資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.34-24.4343.46-0.4612.00009.63-57.650.89-36.430.224.762.28147.38120.075.712.398.2825.96-31.590.15-6.2532.660.06.172.320022.82-2.7328.98-1.731.29134.5524.110.420.000
2022 (9)24.2712.0543.66-12.12000022.7432.521.4-36.940.21-67.190.92-75.24113.58-3.791.1626.0937.95110.950.16-5.8832.660.06.031.520023.46-3.7329.49-2.740.55-9.8424.01-3.880.000
2021 (8)21.66-14.4949.68222.610.000017.1615.012.2221.310.643.233.73-10.25118.0659.710.9237.3117.99-18.190.17-5.5632.66-1.35.943.120024.37-6.9130.32-5.070.61221.0524.98-5.270.000
2020 (7)25.33-22.4915.434.73000014.92-70.621.83-88.480.62-54.744.1654.0673.920.010.6771.7921.990.050.1812.533.0910.015.7638.130026.18-12.2931.94-6.110.1972.7326.37-11.980.000
2019 (6)32.68363.5511.43-64.299.9700050.79223.0915.88357.641.37-59.942.70-87.673.91-27.010.39021.9810.230.166.6730.087.014.179.160029.8583.3534.0269.170.11029.9684.030.000
2018 (5)7.0533.5232.0131.73000015.72-4.93.47-12.373.42350.021.76373.19101.264.090019.940.150.15-31.8228.117.53.8211.370016.28-2.7520.11-0.30016.28-2.750.000
2017 (4)5.28-50.7924.3-21.087.000016.53-38.783.96-1.490.768.574.6077.3497.2816.770019.9117.810.22-12.026.150.03.4313.20016.7427.0120.1724.430016.7427.010.000
2016 (3)10.73-9.8330.79-20.25000027.0-46.154.02-46.110.7112.122.59293.9283.31-9.340016.90.780.2547.0626.15-1.023.0332.890013.184.6916.219.010013.184.690.000
2015 (2)11.9224.2538.61-35.110.04-99.340050.14681.07.461595.450.33560.00.66-15.4991.89-15.150016.77140.60.170.026.4228.132.281.790012.5997.6514.8772.710012.5997.650.000
2014 (1)3.67-8.9359.580.196.02-2.9006.42-88.310.44-96.760.05-50.00.78327.65108.330.37006.970.870.170.020.620.832.24124.0006.37-48.558.61-35.65006.37-48.550.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.34-3.58-24.4343.460.81-0.4612.00.000003.6174.441.570.76522.2280.950.22-42.114.762.28-48.48147.38120.070.365.712.3100.098.2825.960.0-31.590.150.0-6.2532.660.00.06.170.02.3200022.823.45-2.7328.982.66-1.731.2922.86134.5524.114.330.420.0000
23Q3 (19)19.02-8.38-30.7943.11-1.534.0312.00.000002.07-12.66-79.8-0.18-164.29-127.270.38-58.7-30.914.43-19.27107.11119.641.076.81.150.09.5225.960.04-31.580.150.0-6.2532.660.00.06.170.02.3200022.06-0.81-4.328.23-0.63-2.921.05-0.9469.3523.11-0.82-2.370.0000
23Q2 (18)20.7614.51-14.8543.788.185.6512.00.020.00002.3750.0-69.810.28600.075.00.92-10.6858.625.4918.54114.02118.372.071.211.150.09.5225.950.0-7.190.150.0-6.2532.660.00.06.172.322.3200022.24-5.36-0.6728.41-3.79-0.041.06-6.1985.9623.3-5.41.480.0000
23Q1 (17)18.13-25.3-21.3140.47-7.31-2.3412.0020.00001.58-38.04-24.40.04-90.48-75.01.03390.48505.884.63401.73385.14115.972.1-3.081.15-0.868.4925.95-31.62-7.190.15-6.25-6.2532.660.00.06.030.01.5200023.50.17-4.229.530.14-3.091.13105.4582.2624.632.58-2.070.0000
22Q4 (16)24.27-11.6812.0543.665.36-12.1200-100.00002.55-75.12-53.640.42-36.36-41.670.21-61.82-67.190.92-56.86-75.22113.581.39-3.791.1610.4826.0937.950.03110.950.160.0-5.8832.660.00.06.030.01.5200023.461.78-3.7329.491.41-2.740.55-11.29-9.8424.011.44-3.880.0000
