.26-4.70-6.800.74-3.50-3.87
股東權益報酬率5.82-14.16-14.54-18.606.12-18.04-21.76-0.50-14.28-25.53
資產報酬率2.31-0.67-0.11-1.252.79-1.78-3.800.84-2.03-1.62
本業收入比-209.76244.55201.33148.19-179.31151.77155.92-1415.38149.23148.67
業外獲益比309.76-144.55-100.00-48.19279.31-51.06-55.921515.38-48.46-48.67
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.450.9410.5214.708.194.493.905.235.257.274.239.6313.5011.157.992.80-0.345.254.869.08
營業利益率-4.25-20.19-2.842.27-7.09-15.48-15.69-10.63-13.95-10.79-8.23-4.650.47-5.51-6.26-12.39-16.86-8.60-10.35-3.44
稅前淨利率4.922.33-2.4919.12-12.7014.41-15.24-12.29-15.62-12.56-2.65-7.2112.05-8.0912.87-13.79-19.3811.258.49-2.65
本業收入比-86.67-860.00116.6711.8856.00-107.23103.0386.8989.3986.42305.5664.444.4169.23-48.7589.6686.92-77.03-123.53130.00
業外獲益比186.67960.00-16.6788.1244.00207.23-3.0313.1110.6113.58-205.5635.5695.5932.69150.0010.3413.08175.68223.53-30.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)267-386-8-87-293-403-432-34-41598
自由現金流量(百萬)440-62-323-498-301-363-359-40-34386
稅後淨利(百萬)75-112-83-10256-187-26753-146-122


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-71191573159-56-82-6-2437451-70-62-10085-2-70-49-36-35
自由現金流量(百萬)-150-75186167161-13283180-195-3947-181-150-174-121-73-129-9-62-66
稅後淨利(百萬)921-16144-7468-62-52-66-846-4944-4190-64-876531-23

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2786192924962459266730073103345637213881
營業利益(百萬)-172-269-151-246-156-214-329-368-194-223
稅後淨利(百萬)75-112-83-10256-187-26753-146-122
EPS(完全稀釋)0.70-1.46-0.70-0.850.31-1.56-2.250.46-0.670.00
營收成長率(%)44.43-22.721.50-7.80-11.31-3.09-10.21-7.12-4.12N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)166.96N/AN/AN/A129.95N/AN/A136.30N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)613638724835589576436496421645667621564649625632553657607747
營業利益(百萬)-26-129-2119-42-89-68-53-59-70-55-293-36-39-78-93-57-63-26
稅後淨利(百萬)921-16144-7468-62-52-66-846-4944-4190-64-876531-23
EPS(完全稀釋)0.080.23-0.181.64-0.840.89-0.76-0.29-0.50-0.700.05-0.410.36-0.340.75-0.54-0.730.550.26-0.19
去年同期營收成長率(%)4.0710.7666.0668.3539.90-10.70-34.63-20.13-25.35-0.626.72-1.741.99-1.222.97-15.39----
兩季平均(YOY)營收成長率(%)7.4238.4167.2054.1214.60-22.66-27.38-22.74-12.993.052.490.120.390.88-6.21-----
去年同期EPS成長率(%)109.52-74.1676.32665.52-68.00227.14-1620.0029.27-238.89-105.88-93.3324.07149.32-161.82188.46-184.21----
兩季平均(YOY)EPS成長率(%)17.681.08370.92298.7679.57-696.43-795.37-104.81-172.38-99.60-34.6386.69-6.2513.322.12-----
較上季營收成長率(%)-3.92-11.88-13.2941.772.2632.11-12.1017.81-34.73-3.307.4110.11-13.103.84-1.1114.29-15.838.24-18.74-
較上季EPS成長率(%)-65.22227.78-110.98295.24-194.38217.11-162.0742.0028.57-1500.00112.20-213.89205.88-145.33238.8926.03-232.73111.54236.84-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.58-8.180.342019/12-9.39-11.962.77
2022/380.956.243.982019/11-2.0919.924.35
2022/1~2-28.372.332.332019/10-0.558.882.87
2021/1214.0142.9644.42019/918.5216.922.15
2021/112.055.444.542019/8-11.34-10.920.28
2021/10-22.58-8.5949.372019/717.9515.012.11
2021/935.26136.1858.762019/6-7.63-10.02-0.03
2021/8-30.11-20.2751.932019/5-5.941.032.16
2021/7-17.94215.7569.22019/412.27-4.162.46
2021/633.3481.9755.342019/318.6414.125.31
2021/5-0.3610.0248.692019/1~2-17.460.721.13
2021/41.15192.6466.062018/1223.42-3.32-7.79
2021/323.0456.6740.232018/11-11.1-8.75-8.25
2021/1~244.5430.2930.282018/106.788.61-8.2
2020/12-22.89-28.73-23.252018/9-9.7-9.79-9.88
2020/11-3.9-10.84-22.742018/814.4620.51-9.89
2020/1059.04-14.68-24.02018/7-7.721.55-13.45
2020/9-47.11-46.41-25.22018/63.72-15.62-15.52
2020/8176.7920.66-22.052018/5-10.78-13.91-15.5
2020/7-52.7-61.44-28.132018/433.7-9.38-15.92
2020/6-19.37-2.98-21.742018/3-1.18-45.38-18.46
2020/5165.011.1-25.352018/1~2-7.296.56.49
2020/4-45.84-60.86-34.942017/1216.5-37.38-14.11
2020/35.4-19.49-25.412017/115.8-2.25-10.73
2020/1~234.64-28.31-28.592017/10-11.31-23.94-11.47

