本益成長比: N/A 總報酬本益比: N/A 合理價格(本益比法): N/A 合理價格(ROE法): N/A
富晶通科技
- EPS 年複合成長率: N/A% (109-105)
- 營業利益年複合成長率: N/A% (109-105)
- 本益比: N/A
- 近四季EPS總合: -1.51 (-0.19,-0.41,-0.55,-0.36)
- 融資餘額佔股本比例：3.22%
- 融資使用率: 12.87%
- 近期收盤價: 17.4 (2022-01-25)
股價漲跌幅 | 2022 | 2021 | 2020 |
|---|
| 富晶通科技 | -7.0% | 21.0% | 3.0% |
| 0050 | -3.24% | 50.48% | 14.17% |
營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業毛利率 | 0.64 | 10.46 | 19.06 | 24.91 | 32.71 |
| 營業利益率 | -14.65 | -3.05 | 9.58 | 15.63 | 23.44 |
| 折舊負擔比率 | 11.62 | 10.02 | 3.41 | 3.37 | 3.97 |
| 稅前淨利率 | -10.20 | -1.87 | 11.44 | 14.20 | 23.10 |
| 股東權益報酬率 | -6.96 | -1.30 | 13.05 | 16.72 | 26.47 |
| 資產報酬率 | -4.52 | -0.55 | 9.57 | 12.07 | 17.13 |
| 本業收入比 | 145.45 | 162.50 | 84.44 | 110.32 | 101.39 |
| 業外獲益比 | -45.45 | -62.50 | 16.67 | -10.32 | -1.39 |
| 無形資產佔淨值比 | 0.00 | 0.14 | 0.27 | 0.00 | 0.00 |
營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 營業毛利率 | 4.24 | -6.04 | -9.02 | -4.77 | -11.01 | 5.40 | 8.18 | 8.81 |
| 營業利益率 | -5.26 | -18.56 | -24.55 | -19.96 | -31.42 | -9.58 | -4.06 | -6.43 |
| 折舊負擔比率 | 6.67 | 10.23 | 12.33 | 12.33 | 15.15 | 11.49 | 10.00 | 12.20 |
| 稅前淨利率 | -4.69 | -13.51 | -21.53 | -14.46 | -23.51 | -1.91 | -5.49 | -12.18 |
| 股東權益報酬率 | -1.33 | -2.75 | -3.63 | -2.32 | -3.36 | -0.28 | -1.00 | -2.01 |
| 資產報酬率 | -0.81 | -1.82 | -2.48 | -1.56 | -2.28 | -0.10 | -0.60 | -1.28 |
| 本業收入比 | 100.00 | 133.33 | 112.50 | 136.36 | 131.25 | 400.00 | 80.00 | 50.00 |
| 業外獲益比 | -16.67 | -33.33 | -12.50 | -36.36 | -31.25 | -350.00 | 20.00 | 50.00 |
| 無形資產佔淨值比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.14 | 0.14 |
現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營運現金流量(百萬) | 10 | 37 | 66 | 81 | 203 |
| 自由現金流量(百萬) | 5 | -121 | 38 | 57 | 175 |
| 稅後淨利(百萬) | -33 | -7 | 74 | 104 | 179 |
現金流量-近8季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 營運現金流量(百萬) | -6 | 8 | 19 | -7 | 17 | -14 | 14 | 2 |
| 自由現金流量(百萬) | -7 | 5 | -1 | -9 | 16 | -15 | 13 | -32 |
| 稅後淨利(百萬) | -6 | -12 | -16 | -11 | -16 | -1 | -5 | -10 |
成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業收入(百萬) | 327 | 439 | 791 | 889 | 933 |
| 營業利益(百萬) | -48 | -13 | 76 | 139 | 219 |
| 稅後淨利(百萬) | -33 | -7 | 74 | 104 | 179 |
| EPS(完全稀釋) | -1.12 | -0.23 | 2.54 | 3.06 | 4.95 |
