資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)405.823.17266.6629.37132.1110.8002466.34-7.8106.24-15.98272.21-5.1911.042.83420.27-21.76729.3416.36280.51-43.9104.051.33294.680.0193.017.31576.470241.02-68.481010.56.99-87.380153.64-72.130.38-8.51
2022 (9)393.3638.26206.12-19.33119.2321.76002674.9711.51126.45-12.42287.118.1810.73-2.99537.18-11.65626.79-36.77500.02-11.32102.689.46294.680.0179.878.700764.6110.53944.4710.17-213.240551.37-38.050.4125.73
2021 (8)284.5-11.4255.527.6797.9266.28002398.84-4.03144.39198.33265.4-16.8511.06-13.36608.0324.26991.28-1.67563.87-14.9993.81-4.6294.680.0165.473.000691.7921.92857.2717.74198.19-27.78889.985.710.33-1.67
2020 (7)321.09-13.34237.32-43.8358.892130.68002499.54-20.1848.4-59.08319.17-6.8412.7716.71489.31-16.531008.1634.15663.2910.0298.33-5.71294.680.0160.657.9500567.4364.52728.081.6274.44134.87841.8782.330.33-12.59
2019 (6)370.514.88422.4812.482.64-93.71003131.576.76118.2910.46342.62-12.1410.94-17.71586.22-1.23751.53124.07602.912.28104.29-13.48294.680.0148.827.75222.9360.19344.89-10.09716.648.44116.850461.74187.370.38-21.86
2018 (5)322.52-5.44375.6112.341.94459.2002933.165.27107.09-17.13389.965.7713.290.47593.5112.93335.4-22.13536.95-1.68120.54-2.75294.680.0138.1110.32139.172.06383.612.86660.894.16-222.930160.68-31.270.493.46
2017 (4)341.08-4.29334.4839.197.50002786.321.36129.22-1.03368.69-3.3613.23-4.65525.5415.24430.734.0546.138.1123.953.69294.680.0125.1911.65136.3614.53372.9415.77634.4914.67-139.170233.7725.820.47-11.86
2016 (3)356.36-5.78240.3152.9800002748.952.16130.5737.0381.512.5813.8810.2456.05-1.41414.184.18505.2268.7119.54-6.74294.680.0112.139.29119.06112.27322.153.23553.3317.54-136.360185.79-3.750.54-3.07
2015 (2)378.218.88157.09-14.73211.59156.53002690.8110.2995.3110.62338.877.7912.59-2.27462.58-0.39397.55-8.24299.48-28.64128.180.72294.680.09102.69.1756.09-38.9312.0831.82470.7611.41-119.060193.026.840.553.25
2014 (1)347.3517.32184.2310.7282.48-6.12002439.767.6486.16-18.86314.394.1412.89-3.25464.4113.04433.2617.18419.685.2127.264.97294.410.093.9812.7391.8106.99236.75-1.36422.5414.91-56.090180.6621.890.54-3.61
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)405.82-14.53.17266.669.5229.37132.1166.9110.8000608.764.43-3.250.42-99.31101.51272.211.11-5.1911.041.952.83420.27-7.69-21.76729.346.1916.36280.51-35.22-43.9104.05-3.241.33294.680.00.0193.010.07.31576.470.00241.02-0.61-68.481010.5-0.156.99-87.3839.5559.02153.6456.87-72.130.38-3.27-8.51
23Q3 (19)474.6534.189.43243.497.73-23.0279.15-17.74-19.97000582.96-7.61-15.4860.8373.456.2269.22-9.49-25.2410.83-5.6-20.93455.296.49-24.71686.82-3.38152.59433.044.66-25.55107.533.653.93294.680.00.0193.010.07.31576.470.00242.533.48-69.211011.986.44.61-144.56-33.5274.9897.9433.43-53.30.390.92-23.83
23Q2 (18)353.74-4.44-3.79226.02-10.81-35.0496.2277.82-20.77000630.95-1.98-7.6735.07253.88-30.71297.459.65-14.8611.4711.86-21.32427.54-16.73-26.7710.855.68163.21413.76-7.38-24.1103.741.374.82294.680.00.0193.017.317.31576.4700181.67-76.54-75.12951.15-0.344.52-108.2730.8881.3873.4-88.12-50.640.39-1.79-26.16
23Q1 (17)370.17-5.932.66253.422.94-24.1254.11-54.62-55.08000643.672.3-4.319.91135.61-78.64271.28-5.51-11.2310.25-4.48-20.74513.46-4.42-17.96672.657.32-2.33446.73-10.66-14.8102.34-0.335.61294.680.00.0179.870.08.7000774.521.34.92954.391.055.62-156.6526.54-56.48617.8712.06-3.170.39-4.572.44
22Q4 (16)393.36-9.3138.26206.12-34.84-19.33119.2320.5621.76000629.2-8.787.63-27.83-148.59-245.48287.11-20.288.1810.73-21.6-2.99537.18-11.17-11.65626.79130.51-36.77500.02-14.04-11.32102.68-0.759.46294.680.00.0179.870.08.7000764.61-2.9110.53944.47-2.3710.17-213.2463.09-207.59551.37162.93-38.050.41-19.4625.73
