- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 61 | 0.0 | 0.0 | 0.50 | 412.5 | 19.05 | 0.34 | 187.18 | 112.5 | -0.14 | 78.12 | -227.27 | 3.22 | 40.0 | 24.81 | 20.56 | 131.53 | -7.6 | 0.21 | 191.3 | 75.0 | 0.31 | 410.0 | 24.0 | 9.77 | 335.99 | -4.12 | 9.49 | 329.23 | -3.65 | 21.80 | 216.25 | 92.28 |
23Q3 (19) | 61 | 0.0 | 0.0 | -0.16 | 20.0 | 0.0 | -0.39 | -2.63 | -8.33 | -0.64 | -30.61 | -106.45 | 2.3 | 3.6 | 10.05 | 8.88 | 12.12 | -8.74 | -0.23 | 0.0 | -4.55 | -0.1 | 16.67 | 0.0 | -4.14 | 24.31 | 13.57 | -4.14 | 24.31 | 13.57 | 3.92 | 25.52 | 5.51 |
23Q2 (18) | 61 | 0.0 | 0.0 | -0.20 | 31.03 | -185.71 | -0.38 | 13.64 | -22.58 | -0.49 | -68.97 | -250.0 | 2.22 | 4.23 | 11.0 | 7.92 | 4.21 | -27.8 | -0.23 | 17.86 | -15.0 | -0.12 | 29.41 | -200.0 | -5.47 | 33.05 | -156.81 | -5.47 | 33.05 | -156.81 | -6.61 | -69.01 | -180.68 |
23Q1 (17) | 61 | 0.0 | 0.0 | -0.29 | -169.05 | -314.29 | -0.44 | -375.0 | -29.41 | -0.29 | -363.64 | -314.29 | 2.13 | -17.44 | 4.41 | 7.60 | -65.84 | -16.58 | -0.28 | -333.33 | -33.33 | -0.17 | -168.0 | -325.0 | -8.17 | -180.18 | -283.57 | -8.17 | -182.94 | -283.57 | 3.00 | 96.72 | -115.28 |
22Q4 (16) | 61 | 0.0 | 0.0 | 0.42 | 362.5 | 16.67 | 0.16 | 144.44 | 420.0 | 0.11 | 135.48 | 123.91 | 2.58 | 23.44 | 5.31 | 22.25 | 128.67 | 20.4 | 0.12 | 154.55 | 700.0 | 0.25 | 350.0 | 13.64 | 10.19 | 312.73 | 7.83 | 9.85 | 305.64 | 11.3 | 13.97 | 116.97 | 64.16 |
22Q3 (15) | 61 | 0.0 | -59.6 | -0.16 | -128.57 | -300.0 | -0.36 | -16.13 | 5.26 | -0.31 | -121.43 | 6.06 | 2.09 | 4.5 | 3.98 | 9.73 | -11.3 | 9.45 | -0.22 | -10.0 | 4.35 | -0.1 | -150.0 | -42.86 | -4.79 | -124.88 | -44.28 | -4.79 | -124.88 | -44.28 | 1.27 | -64.28 | -3.65 |
22Q2 (14) | 61 | 0.0 | -59.6 | -0.07 | 0.0 | 53.33 | -0.31 | 8.82 | 50.0 | -0.14 | -100.0 | 51.72 | 2.0 | -1.96 | 12.36 | 10.97 | 20.42 | 4288.0 | -0.2 | 4.76 | 47.37 | -0.04 | 0.0 | 81.82 | -2.13 | 0.0 | 82.95 | -2.13 | 0.0 | 82.95 | -9.35 | -59.72 | -285.59 |
22Q1 (13) | 61 | 0.0 | -59.6 | -0.07 | -119.44 | 50.0 | -0.34 | -580.0 | 44.26 | -0.07 | 84.78 | 50.0 | 2.04 | -16.73 | 6.81 | 9.11 | -50.7 | 1220.29 | -0.21 | -950.0 | 43.24 | -0.04 | -118.18 | 80.95 | -2.13 | -122.54 | 80.42 | -2.13 | -124.07 | 80.42 | 2.58 | 440.28 | -246.58 |
