ad

3094 聯傑國際

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
聯傑國際
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 57.45
  • 近四季EPS總合: 0.55 (0.17,0.21,0.1,0.07)
  • 融資餘額佔股本比例:5.89%
  • 融資使用率: 23.58%
  • 近期收盤價: 31.6 (2021-10-22)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率67.1366.4066.5668.3569.55
營業利益率8.664.203.8217.3518.67
折舊負擔比率3.423.702.682.282.24
稅前淨利率16.0818.6716.4119.0626.15
股東權益報酬率3.113.673.234.295.74
資產報酬率2.833.433.074.055.38
本業收入比52.6322.2223.2689.8370.73
業外獲益比44.7477.7876.748.4728.05
無形資產佔淨值比0.000.000.000.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業毛利率68.5767.7364.2467.1065.2473.3266.7068.21
營業利益率18.4217.458.028.7111.305.9910.929.53
折舊負擔比率2.702.993.173.513.124.082.863.08
稅前淨利率19.9131.1313.3211.1231.465.3023.9416.27
股東權益報酬率1.301.600.810.541.780.041.470.84
資產報酬率1.171.450.740.481.570.051.330.74
本業收入比93.3357.1462.5083.3335.00100.0047.0654.55
業外獲益比6.6742.8637.5016.6765.00-0.0052.9436.36
無形資產佔淨值比0.080.000.000.000.000.000.000.00




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)3962564584
自由現金流量(百萬)2694650119
稅後淨利(百萬)3341385271




現金流量-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營運現金流量(百萬)1726241437-36-624
自由現金流量(百萬)48-6518935-36-617
稅後淨利(百萬)141786190169




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)234243261307313
營業利益(百萬)2010105358
稅後淨利(百萬)3341385271
EPS(完全稀釋)0.410.490.440.620.85
營業收入成長率(%)-3.70-6.90-14.98-1.92-4.86
營業利益成長率(%)100.000.00-81.13-8.623.57
稅後淨利成長率(%)-19.517.89-26.92-26.76-15.48
EPS成長率(%)-16.3311.36-29.03-27.06-15.84




成長能力-近4季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入(百萬)7467635764497065
營業利益(百萬)1412557386
稅後淨利(百萬)141786190169
EPS(完全稀釋)0.170.210.100.070.230.010.190.11
去年同期營業收入成長率(%)15.6236.73-10.00-12.31----
去年同期營業利益成長率(%)100.00300.00-37.50-16.67----
去年同期稅後淨利成長率(%)-26.320.00-50.00-33.33----
去年同期EPS成長率(%)-26.092000.00-47.37-36.36----
較上季營業收入成長率(%)10.456.3510.53-10.9430.61-30.007.69-
較上季營業利益成長率(%)16.67140.000.00-28.57133.33-62.5033.33-
較上季稅後淨利成長率(%)-17.65112.5033.33-68.420.00-100.0077.78-
較上季EPS成長率(%)-19.05110.0042.86-69.572200.00-94.7472.73-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/9-8.4215.9427.73
2021/84.5348.3929.4
2021/721.7643.2926.79
2021/6-10.3116.0824.19
2021/5-19.08.1525.73
2021/423.1518.8530.91

稅前淨利較去年同期

2021Q2(百萬)2020Q2(百萬)YoY(%)
15.020.0-25.0
2021Q1(百萬)2020Q1(百萬)YoY(%)
21.03.0600.0
2020Q4(百萬)2019Q4(百萬)YoY(%)
8.017.0-52.94

EPS較上季

2021Q2(元)2021Q1(元)比率
0.170.21-0.190

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率7.196.686.897.896.57
存貨周轉率2.912.642.453.003.28




應收帳周轉率和存貨周轉率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
應收帳款周轉率2.061.981.821.491.721.482.071.77
存貨周轉率0.980.880.830.620.660.410.890.77




