ad

6569 醫揚科技

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
醫揚科技
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 20.48
  • 近四季EPS總合: 5.2 (0.7,0.63,2.5,1.37)
  • 融資餘額佔股本比例:N/A
  • 融資使用率: N/A
  • 近期收盤價: 106.5 (2021-10-22)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率34.4436.5932.6133.5543.52
營業利益率11.9215.9612.7512.3618.66
折舊負擔比率2.151.820.910.850.98
稅前淨利率15.0419.5516.0011.0417.80
股東權益報酬率15.9124.2321.3313.2027.26
資產報酬率11.9318.3116.4210.0119.47
本業收入比79.3181.7279.82111.89104.48
業外獲益比20.6918.2820.18-11.89-4.98
無形資產佔淨值比0.360.070.080.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業毛利率26.8830.4035.9632.8935.2232.4834.1837.64
營業利益率0.981.3317.989.1315.34-0.2213.7612.61
折舊負擔比率2.382.201.612.392.183.171.942.46
稅前淨利率8.856.4719.6414.6119.610.9716.1514.94
股東權益報酬率1.821.576.763.925.790.144.853.78
資產報酬率1.201.185.122.784.140.113.552.63
本業收入比9.0922.2291.7662.7977.78-50.0086.2183.72
業外獲益比90.9177.788.2437.2122.22150.0015.5216.28
無形資產佔淨值比0.310.350.360.460.210.080.070.07




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)191376170116204
自由現金流量(百萬)137332-32363193
稅後淨利(百萬)167239195116164




現金流量-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營運現金流量(百萬)-7137126119-12-42-12194
自由現金流量(百萬)-3354100117-30-49-17161
稅後淨利(百萬)191769385834937




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)13471483142512961127
營業利益(百萬)161237182160210
稅後淨利(百萬)167239195116164
EPS(完全稀釋)6.0410.829.685.7710.19
營業收入成長率(%)-9.174.079.9515.0020.28
營業利益成長率(%)-32.0730.2213.75-23.8146.85
稅後淨利成長率(%)-30.1322.5668.10-29.2737.82
EPS成長率(%)-44.1811.7867.76-43.3830.14




成長能力-近4季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入(百萬)252273434293367252361285
營業利益(百萬)24782756-15036
稅後淨利(百萬)191769385834937
EPS(完全稀釋)0.700.632.501.372.620.132.241.68
去年同期營業收入成長率(%)-31.348.3320.222.81----
去年同期營業利益成長率(%)-96.43500.0056.00-25.00----
去年同期稅後淨利成長率(%)-67.24466.6740.822.70----
去年同期EPS成長率(%)-73.28384.6211.61-18.45----
較上季營業收入成長率(%)-7.69-37.1048.12-20.1645.63-30.1926.67-
較上季營業利益成長率(%)-50.00-94.87188.89-51.795700.00-102.0038.89-
較上季稅後淨利成長率(%)11.76-75.3681.58-34.481833.33-93.8832.43-
較上季EPS成長率(%)11.11-74.8082.48-47.711915.38-94.2033.33-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/9-2.6437.73-15.37
2021/869.53-18.32-19.65
2021/7-40.65-46.96-19.87
2021/618.75-34.24-15.18
2021/56.26-20.31-9.33
2021/4-28.06-37.02-6.35

稅前淨利較去年同期

2021Q2(百萬)2020Q2(百萬)YoY(%)
22.072.0-69.44
2021Q1(百萬)2020Q1(百萬)YoY(%)
18.02.0800.0
2020Q4(百萬)2019Q4(百萬)YoY(%)
85.058.046.551

EPS較上季

2021Q2(元)2021Q1(元)比率
0.70.630.1111

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率8.517.186.366.366.17
存貨周轉率5.005.435.545.425.18




應收帳周轉率和存貨周轉率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
應收帳款周轉率2.192.123.371.872.081.642.561.57
存貨周轉率0.951.041.280.811.130.921.341.00