21Q4 (12) | 61 | -59.6 | -59.6 | 0.36 | 1000.0 | 620.0 | -0.05 | 86.84 | 80.0 | -0.46 | -39.39 | -155.56 | 2.45 | 21.89 | 18.93 | 18.48 | 107.87 | 32.38 | -0.02 | 91.3 | 86.67 | 0.22 | 414.29 | 214.29 | 9.45 | 384.64 | 164.71 | 8.85 | 366.57 | 147.9 | 17.41 | 536.66 | 62.78 |
21Q3 (11) | 151 | 0.0 | 0.0 | -0.04 | 73.33 | 0.0 | -0.38 | 38.71 | -5.56 | -0.33 | -13.79 | -43.48 | 2.01 | 12.92 | 1.01 | 8.89 | 3456.0 | -11.72 | -0.23 | 39.47 | -4.55 | -0.07 | 68.18 | -16.67 | -3.32 | 73.42 | -14.88 | -3.32 | 73.42 | -14.88 | 3.06 | 33.09 | 18.54 |
21Q2 (10) | 151 | 0.0 | 7.86 | -0.15 | -7.14 | -650.0 | -0.62 | -1.64 | -82.35 | -0.29 | -107.14 | -52.63 | 1.78 | -6.81 | -7.29 | 0.25 | -63.77 | -97.55 | -0.38 | -2.7 | -80.95 | -0.22 | -4.76 | -633.33 | -12.49 | -14.8 | -755.48 | -12.49 | -14.8 | -755.48 | -7.04 | -193.57 | -72.82 |
21Q1 (9) | 151 | 0.0 | 0.0 | -0.14 | -380.0 | 17.65 | -0.61 | -144.0 | 11.59 | -0.14 | 22.22 | 17.65 | 1.91 | -7.28 | 13.02 | 0.69 | -95.06 | 286.49 | -0.37 | -146.67 | 11.9 | -0.21 | -400.0 | 19.23 | -10.88 | -404.76 | 29.12 | -10.88 | -404.76 | 29.12 | -1.88 | -77.50 | -56.72 |
20Q4 (8) | 151 | 0.0 | 0.0 | 0.05 | 225.0 | 120.83 | -0.25 | 30.56 | 62.69 | -0.18 | 21.74 | 80.85 | 2.06 | 3.52 | -0.48 | 13.96 | 38.63 | 512.28 | -0.15 | 31.82 | 63.41 | 0.07 | 216.67 | 118.92 | 3.57 | 223.53 | 120.38 | 3.57 | 223.53 | 120.04 | 3.58 | 62.50 | 12.34 |
20Q3 (7) | 151 | 7.86 | 0.0 | -0.04 | -100.0 | 69.23 | -0.36 | -5.88 | 40.98 | -0.23 | -21.05 | 67.14 | 1.99 | 3.65 | 3.65 | 10.07 | -1.18 | 156.89 | -0.22 | -4.76 | 40.54 | -0.06 | -100.0 | 68.42 | -2.89 | -97.95 | 70.63 | -2.89 | -97.95 | 70.63 | 8.63 | -5.88 | 22.42 |
20Q2 (6) | 140 | -7.28 | -7.28 | -0.02 | 88.24 | 91.3 | -0.34 | 50.72 | 62.22 | -0.19 | -11.76 | 66.67 | 1.92 | 13.61 | 4.92 | 10.19 | 2854.05 | 306.28 | -0.21 | 50.0 | 61.82 | -0.03 | 88.46 | 91.43 | -1.46 | 90.49 | 92.3 | -1.46 | 90.49 | 92.3 | -2.38 | 58.70 | 23.86 |