| 營業收入成長率(%) | -25.51 | -44.50 | -11.02 | -4.72 | -4.50 |
| 營業利益成長率(%) | -269.23 | -117.11 | -45.32 | -36.53 | -8.75 |
| 稅後淨利成長率(%) | -371.43 | -109.46 | -28.85 | -41.90 | -7.73 |
| EPS成長率(%) | -386.96 | -109.06 | -16.99 | -38.18 | 46.88 |
成長能力-近4季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 營業收入(百萬) | 120 | 88 | 73 | 73 | 66 | 87 | 100 | 82 |
| 營業利益(百萬) | -6 | -16 | -18 | -15 | -21 | -8 | -4 | -5 |
| 稅後淨利(百萬) | -6 | -12 | -16 | -11 | -16 | -1 | -5 | -10 |
| EPS(完全稀釋) | -0.19 | -0.41 | -0.55 | -0.36 | -0.54 | -0.05 | -0.17 | -0.34 |
| 去年同期營業收入成長率(%) | 81.82 | 1.15 | -27.00 | -10.98 | - | - | - | - |
| 去年同期營業利益成長率(%) | 71.43 | -100.00 | -350.00 | -200.00 | - | - | - | - |
| 去年同期稅後淨利成長率(%) | 62.50 | -1100.00 | -220.00 | -10.00 | - | - | - | - |
| 去年同期EPS成長率(%) | 64.81 | -720.00 | -223.53 | -5.88 | - | - | - | - |
| 較上季營業收入成長率(%) | 36.36 | 20.55 | 0.00 | 10.61 | -24.14 | -13.00 | 21.95 | - |
| 較上季營業利益成長率(%) | 62.50 | 11.11 | -20.00 | 28.57 | -162.50 | -100.00 | 20.00 | - |
| 較上季稅後淨利成長率(%) | 50.00 | 25.00 | -45.45 | 31.25 | -1500.00 | 80.00 | 50.00 | - |
| 較上季EPS成長率(%) | 53.66 | 25.45 | -52.78 | 33.33 | -980.00 | 70.59 | 50.00 | - |
每月營收變化
| 年/月 | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) | | 2021/12 | -31.95 | 68.77 | 22.75 |
| 2021/11 | -6.35 | 70.64 | 20.13 |
| 2021/10 | -3.12 | 53.76 | 15.58 |
| 2021/9 | 29.52 | 209.99 | 11.02 |
| 2021/8 | 6.36 | 47.74 | -1.93 |
| 2021/7 | 15.1 | 35.99 | -7.78 |
稅前淨利較去年同期
| 2021Q3(百萬) | 2020Q3(百萬) | YoY(%) |
|---|
| -6.0 | -16.0 | 62.5 |
2021Q2(百萬) | 2020Q2(百萬) | YoY(%) | | -12.0 | -2.0 | -500.0 |
2021Q1(百萬) | 2020Q1(百萬) | YoY(%) | | -16.0 | -5.0 | -220.0 |
EPS較上季
| 2021Q3(元) | 2021Q2(元) | 比率 |
|---|
| -0.19 | -0.41 | 0.5365 |
應收帳周轉率和存貨周轉率-近5年
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 應收帳款周轉率 | 7.92 | 5.54 | 5.94 | 5.80 | 6.69 |
| 存貨周轉率 | 8.14 | 8.62 | 12.29 | 11.83 | 10.19 |
應收帳周轉率和存貨周轉率-近8季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 應收帳款周轉率 | 1.91 | 1.92 | 1.89 | 1.99 | 1.54 | 1.79 | 2.12 | 1.31 |
| 存貨周轉率 | 2.29 | 2.01 | 1.83 | 1.78 | 1.59 | 1.91 | 2.36 | 1.97 |
償債能力-近5年
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 負債比 | 0.29 | 0.31 | 0.25 | 0.28 | 0.27 |
| 金融負債(百萬) | 0 | 0 | 0 | 0 | 0 |
| 營業收入淨額(百萬) | 327 | 439 | 791 | 889 | 933 |
