1303 南亞


股價漲跌幅
20222021202020192018
南亞-4.0%20.0%-4.0%0.0%-2.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
82.5 14.34% 94.33 108.48 31.49% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.2314.499.8314.7116.3111.4412.128.9210.50
營業利益率19.687.763.458.839.754.826.203.364.76
折舊負擔比率4.415.575.334.805.315.825.284.714.74
稅前淨利率25.1311.139.3218.4720.5119.5614.5610.599.95
股東權益報酬率21.607.556.2513.9715.0314.1410.7510.439.13
資產報酬率13.734.904.369.7010.239.527.186.545.47
本業收入比78.2969.7237.0447.8247.5524.6742.6131.7447.85
業外獲益比21.7130.2862.9652.1852.4575.3357.3968.2652.15
無形資產佔淨值比0.290.360.420.440.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.1723.3326.2027.3623.8419.2213.5212.6311.4811.409.229.509.1911.1514.8915.8216.7315.9016.3115.18
營業利益率13.1917.7220.5922.1118.1013.326.615.474.354.652.753.203.214.928.9010.1911.039.799.887.69
稅前淨利率19.6521.4927.0627.6224.2717.2117.384.843.147.0112.379.668.227.4423.5823.2118.5324.6923.9315.53
本業收入比67.1482.4476.0880.0574.5677.3938.00113.09138.5466.3022.1933.1539.0966.1737.7743.9059.5139.6641.2849.52
業外獲益比32.8617.5623.9219.9525.4422.6162.01-13.09-38.5433.7077.8166.8360.9333.8362.2356.1040.4960.3458.7250.48

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)788764163452299555594114146387632152033325427
自由現金流量(百萬)455688658148863636235039345075877154186-20873
稅後淨利(百萬)812952570923076527465452148840357213174225272


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)113842341329911112711428213253150368325501979743003466987594964629082906267759037212286972
自由現金流量(百萬)247014169217454092556449346103-114-2265187917873-3936-9291676304309442318499818416771
稅後淨利(百萬)15043174632313823039176551217910359216510064149801858585051433018281166701346517961166629031