20Q1 (5) | 151 | 0.0 | 0.0 | -0.17 | 29.17 | 50.0 | -0.69 | -2.99 | 35.51 | -0.17 | 81.91 | 50.0 | 1.69 | -18.36 | 11.92 | -0.37 | -116.23 | 97.97 | -0.42 | -2.44 | 36.36 | -0.26 | 29.73 | 49.02 | -15.35 | 12.39 | 54.92 | -15.35 | 13.81 | 54.92 | - | - | 0.00 |
19Q4 (4) | 151 | 0.0 | 0.0 | -0.24 | -84.62 | 0.0 | -0.67 | -9.84 | 0.0 | -0.94 | -34.29 | 0.0 | 2.07 | 7.81 | 0.0 | 2.28 | -41.84 | 0.0 | -0.41 | -10.81 | 0.0 | -0.37 | -94.74 | 0.0 | -17.52 | -78.05 | 0.0 | -17.81 | -81.0 | 0.0 | - | - | 0.00 |
19Q3 (3) | 151 | 0.0 | 0.0 | -0.13 | 43.48 | 0.0 | -0.61 | 32.22 | 0.0 | -0.70 | -22.81 | 0.0 | 1.92 | 4.92 | 0.0 | 3.92 | 179.35 | 0.0 | -0.37 | 32.73 | 0.0 | -0.19 | 45.71 | 0.0 | -9.84 | 48.1 | 0.0 | -9.84 | 48.1 | 0.0 | - | - | 0.00 |
19Q2 (2) | 151 | 0.0 | 0.0 | -0.23 | 32.35 | 0.0 | -0.90 | 15.89 | 0.0 | -0.57 | -67.65 | 0.0 | 1.83 | 21.19 | 0.0 | -4.94 | 72.92 | 0.0 | -0.55 | 16.67 | 0.0 | -0.35 | 31.37 | 0.0 | -18.96 | 44.32 | 0.0 | -18.96 | 44.32 | 0.0 | - | - | 0.00 |
19Q1 (1) | 151 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -1.07 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | -18.24 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -34.05 | 0.0 | 0.0 | -34.05 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 0.78 | 16.01 | 0.7 | 2.29 | 7.39 | 2.29 | N/A | - | ||
2024/2 | 0.67 | -20.4 | 31.16 | 1.51 | 11.2 | 2.81 | N/A | - | ||
2024/1 | 0.84 | -34.72 | -0.81 | 0.84 | -0.81 | 3.17 | N/A | - | ||
2023/12 | 1.29 | 25.22 | 49.75 | 9.87 | 13.3 | 3.22 | 0.39 | - | ||
2023/11 | 1.03 | 15.01 | 11.15 | 8.58 | 9.3 | 2.78 | 0.46 | - | ||
2023/10 | 0.9 | 4.64 | 13.49 | 7.55 | 9.05 | 2.5 | 0.51 | - | ||
2023/9 | 0.86 | 15.45 | 22.58 | 6.65 | 8.48 | 2.31 | 0.55 | - | ||
2023/8 | 0.74 | 4.27 | 12.2 | 5.8 | 6.66 | 2.35 | 0.54 | - | ||
2023/7 | 0.71 | -20.18 | -2.17 | 5.06 | 5.89 | 2.32 | 0.54 | - | ||
2023/6 | 0.89 | 25.08 | 27.82 | 4.34 | 7.35 | 2.21 | 0.51 | - | ||
2023/5 | 0.71 | 17.98 | 9.74 | 3.45 | 3.08 | 2.09 | 0.54 | - | ||
2023/4 | 0.6 | -21.81 | -8.03 | 2.74 | 1.48 | 1.89 | 0.59 | - | ||
2023/3 | 0.77 | 51.11 | 12.59 | 2.13 | 4.54 | 2.13 | 0.6 | - | ||
2023/2 | 0.51 | -39.81 | -7.95 | 1.36 | 0.47 | 2.22 | 0.58 | - | ||