償債能力-近5年

20202019201820172016
負債比0.100.100.050.050.06
金融負債(百萬)00000
營業收入淨額(百萬)234243261307313
利息保障倍數60.0671.191383.291890.582336.23
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
負債比0.100.100.100.100.150.100.100.10
金融負債(百萬)00000000
營業收入淨額(百萬)7467635764497065
利息保障倍數96.72136.4754.0041.23127.3717.31107.7366.29
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)234243261307313
推銷費用(百萬)2632323534
管理費用(百萬)4342474648
研究發展費(百萬)6777847678
推銷費用率(%)11.1113.1712.2611.4010.86
管理費用率(%)18.3817.2818.0114.9815.34
研究發展費用率(%)28.6331.6932.1824.7624.92




成本指標-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入淨額(百萬)7467635764497065
推銷費用(百萬)77776688
管理費用(百萬)1110121010101210
研究發展費(百萬)1817171618162019
推銷費用率(%)9.4610.4511.1112.289.3812.2411.4312.31
管理費用率(%)14.8614.9319.0517.5415.6220.4117.1415.38
研究發展費用率(%)24.3225.3726.9828.0728.1232.6528.5729.23




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXOX
14年8.46億65.65%10.41%0.0%78.13%81百萬5.2%

融資使用率

日期股價融資使用率
2021-10-2231.623.58%
2021-10-2130.523.58%
2021-10-2030.5523.55%
2021-10-1930.323.52%
2021-10-1829.423.88%
2021-10-1529.5524.02%
2021-10-1429.0524.03%
2021-10-1328.524.19%
2021-10-1229.224.21%
2021-10-0829.8524.19%
2021-10-0730.224.09%
2021-10-0628.5523.89%
2021-10-0529.5523.83%
2021-10-0428.824.22%
2021-10-0129.924.75%
2021-09-3031.6525.44%
2021-09-2931.525.53%
2021-09-2832.3525.82%
2021-09-2732.9525.78%
2021-09-2432.825.75%
2021-09-2332.2525.89%
2021-09-2232.1526.17%
2021-09-1733.226.16%
2021-09-1633.026.17%
2021-09-1533.226.19%
2021-09-1433.8526.32%
2021-09-1334.2526.49%
2021-09-1034.626.66%
2021-09-0934.726.71%
2021-09-0833.326.94%
2021-09-0733.927.63%
2021-09-0635.326.92%
2021-09-0336.7527.43%
2021-09-0234.527.61%
2021-09-0134.628.28%
2021-08-3133.528.34%
2021-08-3033.3528.47%
2021-08-2733.528.93%
2021-08-2633.8529.26%
2021-08-2534.0528.65%
2021-08-2432.8529.07%
2021-08-2333.029.00%
2021-08-2031.7529.24%
2021-08-1931.4529.19%
2021-08-1834.029.71%
2021-08-1732.630.24%
2021-08-1633.930.31%
2021-08-1335.230.35%
2021-08-1236.930.18%
2021-08-1135.730.45%
2021-08-1037.830.70%
2021-08-0938.531.02%
2021-08-0639.530.26%
2021-08-0539.3530.45%
2021-08-0437.127.63%
2021-08-0337.727.34%
2021-08-0236.327.50%
2021-07-3036.026.97%
2021-07-2935.326.39%
2021-07-2835.325.36%
2021-07-2737.226.62%
2021-07-2638.027.10%
2021-07-2337.5528.24%
2021-07-2240.9530.66%
2021-07-2141.0532.41%
2021-07-2039.9534.19%
2021-07-1938.831.12%
2021-07-1637.7529.83%
2021-07-1537.8529.89%
2021-07-1438.029.87%
2021-07-1336.528.58%
2021-07-1235.7524.94%
2021-07-0934.222.71%
2021-07-0834.022.46%
2021-07-0733.8523.18%
2021-07-0634.0522.87%
2021-07-0535.422.72%
2021-07-0234.0522.38%
2021-07-0133.8522.72%
2021-06-3034.722.75%
2021-06-2933.922.62%
2021-06-2834.7522.46%
2021-06-2535.722.08%
2021-06-2436.5520.78%
2021-06-2336.920.53%
2021-06-2235.1519.76%
2021-06-2134.119.79%
2021-06-1835.1519.96%
2021-06-1735.2518.28%
2021-06-1633.8518.99%



沒有留言:

張貼留言