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
15.083.0-81.92
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.080.23-0.652

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率14.3610.2811.227.276.608.029.7810.1310.5910.84
存貨周轉率1.231.202.582.793.103.523.684.024.203.32

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.904.143.453.632.653.062.893.293.142.982.162.081.912.322.242.191.751.851.742.08
存貨周轉率0.280.320.320.340.250.250.190.290.430.660.700.620.550.680.690.730.690.770.690.79

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.770.830.890.860.820.830.790.730.760.82
金融負債(百萬)2862339234042978267523012141186618221705
營收淨額(百萬)2786192924962459266730073103345637213881
利息保障倍數1.90-0.040.42-0.421.79-0.33-1.431.45-1.48-0.61
長期銀行借款占稅後淨利比22.6426.5226.5226.5226.5227.1727.1727.170.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2786192924962459266730073103345637213881
推銷費用(百萬)180124122119139149150171164152
管理費用(百萬)143169177174167162174163169141
研發費(百萬)67636159575855485748
推銷費用率(%)6.466.434.894.845.214.964.834.954.413.92
管理費用率(%)5.138.767.097.086.265.395.614.724.543.63
研發費用率(%)2.403.272.442.402.141.931.771.391.531.24

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)613638724835589576436496421645667621564649625632553657607747
推銷費用(百萬)3545465237353231263729292731293226303637
管理費用(百萬)3249353029574130405845423151424437484242
研發費(百萬)1616181716151715171516151515141516141414
推銷費用率(%)5.717.056.356.236.286.087.346.256.185.744.354.674.794.784.645.064.704.575.934.95
管理費用率(%)5.227.684.833.594.929.909.406.059.508.996.756.765.507.866.726.966.697.316.925.62
研發費用率(%)2.612.512.492.042.722.603.903.024.042.332.402.422.662.312.242.372.892.132.311.87

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1449-佳和OOXXOXOXXX
30年11.22億76.57%76.8%0.46%12.44%136百萬2.36%