2023/1 | 0.85 | -1.44 | 6.33 | 0.85 | 6.33 | 2.64 | 0.49 | - | ||
2022/12 | 0.86 | -7.05 | -4.13 | 8.71 | 7.0 | 2.58 | 0.53 | - | ||
2022/11 | 0.93 | 17.43 | 15.61 | 7.85 | 8.39 | 2.42 | 0.57 | - | ||
2022/10 | 0.79 | 13.01 | 6.53 | 6.92 | 7.49 | 2.15 | 0.64 | - | ||
2022/9 | 0.7 | 5.67 | -1.63 | 6.13 | 7.61 | 2.09 | 0.58 | - | ||
2022/8 | 0.66 | -9.09 | -2.21 | 5.44 | 8.93 | 2.09 | 0.58 | - | ||
2022/7 | 0.73 | 4.28 | 16.39 | 4.77 | 10.68 | 2.08 | 0.59 | - | ||
2022/6 | 0.7 | 7.39 | 27.43 | 4.05 | 9.71 | 2.0 | 0.53 | - | ||
2022/5 | 0.65 | -1.13 | 8.99 | 3.35 | 6.62 | 1.99 | 0.54 | - | ||
2022/4 | 0.66 | -4.27 | 2.9 | 2.7 | 6.06 | 1.9 | 0.56 | - | ||
2022/3 | 0.69 | 23.52 | 11.15 | 2.04 | 7.12 | 2.04 | 0.59 | - | ||
2022/2 | 0.56 | -30.46 | 1.68 | 1.36 | 5.19 | 2.25 | 0.54 | - | ||
2022/1 | 0.8 | -11.14 | 7.78 | 0.8 | 7.78 | 2.5 | 0.48 | - | ||
2021/12 | 0.9 | 12.09 | 27.14 | 8.14 | 6.22 | 2.44 | 0.54 | - | ||
2021/11 | 0.8 | 8.21 | 8.68 | 7.24 | 4.09 | 2.25 | 0.58 | - | ||
2021/10 | 0.74 | 4.34 | 19.91 | 6.44 | 3.55 | 2.13 | 0.62 | - | ||
2021/9 | 0.71 | 5.06 | 7.42 | 5.7 | 1.74 | 2.01 | 0.58 | - | ||
2021/8 | 0.68 | 8.2 | 7.19 | 4.99 | 0.98 | 1.85 | 0.63 | - | ||
2021/7 | 0.63 | 14.17 | -10.85 | 4.31 | 0.07 | 1.77 | 0.66 | - | ||
2021/6 | 0.55 | -8.14 | -14.76 | 3.69 | 2.2 | 1.78 | 0.5 | - | ||
2021/5 | 0.6 | -6.65 | -6.15 | 3.14 | 5.87 | 1.85 | 0.49 | - | ||
2021/4 | 0.64 | 3.39 | -0.31 | 2.54 | 9.15 | 1.8 | 0.5 | - | ||
2021/3 | 0.62 | 13.0 | 18.38 | 1.91 | 12.74 | 1.91 | 0.37 | - | ||
2021/2 | 0.55 | -26.29 | 22.73 | 1.29 | 10.23 | 2.0 | 0.36 | - | ||
2021/1 | 0.74 | 4.81 | 2.53 | 0.74 | 2.53 | 2.19 | 0.32 | - | ||
2020/12 | 0.71 | -4.18 | -14.77 | 7.67 | 4.41 | 2.06 | 0.0 | - | ||
2020/11 | 0.74 | 19.39 | 12.62 | 6.96 | 6.85 | 2.02 | 0.0 | - | ||
2020/10 | 0.62 | -6.52 | 2.9 | 6.22 | 6.21 | 1.91 | 0.01 | - | ||
2020/9 | 0.66 | 4.84 | 14.6 | 5.6 | 6.58 | 1.99 | 0.01 | - | ||
2020/8 | 0.63 | -10.01 | -13.04 | 4.94 | 5.59 | 1.97 | 0.01 | - | ||
2020/7 | 0.7 | 9.17 | 13.2 | 4.31 | 9.02 | 1.98 | 0.01 | - | ||
2020/6 | 0.64 | 1.13 | 10.36 | 3.61 | 8.24 | 1.92 | 0.01 | - | ||