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)411670273354286303333062306140275294299781325473311005
營業利益(百萬)81000212209885294212985013283185971093814812
稅後淨利(百萬)812952570923076527465452148840357213174225272
EPS(完全稀釋)10.253.242.916.656.876.164.504.003.19
營收成長率(%)50.60-4.52-14.048.7911.20-8.17-7.894.65N/A
營業利益成長率(%)281.72114.67-66.40-1.44124.72-28.5770.02-26.15N/A
稅後淨利成長率(%)216.2111.41-56.25-3.2611.6336.7312.5425.60N/A
EPS成長率(%)216.3611.34-56.24-3.2011.5336.8912.5025.39N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)10209210804310992810398889711793826779060625655587164671885718527092077700866888645482220814977786274106
營業利益(百萬)13467191402263122994162351057144783318285433311973230122803827771988109065798276915699
稅後淨利(百萬)15043174632313823039176551217910359216510064149801858585051433018281166701346517961166629031
EPS(完全稀釋)1.902.202.922.912.231.541.310.270.130.521.010.740.640.552.312.101.702.262.101.14
去年同期營收成長率(%)13.8036.1162.1671.5336.8410.80-5.70-15.63-7.56-7.79-17.08-16.89-13.74-4.6611.3416.66----
去年同期營業利益成長率(%)-17.0581.06405.38593.01468.85217.35126.9644.2025.18-12.96-74.44-73.88-74.85-52.050.3654.59----
去年同期稅後淨利成長率(%)-14.7943.39123.36964.161654.97193.5429.20-63.04-80.08-4.18-56.14-64.86-62.49-75.899.7284.59----
去年同期EPS成長率(%)-14.8042.86122.90977.781615.38196.1529.70-63.51-79.69-5.45-56.28-64.76-62.35-75.6610.0084.21----
較上季營收成長率(%)-5.51-1.715.7115.9113.0117.1011.82-7.52-8.50-0.330.051.31-8.73-10.370.275.150.894.675.07-
較上季營業利益成長率(%)-29.64-15.43-1.5841.6353.58136.0734.9616.26-14.3268.83-14.250.92-40.42-50.42-12.38-2.8113.573.7834.95-
較上季稅後淨利成長率(%)-13.86-24.530.4330.5044.9617.57378.48115.21-75.75-48.2536.8715.9816.65-76.319.6623.80-25.037.8084.50-
較上季EPS成長率(%)-13.64-24.660.3430.4944.8117.56385.19107.69-75.00-48.5136.4915.6216.36-76.1910.0023.53-24.787.6284.21-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.74-14.915.752019/121.73-3.48-14.02
2022/324.077.6513.82019/11-2.72-7.23-14.87
2022/1~2-15.4317.6217.622019/102.79-12.04-15.56
2021/12-4.1821.950.592019/9-1.01-17.66-15.93
2021/11-3.7537.053.912019/8-3.18-19.83-15.72
2021/104.8751.3955.942019/711.7-13.6-15.1
2021/9-4.5749.8656.532019/6-11.28-22.84-15.35
2021/81.768.4957.462019/5-1.14-17.5-13.83
2021/76.3569.1555.82019/40.42-10.14-12.83
2021/60.3366.3853.52019/319.13-14.08-13.74
2021/5-1.277.5850.962019/1~2-16.15-13.56-13.55
2021/41.5471.044.952018/12-2.22-11.538.79
2021/332.2447.8736.842018/11-7.77-7.3610.84
2021/1~2-11.4330.7830.782018/10-3.775.5612.83
2020/127.6618.49-4.522018/9-3.617.5413.67
2020/116.3511.77-6.622018/84.3314.0814.49
2020/103.822.22-8.432018/7-0.2512.4914.55
2020/97.281.22-9.632018/6-5.1412.9514.91
2020/82.1-6.6-10.972018/57.6822.115.32
2020/74.6-11.44-11.592018/4-3.9715.013.6
2020/67.08-5.43-11.612018/321.0812.7313.13
2020/5-4.86-21.66-12.742018/1~2-17.713.3513.35
2020/4-12.19-18.59-10.442017/122.389.7111.2
2020/316.22-6.89-7.562017/115.0912.4811.35
2020/1~2-10.37-7.92-7.922017/10-1.9714.4611.23

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
20057.021775.0-7.889
2021Q4(百萬)2020Q4(百萬)YoY(%)
23217.013660.069.963
2021Q3(百萬)2020Q3(百萬)YoY(%)
29747.011784.0152.43

EPS較上季
2022Q1(元)2021Q4(元)比率
1.92.2-0.136

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.215.696.206.385.895.926.026.567.37
存貨周轉率6.245.655.706.336.736.586.126.406.30

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.621.681.691.691.621.631.571.471.531.601.481.381.321.331.431.491.461.511.551.55
存貨周轉率1.421.531.641.641.611.521.351.231.381.481.451.411.351.451.651.661.611.741.711.65

償債能力-近10年
202120202019201820172016201520142013
負債比0.360.390.360.320.330.350.340.380.44
金融負債(百萬)758128409267233554655333265096555476980689163
營收淨額(百萬)411670273354286303333062306140275294299781325473311005
利息保障倍數69.6224.1217.4736.7039.5835.2325.6917.0515.07
長期銀行借款占稅後淨利比0.270.170.640.120.280.380.650.941.17

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)411670273354286303333062306140275294299781325473311005
推銷費用(百萬)12936949596621026298659375954299749627
管理費用(百萬)9866888285909381102538741821781228222
研發費(百萬)000000000
推銷費用率(%)3.143.473.373.083.223.413.183.063.10
管理費用率(%)2.403.253.002.823.353.182.742.502.64
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)10209210804310992810398889711793826779060625655587164671885718527092077700866888645482220814977786274106
推銷費用(百萬)36743513332731552940263723732202228324602482243722822439266326472513253525502450
管理費用(百萬)24082558282023012187204923122137238423692163209819602417253722352192244724643112
研發費(百萬)00000000000000000000
推銷費用率(%)3.603.253.033.033.283.323.503.633.483.433.453.393.223.143.073.063.063.113.283.31
管理費用率(%)2.362.372.572.212.442.583.413.523.643.313.012.922.763.112.932.592.673.003.164.20
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1303-南亞OOOOOOOXXX
55年793.08億17.08%34.22%0.07%96.80%75979百萬14.76%

