ad

8049 晶采光電科技

本益成長比: 1.727  總報酬本益比: 1.431  合理價格(本益比法): 18.61  合理價格(ROE法): 28.7
晶采光電科技
  • EPS 年複合成長率: 5.68% (109-105)
  • 營業利益年複合成長率: 6.27% (109-105)
  • 本益比: 10.83
  • 近四季EPS總合: 2.23 (0.68,0.66,0.43,0.46)
  • 融資餘額佔股本比例:1.41%
  • 融資使用率: 5.63%
  • 近期收盤價: 24.15 (2021-10-22)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率26.2726.4426.5122.7025.52
營業利益率17.1817.6216.9213.4214.18
折舊負擔比率2.702.672.002.693.59
稅前淨利率17.1917.4818.7513.8213.95
股東權益報酬率14.6416.5019.3213.4613.04
資產報酬率11.9713.5615.6810.9210.50
本業收入比100.00100.9090.1497.17101.81
業外獲益比0.00-0.909.862.83-1.81
無形資產佔淨值比0.050.050.050.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業毛利率26.8026.4823.2626.0129.2325.1926.7626.34
營業利益率18.5715.8515.7315.9220.7014.7619.9317.23
折舊負擔比率2.132.753.072.832.093.123.102.67
稅前淨利率19.1421.7215.3215.6420.0016.6315.4217.07
股東權益報酬率4.154.413.083.425.553.073.164.26
資產報酬率3.333.562.552.674.262.532.613.19
本業收入比96.9772.63103.33103.03103.4889.06129.23101.20
業外獲益比3.0327.37-3.33-1.52-3.4810.94-29.23-1.20
無形資產佔淨值比0.000.000.050.050.050.050.050.00




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)362357266223220
自由現金流量(百萬)161118152121112
稅後淨利(百萬)244265298200184




現金流量-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營運現金流量(百萬)13881011015610311921
自由現金流量(百萬)276-15278266-16-13
稅後淨利(百萬)8078515489505166




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)17751912194617851586
營業利益(百萬)305337329240225
稅後淨利(百萬)244265298200184
EPS(完全稀釋)2.032.222.461.661.54
營業收入成長率(%)-7.17-1.759.0212.555.10
營業利益成長率(%)-9.502.4337.086.6728.57
稅後淨利成長率(%)-7.92-11.0749.008.7031.43
EPS成長率(%)-8.56-9.7648.197.7940.00




成長能力-近4季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入(百萬)516436391424575385420487
營業利益(百萬)96696268119578484
稅後淨利(百萬)8078515489505166
EPS(完全稀釋)0.680.660.430.460.750.430.430.56
去年同期營業收入成長率(%)-10.2613.25-6.90-12.94----
去年同期營業利益成長率(%)-19.3321.05-26.19-19.05----
去年同期稅後淨利成長率(%)-10.1156.000.00-18.18----
去年同期EPS成長率(%)-9.3353.490.00-17.86----
較上季營業收入成長率(%)18.3511.51-7.78-26.2649.35-8.33-13.76-
較上季營業利益成長率(%)39.1311.29-8.82-42.86108.77-32.140.00-
較上季稅後淨利成長率(%)2.5652.94-5.56-39.3378.00-1.96-22.73-
較上季EPS成長率(%)3.0353.49-6.52-38.6774.420.00-23.21-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/9-19.1810.127.83
2021/8-9.5929.997.58
2021/75.3240.624.69
2021/614.633.15-0.75
2021/511.94-5.29-1.71
2021/4-6.18-26.72-0.63

稅前淨利較去年同期

2021Q2(百萬)2020Q2(百萬)YoY(%)
99.0115.0-13.91
2021Q1(百萬)2020Q1(百萬)YoY(%)
95.064.048.437
2020Q4(百萬)2019Q4(百萬)YoY(%)
60.065.0-7.692

EPS較上季

2021Q2(元)2021Q1(元)比率
0.680.660.0303

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率8.998.058.178.737.58
存貨周轉率3.813.894.074.093.76




應收帳周轉率和存貨周轉率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
應收帳款周轉率2.232.252.061.832.451.901.871.88
存貨周轉率0.920.920.920.911.080.790.850.96




