資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.4920.230.5541.030.0800082.720.7210.725.212.436.7915.036.0312.9811.3212.793.561.1201.51-1.9522.110.09.413.121.160.025.866.0736.417.590.23026.098.30.01-10.4
2022 (9)20.3710.170.3985.71000082.138.5110.190.8911.64-10.3214.17-17.3611.6622.6112.352.4001.54-6.6722.110.08.3113.841.160.024.388.433.849.34-0.29024.097.930.01-15.63
2021 (8)18.49-1.910.210000075.6914.210.113.112.9813.8617.15-0.39.5142.1512.06-8.5001.6552.7822.110.07.314.061.160.022.4910.330.9510.73-0.17022.3212.220.010
2020 (7)18.8539.2200000066.285.228.930.4511.4-0.6117.20-5.546.6925.0513.181.070.1601.0817.3922.110.06.416.151.160.020.3912.427.9512.66-0.5019.8914.710.000
2019 (6)13.5435.260.02100.0000062.995.238.8911.1211.473.6118.21-1.545.352.8813.040.69000.92-4.1722.110.05.5116.991.160.018.1413.4524.8113.49-0.8017.3415.290.000
2018 (5)10.015.590.01-50.0000059.866.068.011.1111.07-2.2918.49-7.885.22.9712.950.7000.96-1.0322.110.04.7118.051.160.015.9911.0421.8611.82-0.95015.049.140.000
2017 (4)9.48-8.850.02100.0000056.440.777.22.7111.337.2920.076.475.051.6112.864.3000.97-5.8322.110.03.9921.281.160.014.47.6219.559.59-0.62013.788.680.000
2016 (3)10.49.470.010000056.018.787.0135.5910.560.6718.85-7.464.97-7.6212.331.4001.030.9822.11-20.013.2918.351.160.013.3825.2817.8422.11-0.7012.6818.170.000
2015 (2)9.5-7.05000.43-38.570051.496.125.17-4.0810.493.4520.37-2.525.3830.912.16-6.96001.0213.3327.640.02.7824.111.160.010.6810.2214.6111.610.05-92.8610.733.270.000
2014 (1)10.2231.36000.7133.330048.528.185.3912.7610.1416.2820.907.494.11-4.4213.078.650.43-71.90.9-3.2327.640.02.2427.271.160.09.6919.9313.0919.00.7204.3510.3925.030.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.4925.5920.230.550.041.030.080000023.047.976.523.417.2331.6612.439.716.7915.037.846.0312.9815.3811.3212.79-1.463.561.12001.511.34-1.9522.110.00.09.40.013.121.160.00.025.8615.296.0736.4110.47.590.23-54.9179.3126.0913.738.30.01-5.22-10.4
23Q3 (19)19.5-16.094.330.5596.4371.8800000021.3412.858.773.1863.0826.6911.338.6316.9213.936.3319.9611.259.54-5.8612.982.29-0.610001.49-1.97-3.8722.110.00.09.40.013.121.160.00.022.4316.523.8432.9810.676.150.511375.010.8722.9419.423.990.01-8.42-16.35
23Q2 (18)23.2415.28-3.490.28-30.0-28.2100000018.91-2.68-5.211.95-10.96-4.8810.432.96-0.9513.104.310.0810.270.39-6.8912.692.26-0.860001.520.0-3.822.110.00.09.413.1213.121.160.00.019.25-27.520.8429.8-17.294.34-0.0476.47-500.019.21-27.210.580.019.36-16.45
23Q1 (17)20.16-1.03-6.320.42.56110.5300000019.43-10.17-7.172.19-15.44-27.7210.13-12.97-1.2712.56-11.35-5.2110.23-12.263.9612.410.49-1.590001.52-1.3-6.7522.110.00.08.310.013.841.160.00.026.568.944.0336.036.476.03-0.1741.38-154.8426.399.552.130.01-5.61-19.09
22Q4 (16)20.378.9910.170.3921.8885.7100000021.6310.24-5.632.593.19-9.7611.6420.12-10.3214.1722.01-17.3611.66-2.4322.6112.35-5.442.40001.54-0.65-6.6722.110.00.08.310.013.841.160.00.024.3812.878.433.848.929.34-0.29-163.04-70.5924.099.27.930.01-11.51-15.63