22Q3 (15)27.4812.7234.4441.440.0-21.590-100.0-100.000010.2530.5743.160.66312.5-34.650.55-5.17-40.222.14-16.58-66.58112.02-4.22-5.891.050.014.1337.9435.69216.430.160.0-5.8832.660.00.06.030.01.5200023.052.95-2.5829.082.32-1.760.628.7758.9723.673.09-1.580.0000
22Q2 (14)24.385.8224.4541.440.0-23.810.00.000007.85275.6157.380.160.0-60.980.58241.18-17.142.57168.71-63.67116.95-2.26-2.251.05-0.9414.1327.960.027.150.160.0-5.8832.660.05.026.031.524.6900022.39-8.72-8.228.42-6.73-5.740.57-8.0678.1222.96-8.71-7.080.0000
22Q1 (13)23.046.3736.4941.44-16.59169.0910.00.000002.09-62.043.150.16-77.7877.780.17-73.44-73.850.96-74.38-84.1119.661.3631.261.0615.2215.2227.9655.4227.150.16-5.88-5.8832.660.01.745.940.03.1200024.530.66-3.9530.470.49-2.650.621.64-3.1225.150.68-3.930.0000
21Q4 (12)21.665.97-14.4949.68-6.0222.610.00.000005.5-23.18104.460.72-28.71442.860.64-30.433.233.73-41.82-10.3118.06-0.8159.710.920.037.3117.9950.04-18.190.170.0-5.5632.660.0-1.35.940.03.1200024.373.0-6.9130.322.43-5.070.6156.41221.0524.983.87-5.270.0000
21Q3 (11)20.444.34-46.4152.85-2.81243.1810.000.10007.16134.75164.211.01146.34165.790.9231.43162.866.41-9.3334.19119.03-0.5160.070.920.0142.1111.99-45.48-45.480.170.00.032.665.02-1.35.943.123.1200023.66-2.99-10.3429.6-1.82-7.930.3921.88143.7524.05-2.67-9.420.0000
21Q2 (10)19.5916.05-47.4454.38253.12375.7700-100.00003.05108.9-22.980.41355.5686.360.77.6984.217.0617.58495.57119.6431.2469.170.920.0142.1121.990.00.00.170.00.031.1-3.12-6.015.760.0000024.39-4.5030.15-3.67-5.10.32-50.0433.3324.71-5.6141083.330.0000
21Q1 (9)16.88-33.36-53.4715.40.032.9900-100.00001.46-45.72-73.740.09142.86-93.750.654.84-54.556.0144.5773.9291.1623.3227.550.9237.31135.921.990.00.050.17-5.560.032.1-2.996.725.760.038.1300025.54-2.44-18.3831.3-2.0-11.730.64236.846500.026.18-0.72-16.30.0000
20Q4 (8)25.33-33.59-22.2115.40.034.730-100.0-100.00002.69-0.74-76.59-0.21-155.26-106.730.6277.14-54.744.16181.6254.0673.92-0.590.010.6776.3271.7921.990.00.050.185.8812.533.090.010.015.760.038.1300026.18-0.8-12.2931.94-0.65-6.110.1918.7572.7326.37-0.68-11.980.0000
20Q3 (7)38.142.3330.7515.434.73-3.759.990.000002.71-31.57-75.430.3872.73-89.390.35-7.89-73.281.4824.41074.365.15-7.730.380.0021.990.0-31.170.170.013.3333.090.010.015.76038.1300026.390-1.2732.151.24.050.16166.67-11.1126.5544150.0-1.340.0000
20Q2 (6)37.272.7362.9611.43-1.3-28.569.990.100003.96-28.78-70.270.22-84.72-94.360.38-73.43-43.281.19-65.66070.72-1.05-17.850.38-2.56021.990.05-31.150.170.013.3333.0910.0110.010-100.0-100.00000-100.0-100.031.77-10.4116.290.06700.0-76.00.06-99.81-99.740.0000
20Q1 (5)36.2811.43166.9611.581.31-36.419.980.100005.56-51.61-62.811.44-53.85-72.731.434.38-33.83.4528.05071.47-3.3-23.410.390.0021.980.0-31.160.176.2513.3330.080.07.014.170.09.1600031.294.8245.1335.464.2339.66-0.01-109.09-150.031.284.4144.950.0000
19Q4 (4)32.5611.620.011.43-28.560.09.9700.0000.011.494.170.03.12-12.850.01.374.580.02.7000.073.91-8.290.00.3900.021.98-31.210.00.166.670.030.080.00.04.170.00.0000.029.8511.670.034.0210.10.00.11-38.890.029.9611.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。