融資使用率
日期股價融資使用率
2022-05-18 -82.50.11%
2022-05-1781.30.10%
2022-05-1681.20.09%
2022-05-1382.00.09%
2022-05-1282.10.08%
2022-05-1184.40.08%
2022-05-1084.40.08%
2022-05-0984.70.09%
2022-05-0686.60.08%
2022-05-0587.10.08%
2022-05-0486.60.08%
2022-05-0386.50.08%
2022-04-2986.70.08%
2022-04-2885.50.09%
2022-04-2785.10.08%
2022-04-2686.30.09%
2022-04-2585.90.09%
2022-04-2287.60.09%
2022-04-2188.30.09%
2022-04-2088.70.09%
2022-04-1988.00.09%
2022-04-1887.80.08%
2022-04-1588.80.08%
2022-04-1489.70.08%
2022-04-1390.40.07%
2022-04-1291.30.06%
2022-04-1192.10.07%
2022-04-0893.40.07%
2022-04-0793.10.07%
2022-04-0693.60.08%
2022-04-0193.50.08%
2022-03-3193.20.08%
2022-03-3093.50.08%
2022-03-2992.50.08%
2022-03-2892.20.08%
2022-03-2592.40.08%
2022-03-2492.40.08%
2022-03-2392.50.09%
2022-03-2292.40.09%
2022-03-2192.10.09%
2022-03-1891.30.09%
2022-03-1791.90.09%
2022-03-1691.50.10%
2022-03-1590.80.10%
2022-03-1491.20.12%
2022-03-1189.80.12%
2022-03-1089.60.11%
2022-03-0988.00.12%
2022-03-0886.60.13%
2022-03-0788.40.13%
2022-03-0490.70.13%
2022-03-0391.20.13%
2022-03-0290.50.13%
2022-03-0190.00.12%
2022-02-2587.70.10%
2022-02-2487.10.11%
2022-02-2388.60.11%
2022-02-2288.20.11%
2022-02-2189.10.11%
2022-02-1889.10.12%
2022-02-1788.70.11%
2022-02-1688.80.10%
2022-02-1587.40.11%
2022-02-1488.40.11%
2022-02-1188.80.11%
2022-02-1088.60.11%
2022-02-0989.20.11%
2022-02-0888.60.12%
2022-02-0789.50.11%
2022-01-2686.40.10%
2022-01-2585.50.11%
2022-01-2487.00.11%
2022-01-2186.40.11%
2022-01-2087.40.11%
2022-01-1987.40.11%
2022-01-1887.40.12%
2022-01-1787.50.13%
2022-01-1487.70.13%
2022-01-1388.70.14%
2022-01-1288.40.14%
2022-01-1187.10.14%
2022-01-1086.90.15%
2022-01-0786.50.15%
2022-01-0686.10.15%
2022-01-0586.10.16%
2022-01-0486.20.16%
2022-01-0386.30.17%
2021-12-3085.40.17%
2021-12-2986.00.17%
2021-12-2886.00.18%
2021-12-2785.90.18%
2021-12-2485.90.17%
2021-12-2385.40.16%
2021-12-2284.80.16%
2021-12-2184.40.16%
2021-12-2083.80.17%
2021-12-1784.30.18%
2021-12-1682.70.18%
2021-12-1583.80.18%
2021-12-1483.00.18%
2021-12-1383.30.18%
2021-12-1084.40.17%
2021-12-0984.80.17%
2021-12-0884.60.17%
2021-12-0784.70.18%
2021-12-0684.20.18%
2021-12-0383.60.18%
2021-12-0283.80.18%
2021-12-0183.50.18%
2021-11-3082.50.18%
2021-11-2982.70.17%
2021-11-2684.00.17%
2021-11-2586.30.16%
2021-11-2486.40.16%
2021-11-2385.60.16%
2021-11-2285.50.17%
2021-11-1985.00.17%
2021-11-1886.00.20%
2021-11-1785.60.20%
2021-11-1685.90.17%
2021-11-1585.90.18%