融資使用率
日期股價融資使用率
2022-05-24 -11.75.17%
2022-05-2311.85.21%
2022-05-2011.85.23%
2022-05-1911.755.29%
2022-05-1812.055.60%
2022-05-1712.155.63%
2022-05-1612.355.63%
2022-05-1312.955.49%
2022-05-1212.75.49%
2022-05-1113.25.51%
2022-05-1013.25.51%
2022-05-0913.155.58%
2022-05-0613.65.57%
2022-05-0513.75.54%
2022-05-0413.555.55%
2022-05-0313.45.58%
2022-04-2913.455.58%
2022-04-2813.355.60%
2022-04-2713.75.56%
2022-04-2613.75.57%
2022-04-2513.85.57%
2022-04-2213.95.57%
2022-04-2114.055.65%
2022-04-2013.955.65%
2022-04-1914.05.64%
2022-04-1813.855.64%
2022-04-1513.955.64%
2022-04-1414.15.62%
2022-04-1314.25.61%
2022-04-1213.85.68%
2022-04-1113.75.73%
2022-04-0813.95.73%
2022-04-0713.65.76%
2022-04-0613.755.76%
2022-04-0113.85.76%
2022-03-3113.65.80%
2022-03-3013.85.77%
2022-03-2913.75.73%
2022-03-2813.855.68%
2022-03-2514.055.68%
2022-03-2414.055.68%
2022-03-2314.25.69%
2022-03-2214.655.65%
2022-03-2114.355.72%
2022-03-1813.55.75%
2022-03-1713.555.77%
2022-03-1612.655.78%
2022-03-1512.85.86%
2022-03-1412.85.87%
2022-03-1112.956.24%
2022-03-1013.36.59%
2022-03-0913.056.59%
2022-03-0813.06.58%
2022-03-0713.256.57%
2022-03-0414.06.55%
2022-03-0313.96.52%
2022-03-0213.756.27%
2022-03-0113.656.27%
2022-02-2513.36.27%
2022-02-2413.556.53%
2022-02-2313.86.49%
2022-02-2213.756.49%
2022-02-2114.06.40%
2022-02-1813.96.42%
2022-02-1713.96.41%
2022-02-1614.06.42%
2022-02-1513.86.39%
2022-02-1413.96.38%
2022-02-1114.26.41%
2022-02-1014.56.43%
2022-02-0914.56.41%
2022-02-0814.46.41%
2022-02-0714.056.44%
2022-01-2613.86.43%
2022-01-2513.86.44%
2022-01-2413.956.73%
2022-01-2114.36.70%
2022-01-2014.86.55%
2022-01-1914.756.55%
2022-01-1814.86.48%
2022-01-1714.86.31%
2022-01-1414.86.31%
2022-01-1314.956.42%
2022-01-1214.856.44%
2022-01-1115.06.45%
2022-01-1015.06.40%
2022-01-0714.956.39%
2022-01-0615.056.31%
2022-01-0515.156.33%
2022-01-0415.36.38%
2022-01-0315.36.36%
2021-12-3015.456.31%
2021-12-2915.06.20%
2021-12-2815.256.14%
2021-12-2715.156.12%
2021-12-2415.056.12%
2021-12-2315.06.10%
2021-12-2215.06.06%
2021-12-2115.056.06%
2021-12-2014.96.04%
2021-12-1714.96.03%
2021-12-1614.956.06%
2021-12-1515.16.05%
2021-12-1415.26.03%
2021-12-1315.055.97%
2021-12-1014.855.71%
2021-12-0914.955.70%
2021-12-0814.95.67%
2021-12-0714.85.66%
2021-12-0615.058.82%
2021-12-0314.958.65%
2021-12-0215.18.40%
2021-12-0115.18.26%
2021-11-3015.18.25%
2021-11-2915.058.22%
2021-11-2615.08.19%
2021-11-2515.458.50%
2021-11-2415.98.59%
2021-11-2316.058.61%
2021-11-2216.58.69%
2021-11-1915.07.83%