| 利息保障倍數 | -9.81 | -1.34 | 0.00 | 11480.40 | 0.00 |
| 長期銀行借款占稅後淨利比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
償債能力-近8季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 負債比 | 0.34 | 0.32 | 0.30 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 |
| 金融負債(百萬) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 營業收入淨額(百萬) | 120 | 88 | 73 | 73 | 66 | 87 | 100 | 82 |
| 利息保障倍數 | -7.88 | -16.86 | -21.67 | -13.61 | -19.62 | -1.13 | -5.72 | -10.80 |
| 長期銀行借款占稅後淨利比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
成本指標-近5年
| 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業收入淨額(百萬) | 327 | 439 | 791 | 889 | 933 |
| 推銷費用(百萬) | 13 | 15 | 20 | 18 | 20 |
| 管理費用(百萬) | 16 | 18 | 22 | 24 | 25 |
| 研究發展費(百萬) | 21 | 26 | 33 | 41 | 41 |
| 推銷費用率(%) | 3.98 | 3.42 | 2.53 | 2.02 | 2.14 |
| 管理費用率(%) | 4.89 | 4.10 | 2.78 | 2.70 | 2.68 |
| 研究發展費用率(%) | 6.42 | 5.92 | 4.17 | 4.61 | 4.39 |
成本指標-近8季
| 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
|---|
| 營業收入淨額(百萬) | 120 | 88 | 73 | 73 | 66 | 87 | 100 | 82 |
| 推銷費用(百萬) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 管理費用(百萬) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 研究發展費(百萬) | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 5 |
| 推銷費用率(%) | 2.50 | 3.41 | 4.11 | 4.11 | 4.55 | 3.45 | 3.00 | 3.66 |
| 管理費用率(%) | 3.33 | 4.55 | 5.48 | 5.48 | 6.06 | 4.60 | 4.00 | 4.88 |
| 研究發展費用率(%) | 3.33 | 4.55 | 6.85 | 6.85 | 9.09 | 6.90 | 5.00 | 6.10 |
財務健檢燈號
| 上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
|---|
O | X | X | O | O | X | O | X | O | X | 12年 | 2.92億 | 94.19% | 33.93% | 0.0% | 38.70% | 14百萬 | -5.32% | | |
融資使用率
| 日期 | 股價 | 融資使用率 |
|---|
| 2022-01-25 | 17.4 | 12.87% |
| 2022-01-24 | 17.4 | 13.19% |
| 2022-01-21 | 18.4 | 13.43% |
| 2022-01-20 | 19.35 | 14.27% |
| 2022-01-19 | 18.25 | 14.09% |
| 2022-01-18 | 18.65 | 14.50% |
| 2022-01-17 | 19.05 | 14.94% |
| 2022-01-14 | 18.7 | 15.54% |
| 2022-01-13 | 19.8 | 14.12% |
| 2022-01-12 | 20.5 | 13.73% |
| 2022-01-11 | 22.3 | 14.24% |
| 2022-01-10 | 20.3 | 16.38% |
| 2022-01-07 | 21.3 | 13.14% |
| 2022-01-06 | 21.9 | 12.06% |
| 2022-01-05 | 21.55 | 11.55% |
| 2022-01-04 | 23.9 | 13.60% |
| 2022-01-03 | 22.1 | 14.80% |
| 2021-12-30 | 20.1 | 16.46% |
| 2021-12-29 | 18.3 | 13.73% |