償債能力-近5年

20202019201820172016
負債比0.200.170.190.190.19
金融負債(百萬)00000
營業收入淨額(百萬)17751912194617851586
利息保障倍數463.43849.060.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
負債比0.210.190.200.150.280.180.170.18
金融負債(百萬)00000000
營業收入淨額(百萬)516436391424575385420487
利息保障倍數192.44172.65133.87598.782674.401164.09926.21934.30
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)17751912194617851586
推銷費用(百萬)4251484839
管理費用(百萬)888610483108
研究發展費(百萬)3233323533
推銷費用率(%)2.372.672.472.692.46
管理費用率(%)4.964.505.344.656.81
研究發展費用率(%)1.801.731.641.962.08




成本指標-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入淨額(百萬)516436391424575385420487
推銷費用(百萬)1010101011111015
管理費用(百萬)2429122530211321
研究發展費(百萬)98888879
推銷費用率(%)1.942.292.562.361.912.862.383.08
管理費用率(%)4.656.653.075.905.225.453.104.31
研究發展費用率(%)1.741.832.051.891.392.081.671.85




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOXOOXOXXX
17年11.83億86.09%20.76%0.0%24.60%303百萬16.6%

融資使用率

日期股價融資使用率
2021-10-2224.155.63%
2021-10-2124.35.46%
2021-10-2024.45.04%
2021-10-1924.354.64%
2021-10-1824.454.38%
2021-10-1522.254.27%
2021-10-1421.94.12%
2021-10-1321.954.12%
2021-10-1222.04.15%
2021-10-0822.34.17%
2021-10-0722.34.17%
2021-10-0622.04.16%
2021-10-0522.154.19%
2021-10-0422.154.31%
2021-10-0122.454.50%
2021-09-3022.854.52%
2021-09-2922.754.52%
2021-09-2822.94.60%
2021-09-2722.954.61%
2021-09-2423.04.64%
2021-09-2323.04.68%
2021-09-2223.04.68%
2021-09-1723.14.71%
2021-09-1623.14.71%
2021-09-1523.14.70%
2021-09-1423.154.69%
2021-09-1322.954.61%
2021-09-1022.94.59%
2021-09-0922.84.60%
2021-09-0822.94.57%
2021-09-0723.14.53%
2021-09-0623.14.51%
2021-09-0323.354.55%
2021-09-0223.24.66%
2021-09-0123.554.61%
2021-08-3123.354.60%
2021-08-3022.854.47%
2021-08-2722.754.43%
2021-08-2622.654.47%
2021-08-2522.94.47%
2021-08-2422.954.54%
2021-08-2325.04.52%
2021-08-2024.654.51%
2021-08-1924.84.49%
2021-08-1825.34.53%
2021-08-1724.95.05%
2021-08-1625.155.04%
2021-08-1325.554.89%
2021-08-1225.74.92%
2021-08-1125.34.97%
2021-08-1025.35.14%
2021-08-0925.75.41%
2021-08-0625.456.37%
2021-08-0526.46.58%
2021-08-0425.956.01%
2021-08-0324.75.16%
2021-08-0224.45.03%
2021-07-3024.355.03%
2021-07-2924.45.14%
2021-07-2824.35.16%
2021-07-2724.75.27%
2021-07-2624.755.33%
2021-07-2324.75.31%
2021-07-2224.555.27%
2021-07-2124.455.16%
2021-07-2024.85.02%
2021-07-1924.95.02%
2021-07-1624.955.00%
2021-07-1524.75.13%
2021-07-1424.755.14%
2021-07-1324.85.00%
2021-07-1224.954.75%
2021-07-0924.54.69%
2021-07-0824.44.75%
2021-07-0724.354.67%
2021-07-0624.54.63%
2021-07-0524.54.70%
2021-07-0224.14.66%
2021-07-0124.14.61%
2021-06-3024.054.63%
2021-06-2923.954.59%
2021-06-2823.954.49%
2021-06-2523.84.46%
2021-06-2423.84.39%
2021-06-2323.64.37%
2021-06-2223.64.36%
2021-06-2123.654.38%
2021-06-1823.954.39%
2021-06-1723.94.47%
2021-06-1623.74.51%



沒有留言:

張貼留言