22Q3 (15)433.7417.9728.53316.31-9.09-6.1598.9-18.57-70.09000689.760.9351.1657.2813.18124.1360.133.0880.2313.69-6.0770.89604.733.6710.58271.910.68-70.71581.686.7193.89103.464.549.48294.680.00.0179.870.08.7000787.57.8517.01967.376.315.37-577.80.63-588.63209.741.02-73.50.51-2.1847.98
22Q2 (14)367.6731.7617.23347.924.19-4.79121.450.82340.2000683.381.65.350.619.137.01349.3714.3311.7114.5812.6922.52583.3-6.818.88270.07-60.78-71.98545.113.96-9.9798.972.144.09294.680.00.0179.878.78.7000730.19-1.0812.78910.060.7111.95-581.49-480.85-445.94148.7-76.7-81.770.5236.2551.95
22Q1 (13)279.04-1.92-13.91333.9430.6912.17120.4623.0278.12000672.6315.06-5.1246.39142.5-26.08305.5915.14-6.1912.9316.913.79625.842.9322.47688.69-30.53-19.34524.33-7.01-16.4196.93.29-0.28294.680.00.0165.470.03.0000738.186.7117.15903.655.4114.27-100.11-150.51-211.47638.07-28.31-11.370.3817.136.43
21Q4 (12)284.5-15.69-11.4255.52-24.187.6797.92-70.3966.28000584.6128.12-14.0119.13-25.16128.28265.432.82-16.8511.0638.09-13.36608.0311.1824.26991.286.79-1.67563.8787.95-14.9993.81-0.73-4.6294.680.00.0165.470.03.0000691.792.7921.92857.272.2417.74198.1967.6-27.78889.9812.485.710.33-5.22-1.67
21Q3 (11)337.467.6-5.58337.02-7.7811.79330.691098.59481.69000456.31-29.69-22.8125.56-30.81-23.52199.82-36.11-20.488.01-32.65-16.79546.8911.4611.06928.22-3.695.4300.01-50.45-53.7594.5-0.61-5.71294.680.00.0165.470.03.0000673.013.9520.51838.483.1416.6118.25-29.65-17.65791.26-2.9812.70.350.45-3.04
21Q2 (10)313.63-3.24-28.93365.4422.75-22.8127.59-59.255.52000648.98-8.462.3536.94-41.14802.28312.74-4.0-5.111.90-4.540.54490.68-3.9810.92963.7812.8716.03605.48-3.48-4.0595.08-2.15-6.24294.680.00.0165.473.03.0000647.452.7523.31812.922.818.55168.0987.1616.88815.5413.2821.930.34-4.56-5.58
21Q1 (9)324.120.94-18.84297.725.44-28.9767.6314.8448207.14000708.954.2819.2662.76648.93429.17325.762.068.3312.46-2.422.66511.034.44-5.62853.87-15.338.8627.28-5.434.3397.17-1.18-6.5294.680.00.0160.650.07.9500-100.0630.1411.0576.64790.788.618.5589.81-67.28259.15719.95-14.48139.740.368.22-10.91
20Q4 (8)321.09-10.16-13.34237.32-21.28-43.8358.893.592130.68000679.8315.01-13.988.38-74.9372.43319.1727.01-6.8412.7732.6316.71489.31-0.64-16.531008.1614.4834.15663.292.2610.0298.33-1.89-5.71294.680.00.0160.650.07.9500-100.0567.431.664.52728.081.241.6274.4491.13134.87841.8719.9182.330.33-6.53-12.59
20Q3 (7)357.41-19.017.15301.47-36.32-27.7456.85220.46151.1000591.13-6.78-22.8533.42735.36-23.87251.29-23.75-26.619.63-18.630492.4411.32-17.81880.646.0215.39648.612.7910.75100.22-1.17-6.45294.680.00.0160.650.07.9500-100.0558.486.3762.45719.134.880.5143.59-0.1613.04702.074.9649.120.36-2.19-7.1
20Q2 (6)441.3210.5136.19473.412.952.7317.7412571.43-47.65000634.16.66-21.6-5.26-144.35-113.04329.569.59-12.511.8316.470442.36-18.31-19.76830.6335.0324.93631.014.9521.58101.41-2.42-4.64294.680.00.0160.657.957.950-100.0-100.0525.0547.1872.36685.7-5.871.38143.82354.8699.72668.87122.7377.590.36-9.95-10.45
20Q1 (5)399.347.787.29419.11-0.8-2.080.14-94.7-99.68000594.48-24.78-22.4211.86144.03-59.37300.71-12.23-19.3510.16-7.140541.48-7.63-13.71615.16-18.1519.54601.24-0.2815.28103.92-0.35-17.29294.680.00.0148.820.07.75222.930.060.19356.733.43-13.58728.491.655.57-56.43-148.29-40.23300.3-34.96-19.390.416.19-4.76
19Q4 (4)370.511.070.0422.481.270.02.64-88.340.0000.0790.33.140.04.86-88.930.0342.620.060.010.9400.0586.22-2.160.0751.53-1.530.0602.92.950.0104.29-2.650.0294.680.00.0148.820.00.0222.930.00.0344.890.320.0716.640.150.0116.85-8.010.0461.74-1.930.00.38-0.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。