資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.650.29003.8800012.28-1.521.730.01.26-22.710.26-21.58.2840.11.44-5.26000012.049.063.695.133.0111.484.04-0.7410.754.573.3272.027.3622.670.02-0.37
2022 (9)1.73-7.9800000012.474.531.73-27.01.6323.4813.0718.145.9124.681.5226.672.154.410011.040.03.517.342.716.384.07-7.7110.282.81.93-30.826.0-16.670.02-4.18
2021 (8)1.88-37.7500000011.93-3.242.3724.081.32-15.3811.06-12.554.7426.741.264.381.3683.780.02-50.011.040.03.276.512.3216.584.4112.2110.011.232.7978.857.231.150.0212.54
2020 (7)3.0230.1700000012.33-15.321.91-1.041.56-14.2912.651.223.7430.310.73-5.190.74138.710.0433.3311.047.923.076.61.9919.883.932.088.997.281.569.095.493.980.021.15
2019 (6)2.32-49.0100000014.56-1.951.93-8.961.824.612.506.682.8747.180.77-9.410.3100.0350.010.230.02.887.871.6626.723.851.858.387.991.43134.435.2820.270.02-1.35
2018 (5)4.5549.6700000014.8520.542.1222.541.74-13.4311.72-28.181.95-30.850.85165.62000.020.010.230.02.677.231.3113.913.7821.547.7614.790.6141.864.3924.010.027.09
2017 (4)3.04-11.6300000012.3212.611.73-6.992.0148.8916.3132.212.8222.080.3200.68423.080.02-33.3310.230.02.497.791.1516.163.115.786.768.330.43437.53.5417.220.026.34
2016 (3)3.4473.7400000010.94-13.311.8614.811.3513.4512.3430.872.3126.92000.13-56.670.03200.010.230.02.317.440.9954.692.9410.536.2414.710.08-89.613.02-11.950.01-0.64
2015 (2)1.98-22.0500000012.62-19.971.620.621.19-15.69.435.461.82-7.14000.300.010.010.230.02.158.040.6430.612.66-3.275.444.210.77266.673.4315.880.01-0.62
2014 (1)2.54-5.58000.600015.779.91.61-28.121.41-26.948.94-33.521.96-32.8800000.010.010.238.031.9913.070.49-28.992.754.175.222.550.2175.02.967.250.017.16
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.6-15.0350.290003.88000003.0712.451.320.39-4.8877.271.269.57-22.710.259.21-21.578.284.6840.11.441.41-5.260-100.0-100.000012.040.09.063.690.05.133.010.011.484.0412.53-0.7410.754.374.573.3223.4272.027.3617.222.670.020.12-0.37
23Q3 (19)3.06-6.9988.890000000002.73-9.3-1.440.41-25.45-26.791.15-34.66-22.829.39-34.45-21.57.9111.4136.851.42-2.07-7.793.5926.4174.2700-100.012.040.09.063.690.05.133.010.011.483.5912.54-4.5210.34.153.312.6913.9888.116.2813.1521.00.02-0.71-1.6
23Q2 (18)3.2938.2430.560000000003.01-13.51-4.750.5544.7417.021.76-16.98-1.1214.32-15.97-0.87.19.5739.761.450.0-5.842.8416.8770.0600-100.012.049.069.063.695.135.133.0111.4811.483.19-28.48-0.319.89-7.315.12.3612.9244.795.55-15.2714.910.022.52-2.44
23Q1 (17)2.3837.571.710000000003.4814.85-0.850.3872.73-22.452.1230.06-0.9317.0430.38-4.126.489.6437.871.45-4.61-5.842.4315.7178.6800-100.011.040.00.03.510.07.342.70.016.384.469.58-8.7910.673.791.812.098.29-31.76.559.17-17.610.02-2.24-3.44
22Q4 (16)1.736.79-7.980000000003.039.390.330.22-60.71-70.271.639.423.4813.079.3118.145.912.2524.681.52-1.326.672.11.9454.410-100.0-100.011.040.00.03.510.07.342.70.016.384.078.24-7.7110.283.112.81.9334.97-30.826.015.61-16.670.02-1.12-4.18