| 2021-12-28 | 16.65 | 13.62% |
| 2021-12-27 | 16.6 | 13.19% |
| 2021-12-24 | 16.1 | 12.94% |
| 2021-12-23 | 16.25 | 13.06% |
| 2021-12-22 | 16.15 | 13.34% |
| 2021-12-21 | 15.8 | 13.32% |
| 2021-12-20 | 16.05 | 13.32% |
| 2021-12-17 | 16.05 | 13.34% |
| 2021-12-16 | 16.4 | 14.95% |
| 2021-12-15 | 16.15 | 14.84% |
| 2021-12-14 | 16.3 | 14.98% |
| 2021-12-13 | 16.3 | 14.94% |
| 2021-12-10 | 15.9 | 15.02% |
| 2021-12-09 | 15.9 | 14.97% |
| 2021-12-08 | 15.65 | 14.86% |
| 2021-12-07 | 15.6 | 14.80% |
| 2021-12-06 | 15.55 | 14.80% |
| 2021-12-03 | 15.8 | 14.80% |
| 2021-12-02 | 15.5 | 14.82% |
| 2021-12-01 | 15.3 | 14.76% |
| 2021-11-30 | 15.45 | 14.60% |
| 2021-11-29 | 15.55 | 14.60% |
| 2021-11-26 | 15.4 | 14.60% |
| 2021-11-25 | 15.75 | 14.61% |
| 2021-11-24 | 15.95 | 14.75% |
| 2021-11-23 | 15.7 | 14.76% |
| 2021-11-22 | 15.5 | 14.57% |
| 2021-11-19 | 15.6 | 14.49% |
| 2021-11-18 | 15.85 | 14.47% |
| 2021-11-17 | 15.65 | 14.49% |
| 2021-11-16 | 15.7 | 14.41% |
| 2021-11-15 | 15.7 | 14.41% |
| 2021-11-12 | 15.9 | 14.36% |
| 2021-11-11 | 16.0 | 14.38% |
| 2021-11-10 | 16.0 | 14.39% |
| 2021-11-09 | 16.1 | 14.35% |
| 2021-11-08 | 16.2 | 14.19% |
| 2021-11-05 | 16.35 | 13.94% |
| 2021-11-04 | 16.0 | 13.95% |
| 2021-11-03 | 16.1 | 14.01% |
| 2021-11-02 | 16.0 | 13.94% |
| 2021-11-01 | 16.15 | 14.10% |
| 2021-10-29 | 16.1 | 13.87% |
| 2021-10-28 | 16.55 | 14.27% |
| 2021-10-27 | 16.4 | 14.45% |
| 2021-10-26 | 16.15 | 14.47% |
| 2021-10-25 | 16.15 | 15.28% |
| 2021-10-22 | 16.15 | 15.28% |
| 2021-10-21 | 16.45 | 15.35% |
| 2021-10-20 | 16.5 | 15.21% |
| 2021-10-19 | 16.6 | 15.06% |
| 2021-10-18 | 16.75 | 14.97% |
| 2021-10-15 | 16.95 | 15.23% |
| 2021-10-14 | 16.75 | 15.27% |
| 2021-10-13 | 16.8 | 14.83% |
| 2021-10-12 | 16.2 | 14.69% |
| 2021-10-08 | 16.15 | 14.76% |
| 2021-10-07 | 15.7 | 14.58% |
| 2021-10-06 | 15.45 | 14.53% |
| 2021-10-05 | 15.35 | 14.56% |
| 2021-10-04 | 15.1 | 14.60% |
| 2021-10-01 | 15.5 | 14.58% |
| 2021-09-30 | 16.1 | 14.49% |
| 2021-09-29 | 16.1 | 14.54% |
| 2021-09-28 | 16.15 | 14.61% |
| 2021-09-27 | 16.0 | 14.64% |
| 2021-09-24 | 16.2 | 14.67% |
| 2021-09-23 | 15.7 | 14.45% |
| 2021-09-22 | 15.35 | 14.41% |
| 2021-09-17 | 16.4 | 14.41% |
| 2021-09-16 | 16.25 | 14.47% |
沒有留言:
張貼留言