2021-11-1286.00.16%
2021-11-1185.30.17%
2021-11-1085.20.17%
2021-11-0985.80.15%
2021-11-0885.70.14%
2021-11-0584.90.13%
2021-11-0485.10.13%
2021-11-0384.70.13%
2021-11-0285.00.13%
2021-11-0184.90.13%
2021-10-2985.10.13%
2021-10-2886.00.14%
2021-10-2787.90.13%
2021-10-2688.80.13%
2021-10-2588.20.15%
2021-10-2288.40.14%
2021-10-2189.30.15%
2021-10-2089.10.17%
2021-10-1988.90.18%
2021-10-1888.50.18%
2021-10-1589.20.18%
2021-10-1488.20.19%
2021-10-1388.90.19%
2021-10-1288.60.17%
2021-10-0891.30.15%
2021-10-0790.70.17%
2021-10-0690.00.18%
2021-10-0588.90.18%
2021-10-0487.20.16%
2021-10-0188.20.22%
2021-09-3091.50.22%
2021-09-2990.80.22%
2021-09-2892.80.24%
2021-09-2792.10.28%
2021-09-2491.30.15%
2021-09-2388.90.14%
2021-09-2287.30.13%
2021-09-1789.90.13%
2021-09-1690.50.13%
2021-09-1588.90.12%
2021-09-1488.60.11%
2021-09-1388.50.11%
2021-09-1087.90.11%
2021-09-0987.00.11%
2021-09-0887.40.10%
2021-09-0787.70.11%
2021-09-0687.50.10%
2021-09-0388.00.10%
2021-09-0287.50.11%
2021-09-0188.50.13%
2021-08-3189.60.13%
2021-08-3087.60.14%
2021-08-2786.30.14%
2021-08-2684.60.14%
2021-08-2585.20.14%
2021-08-2484.90.14%
2021-08-2383.60.14%
2021-08-2081.90.14%
2021-08-1984.00.14%
2021-08-1886.90.13%
2021-08-1786.10.14%
2021-08-1685.90.14%
2021-08-1386.40.14%
2021-08-1287.80.15%
2021-08-1187.80.15%
2021-08-1087.00.16%
2021-08-0988.30.17%
2021-08-0688.40.17%
2021-08-0587.80.18%
2021-08-0488.30.18%
2021-08-0388.40.18%
2021-08-0288.80.18%
2021-07-3087.00.20%
2021-07-2986.30.21%
2021-07-2885.30.21%
2021-07-2786.00.19%
2021-07-2686.20.20%
2021-07-2388.00.18%
2021-07-2287.80.18%
2021-07-2185.60.19%
2021-07-2086.00.19%
2021-07-1987.90.21%
2021-07-1689.00.20%
2021-07-1587.90.21%
2021-07-1487.20.20%
2021-07-1386.90.19%
2021-07-1286.00.22%
2021-07-0986.30.23%
2021-07-0885.50.20%
2021-07-0786.60.19%
2021-07-0685.90.18%
2021-07-0586.50.18%
2021-07-0284.50.14%
2021-07-0183.90.14%
2021-06-3083.20.12%
2021-06-2983.30.12%
2021-06-2883.30.12%
2021-06-2583.00.12%
2021-06-2483.00.13%
2021-06-2382.80.13%
2021-06-2281.90.13%
2021-06-2181.40.13%
2021-06-1882.30.14%
2021-06-1784.90.13%
2021-06-1685.00.13%
2021-06-1584.80.14%
2021-06-1185.10.13%
2021-06-1085.80.13%
2021-06-0984.80.14%
2021-06-0885.00.14%
2021-06-0785.60.14%
2021-06-0486.00.14%
2021-06-0386.90.15%
2021-06-0286.60.15%
2021-06-0185.00.15%
2021-05-3184.40.15%
2021-05-2883.50.15%
2021-05-2782.10.16%
2021-05-2683.30.16%

南亞熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。