償債能力-近5年

20202019201820172016
負債比0.240.260.230.230.25
金融負債(百萬)00000
營業收入淨額(百萬)13471483142512961127
利息保障倍數426.66230.541123.712236.693289.72
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
負債比0.430.260.240.240.330.230.260.28
金融負債(百萬)2360000000
營業收入淨額(百萬)252273434293367252361285
利息保障倍數69.70114.38938.12471.79542.6816.21207.7582.67
長期銀行借款占稅後淨利比8.420.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)13471483142512961127
推銷費用(百萬)162157154152144
管理費用(百萬)7069625473
研究發展費(百萬)6969666963
推銷費用率(%)12.0310.5910.8111.7312.78
管理費用率(%)5.204.654.354.176.48
研究發展費用率(%)5.124.654.635.325.59




成本指標-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入淨額(百萬)252273434293367252361285
推銷費用(百萬)3234433734483936
管理費用(百萬)1618161919171917
研究發展費(百萬)1727161717181616
推銷費用率(%)12.7012.459.9112.639.2619.0510.8012.63
管理費用率(%)6.356.593.696.485.186.755.265.96
研究發展費用率(%)6.759.893.695.804.637.144.435.61




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXOOOOOXXX
5年2.75億36.02%42.57%0.0%105.09%211百萬7.28%

融資使用率

日期股價融資使用率
2021-10-22106.5None%
2021-10-21105.0None%
2021-10-20107.0None%
2021-10-19107.5None%
2021-10-18107.5None%
2021-10-15106.5None%
2021-10-14NoneNone%
2021-10-13107.0None%
2021-10-12106.5None%
2021-10-08105.0None%
2021-10-07107.0None%
2021-10-06107.0None%
2021-10-05NoneNone%
2021-10-04108.0None%
2021-10-01109.0None%
2021-09-30NoneNone%
2021-09-29112.5None%
2021-09-28111.5None%
2021-09-27108.0None%
2021-09-24NoneNone%
2021-09-23107.5None%
2021-09-22107.5None%
2021-09-17108.0None%
2021-09-16107.0None%
2021-09-15109.0None%
2021-09-14109.0None%
2021-09-13108.5None%
2021-09-10109.5None%
2021-09-09110.0None%
2021-09-08112.0None%
2021-09-07110.5None%
2021-09-06113.5None%
2021-09-03112.5None%
2021-09-02113.5None%
2021-09-01113.5None%
2021-08-31113.0None%
2021-08-30114.0None%
2021-08-27113.5None%
2021-08-26113.5None%
2021-08-25113.5None%
2021-08-24117.0None%
2021-08-23133.0None%
2021-08-20129.0None%
2021-08-19125.0None%
2021-08-18128.0None%
2021-08-17122.5None%
2021-08-16121.5None%
2021-08-13122.0None%
2021-08-12125.0None%
2021-08-11122.0None%
2021-08-10126.0None%
2021-08-09127.5None%
2021-08-06131.5None%
2021-08-05131.5None%
2021-08-04131.0None%
2021-08-03131.0None%
2021-08-02131.0None%
2021-07-30132.0None%
2021-07-29130.5None%
2021-07-28129.5None%
2021-07-27132.0None%
2021-07-26133.0None%
2021-07-23130.0None%
2021-07-22132.0None%
2021-07-21130.0None%
2021-07-20130.0None%
2021-07-19130.0None%
2021-07-16132.0None%
2021-07-15132.0None%
2021-07-14130.0None%
2021-07-13131.0None%
2021-07-12135.5None%
2021-07-09134.5None%
2021-07-08136.0None%
2021-07-07NoneNone%
2021-07-06136.5None%
2021-07-05136.5None%
2021-07-02134.5None%
2021-07-01136.5None%
2021-06-30134.5None%
2021-06-29129.0None%
2021-06-28130.0None%
2021-06-25130.0None%
2021-06-24129.5None%
2021-06-23132.0None%
2021-06-22129.5None%
2021-06-21128.0None%
2021-06-18129.0None%
2021-06-17129.0None%
2021-06-16129.0None%



沒有留言:

張貼留言