2021-11-1814.97.81%
2021-11-1714.97.93%
2021-11-1615.07.93%
2021-11-1515.07.95%
2021-11-1215.07.95%
2021-11-1115.08.05%
2021-11-1015.157.73%
2021-11-0915.27.71%
2021-11-0814.957.77%
2021-11-0515.07.77%
2021-11-0415.057.78%
2021-11-0314.957.77%
2021-11-0215.27.75%
2021-11-0115.057.79%
2021-10-2915.057.72%
2021-10-2815.17.71%
2021-10-2715.17.70%
2021-10-2615.07.59%
2021-10-2514.957.52%
2021-10-2215.27.70%
2021-10-2115.457.69%
2021-10-2015.457.69%
2021-10-1915.47.75%
2021-10-1815.57.76%
2021-10-1515.78.35%
2021-10-1415.68.35%
2021-10-1315.68.15%
2021-10-1215.557.71%
2021-10-0815.557.64%
2021-10-0715.557.64%
2021-10-0615.47.71%
2021-10-0515.67.63%
2021-10-0415.857.52%
2021-10-0115.87.56%
2021-09-3016.257.58%
2021-09-2915.557.43%
2021-09-2815.77.28%
2021-09-2715.77.11%
2021-09-2415.77.10%
2021-09-2315.57.10%
2021-09-2215.457.10%
2021-09-1715.57.02%
2021-09-1615.457.04%
2021-09-1515.57.00%
2021-09-1415.87.00%
2021-09-1315.96.94%
2021-09-1015.56.92%
2021-09-0915.66.84%
2021-09-0815.36.84%
2021-09-0715.76.85%
2021-09-0615.656.87%
2021-09-0315.86.85%
2021-09-0215.656.83%
2021-09-0115.656.83%
2021-08-3115.56.84%
2021-08-3015.656.83%
2021-08-2715.056.80%
2021-08-2615.16.76%
2021-08-2515.16.67%
2021-08-2415.26.67%
2021-08-2315.856.34%
2021-08-2016.06.45%
2021-08-1915.956.37%
2021-08-1816.256.40%
2021-08-1716.156.32%
2021-08-1616.56.62%
2021-08-1317.06.29%
2021-08-1217.356.29%
2021-08-1117.46.28%
2021-08-1017.456.36%
2021-08-0917.456.35%
2021-08-0617.256.45%
2021-08-0517.26.45%
2021-08-0417.46.40%
2021-08-0316.66.16%
2021-08-0216.56.15%
2021-07-3016.456.05%
2021-07-2916.76.24%
2021-07-2816.76.27%
2021-07-2717.16.25%
2021-07-2617.056.28%
2021-07-2316.66.13%
2021-07-2216.56.09%
2021-07-2116.456.07%
2021-07-2016.36.17%
2021-07-1916.256.17%
2021-07-1615.956.12%
2021-07-1515.656.06%
2021-07-1415.65.90%
2021-07-1315.755.92%
2021-07-1216.356.21%
2021-07-0916.456.30%
2021-07-0817.256.56%
2021-07-0716.35.89%
2021-07-0616.455.75%
2021-07-0516.35.68%
2021-07-0216.055.69%
2021-07-0116.05.68%
2021-06-3016.05.74%
2021-06-2915.45.75%
2021-06-2815.655.73%
2021-06-2515.655.70%
2021-06-2415.555.68%
2021-06-2315.55.70%
2021-06-2215.85.61%
2021-06-2115.85.57%
2021-06-1815.55.63%
2021-06-1715.955.54%
2021-06-1615.955.49%
2021-06-1516.155.25%
2021-06-1116.355.00%
2021-06-1016.34.90%
2021-06-0916.454.86%
2021-06-0816.754.67%
2021-06-0717.04.62%
2021-06-0417.84.70%
2021-06-0317.85.10%
2021-06-0216.24.47%
2021-06-0116.54.15%

佳和熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。