22Q3 (15)1.62-35.718.720000000002.77-12.344.920.5619.150.01.49-16.29-1.9711.96-17.17-7.485.7813.7823.771.540.087.82.0623.3551.470.010.0-66.6711.040.00.03.510.07.342.70.016.383.7617.54.449.975.958.491.43-12.27-44.365.197.45-15.880.02-1.551.51
22Q2 (14)2.527.6911.50000000003.16-9.9710.10.47-4.0842.421.78-16.8218.6714.44-18.7812.65.088.0920.671.540.0116.91.6722.7972.160.01-50.0-66.6711.040.00.03.517.3414.332.716.3835.683.2-34.56-36.09.41-10.21-6.551.63-46.73-44.564.83-39.25-39.170.021.478.59
22Q1 (13)2.3424.47-33.90000000003.5116.233.240.49-33.78-34.672.1462.1227.3817.7760.6425.264.7-0.8418.091.5428.33113.891.360.060.00.020.0-33.3311.040.00.03.270.06.512.320.016.584.8910.884.7110.484.87.713.069.6850.07.9510.4218.480.02-3.06.65
21Q4 (12)1.8826.17-37.750000000003.0214.395.960.7432.1494.741.32-13.16-15.3811.06-14.4-12.624.741.526.741.246.3464.381.360.083.780.02-33.33-50.011.040.00.03.270.06.512.320.016.584.4122.512.2110.08.8111.232.798.5678.857.216.6931.150.024.7612.54
21Q3 (11)1.49-34.07-40.160000000002.64-8.012.330.5669.712.01.521.337.812.930.8218.344.6710.9332.670.8215.4913.891.3640.21119.350.030.050.011.040.00.03.276.516.512.3216.5816.583.6-28.02.279.19-8.747.112.57-12.59164.956.17-22.2937.420.025.318.37
21Q2 (10)2.26-36.1623.50000000002.87-15.59-4.650.33-56.0-21.431.5-10.71-25.3712.82-9.65-12.874.215.7838.490.71-1.39-2.740.9714.12212.90.030.050.011.040.00.03.070.00.01.990.00.05.07.0765.5610.073.4924.632.9444.12237.937.9418.33104.110.02-0.342.88
21Q1 (9)3.5417.2266.980000000003.419.3-12.370.7597.3725.01.687.69-13.8514.1912.064.353.986.4237.240.72-1.37-5.260.8514.86174.190.03-25.050.011.040.07.923.070.06.61.990.019.884.6718.834.949.738.238.352.0430.77363.646.7122.2237.220.022.364.56
20Q4 (8)3.0221.2930.170000000002.8510.47-17.150.38-24.018.751.5610.64-14.2912.6615.941.233.746.2530.310.731.39-5.190.7419.35138.710.04100.033.3311.040.07.923.070.06.61.990.019.883.9311.652.088.994.787.281.5660.829.095.4922.273.980.020.871.15
20Q3 (7)2.4936.0716.360000000002.58-14.29-22.520.519.05-18.031.41-29.85-25.7910.92-25.7803.5215.7935.910.72-1.37-11.110.62100.0287.50.020.0-33.3311.040.07.923.070.06.61.990.019.883.5216.560.578.586.196.720.9711.49-9.354.4915.42-1.750.02-0.02-0.28
20Q2 (6)1.83-13.68-42.450000000003.01-22.42-18.430.42-30.0-14.292.013.082.0314.718.2103.044.8330.470.73-3.95-10.980.310.093.750.020.0-33.3311.047.927.923.076.66.61.9919.8819.883.02-32.134.58.08-10.028.750.8797.73-22.323.89-20.45-2.990.021.28-3.11
20Q1 (5)2.12-8.62-47.910000000003.8812.79-5.130.687.517.651.957.14-10.5513.608.7102.91.0551.830.76-1.3-9.520.310.000.02-33.33-33.3310.230.00.02.880.07.871.660.026.724.4515.583.498.987.168.590.44-69.23-54.644.89-7.39-7.210.02-0.98-0.89
19Q4 (4)2.328.410.0000.0000.0000.03.443.30.00.32-47.540.01.82-4.210.012.5100.02.8710.810.00.77-4.940.00.3193.750.00.030.00.010.230.00.02.880.00.01.660.00.03.8510.00.08.384.230.01.4333.640.05.2815.540.00.02-0.560.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。