22Q3 (15)18.69-22.3826.80.32-17.95-17.9500000019.62-1.6518.052.5122.4411.569.69-7.9814.5411.62-11.290.7111.958.3423.4513.062.037.310001.55-1.9-8.2822.110.00.08.310.013.841.160.00.021.613.159.8731.078.7910.530.464500.0180.722.0615.515.560.01-8.53-11.74
22Q2 (14)24.0811.919.860.39105.26225.000000019.95-4.6817.772.05-32.34-0.4910.532.6338.9213.09-1.2125.3111.0312.0938.0512.81.518.5700-100.01.58-3.0747.6622.110.00.08.3113.8413.841.160.00.019.09-25.239.6528.56-15.9510.440.01-96.77102.2719.1-26.0812.550.015.910
22Q1 (13)21.5216.39-3.110.19-9.52000000020.93-8.688.953.035.573.4110.26-20.9616.0613.25-22.714.239.843.4741.7912.614.560.7200-100.01.63-1.2152.3422.110.00.07.30.014.061.160.00.025.5313.529.5233.989.7910.070.31282.35135.2325.8415.7715.20.01-1.580
21Q4 (12)18.4925.44-1.910.21-46.15000000022.9237.9111.372.8727.56-16.8112.9853.4313.8617.1548.68-0.39.51-1.7642.1512.06-0.9-8.500-100.01.65-2.3752.7822.110.00.07.30.014.061.160.00.022.4914.3910.330.9510.110.73-0.1770.1866.022.3216.9212.220.01-7.430
21Q3 (11)14.74-26.63-1.730.39225.01200.000000016.62-1.895.122.259.22-2.68.4611.616.6811.5310.38-3.999.6821.1528.3812.173.22-1.620-100.0-100.01.6957.9456.4822.110.00.07.30.014.061.160.00.019.6612.9216.5428.118.715.06-0.57-29.5550.8619.0912.4921.510.0100
21Q2 (10)20.09-9.5522.350.120500.000000016.94-11.8221.72.06-29.6934.647.58-14.256.6110.45-17.82-4.817.9915.1343.7111.79-5.83-4.920.160.00.01.070.016.322.110.00.07.314.0614.061.160.00.017.41-25.3119.5725.86-16.2316.91-0.4450.064.816.97-24.3427.50.0000
21Q1 (9)22.2117.8229.500000000019.21-6.6620.292.93-15.0778.668.84-22.4618.8212.72-26.0711.356.943.7420.2812.52-5.011.130.160.00.01.07-0.9316.322.110.00.06.40.016.151.160.00.023.3114.3217.8530.8710.4516.71-0.88-76.027.8722.4312.7720.850.0000
20Q4 (8)18.8525.6739.220-100.0-100.000000020.5830.171.333.4549.35-3.0911.443.76-0.6117.2043.17-5.546.69-11.2725.0513.186.551.070.160.001.080.017.3922.110.00.06.40.016.151.160.00.020.3920.8712.427.9514.4112.66-0.556.937.519.8926.6114.710.0000
20Q3 (7)15.0-8.6545.350.0350.00.000000015.8113.588.512.3150.9821.587.9311.534.212.019.4407.5435.6130.2212.37-0.24-4.550.160.001.0817.3917.3922.110.00.06.40.016.151.160.00.016.8715.8715.1524.4310.4414.59-1.167.2-65.7115.7118.0312.620.0000
20Q2 (6)16.42-4.2635.140.020-33.3300000013.92-12.84-2.661.53-6.716.257.11-4.44-5.4510.98-3.8705.56-3.6412.7812.40.16-3.950.160.000.920.0-1.0822.110.00.06.416.1516.151.160.00.014.56-26.3914.222.12-16.3713.9-1.25-2.46-127.2713.31-28.299.10.0000
20Q1 (5)17.1526.6638.640-100.0-100.000000015.97-21.3715.641.64-53.93-17.177.44-35.143.7711.42-37.2905.777.852.312.38-5.06-7.340.16000.920.0-2.1322.110.00.05.510.016.991.160.00.019.789.0410.0726.456.6110.95-1.22-52.5-96.7718.567.046.970.0000
19Q4 (4)13.5431.20.00.02-33.330.0000.0000.020.3139.40.03.5687.370.011.4750.720.018.2100.05.35-7.60.013.040.620.0000.00.920.00.022.110.00.05.510.00.01.160.00.018.1423.820.024.8116.370.0-0.8-14.290.017.3424.30.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。