2020/5 | 0.64 | -0.85 | 10.94 | 2.97 | 7.79 | 1.8 | 0.01 | - | ||
2020/4 | 0.64 | 22.79 | -4.9 | 2.33 | 6.96 | 1.61 | 0.01 | - | ||
2020/3 | 0.52 | 17.16 | 15.02 | 1.69 | 12.28 | 1.69 | 0.01 | - | ||
2020/2 | 0.45 | -38.42 | 12.27 | 1.17 | 11.09 | 2.0 | 0.01 | - | ||
2020/1 | 0.72 | -12.87 | 10.38 | 0.72 | 10.38 | 2.21 | 0.0 | - | ||
2019/12 | 0.83 | 26.62 | 15.32 | 7.34 | -3.84 | 2.09 | 0.0 | - | ||
2019/11 | 0.66 | 9.09 | -27.17 | 6.51 | -5.84 | 1.83 | 0.01 | - | ||
2019/10 | 0.6 | 4.1 | 19.62 | 5.86 | -2.65 | 1.9 | 0.01 | - | ||
2019/9 | 0.58 | -20.45 | -16.54 | 5.26 | -4.68 | 1.92 | 0.01 | - | ||
2019/8 | 0.73 | 17.15 | 36.76 | 4.68 | -2.97 | 1.93 | 0.01 | - | ||
2019/7 | 0.62 | 6.43 | -10.94 | 3.95 | -7.89 | 1.77 | 0.01 | - | ||
2019/6 | 0.58 | 1.66 | -13.34 | 3.33 | -7.3 | 1.83 | 0.01 | - | ||
2019/5 | 0.57 | -15.02 | -8.05 | 2.75 | -5.91 | 0.0 | N/A | - | ||
2019/4 | 0.67 | 48.53 | 9.52 | 2.18 | -5.33 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 61 | 0.0 | -0.14 | 0 | -0.90 | 0 | 9.88 | 13.3 | 12.20 | -10.16 | -0.53 | 0 | -0.08 | 0 | -0.09 | 0 |
2022 (9) | 61 | 0.0 | 0.11 | 0 | -0.85 | 0 | 8.72 | 6.99 | 13.58 | 70.39 | -0.52 | 0 | 0.08 | 0 | 0.07 | 0 |
2021 (8) | 61 | -59.6 | -0.46 | 0 | -1.66 | 0 | 8.15 | 6.26 | 7.97 | -9.94 | -0.99 | 0 | -0.26 | 0 | -0.28 | 0 |
2020 (7) | 151 | 0.0 | -0.18 | 0 | -1.64 | 0 | 7.67 | 4.64 | 8.85 | 0 | -1.0 | 0 | -0.27 | 0 | -0.27 | 0 |
2019 (6) | 151 | 0.0 | -0.94 | 0 | -3.26 | 0 | 7.33 | -3.93 | -3.31 | 0 | -1.98 | 0 | -1.41 | 0 | -1.42 | 0 |
2018 (5) | 151 | 19.84 | -1.27 | 0 | -4.07 | 0 | 7.63 | 3.67 | -9.47 | 0 | -2.47 | 0 | -1.9 | 0 | -1.91 | 0 |
2017 (4) | 126 | 77.46 | -2.06 | 0 | -7.25 | 0 | 7.36 | -6.0 | -33.39 | 0 | -4.31 | 0 | -2.49 | 0 | -2.59 | 0 |
2016 (3) | 71 | -46.62 | -3.93 | 0 | -5.89 | 0 | 7.83 | -17.84 | -21.38 | 0 | -3.59 | 0 | -2.78 | 0 | -2.78 | 0 |
2015 (2) | 133 | 0.0 | -2.24 | 0 | -6.36 | 0 | 9.53 | -5.17 | -20.33 | 0 | -3.87 | 0 | -2.96 | 0 | -2.97 | 0 |
2014 (1) | 133 | 0.0 | -1.77 | 0 | -4.87 | 0 | 10.05 | -20.43 | -10.23 | 0 | -2.96 | 0 | -2.33 | 0 | -2.34 | 0 |