損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)28.99-12.4420.19-14.388.17-5.550.35250.00.0980.00.0912.5000.39-7.140.07-46.15-0.010000.21-75.861.4515.082.08-3.261.93-8.530.18350.08.47329.956.31-8.681.60-43.460.000300.03.94-1.01
2022 (9)33.113.1123.580.818.655.360.1900.00.05150.00.0814.29000.420.00.1330.0-0.010000.8701.2688.062.1580.672.1191.820.040.01.97-36.046.9192.482.8397.90.000300.03.9838.68
2021 (8)32.1114.7223.3916.838.2112.470.010.00.02100.00.07-12.5000.42-23.640.111.110.06000-0.1200.67139.291.1926.61.127.910.04300.03.08156.673.5926.861.43-25.910.000300.02.879.13
2020 (7)27.9914.5320.0216.87.33.250.01-50.00.0100.08-38.46000.5552.780.0980.00000-0.2900.2821.740.94104.350.8662.260.0101.2073.912.8349.741.9393.00.000307.142.639.58
2019 (6)24.44-3.8617.14-6.347.070.430.02-81.82000.130000.36-5.260.05-50.00000-0.0500.23-69.330.46-45.240.53-39.77000.69-45.671.89-43.921.00132.560.000287.692.4118.18
2018 (5)25.421.9718.36.337.04-5.630.11175.00.02-33.3300000.3840.740.1-76.1900000.2100.75-75.330.84-74.550.88-62.870.01-66.671.2754.883.37-66.270.4300.000268.331.1-68.75
2017 (4)24.931.3817.212.997.469.220.0433.330.03-57.1400000.278.00.4282.610.0902.680-0.3203.0403.3816.672.37347.170.03-40.00.82-93.529.99350.0-2.2300.000240.03.52417.65
2016 (3)24.59-3.016.71-0.656.83-19.650.03200.00.07-61.1100000.2538.890.23109.09-0.060-0.590-0.430-0.6900.36-42.860.53-11.670.05-64.2912.65-41.682.22-20.434.0713466.670.0002414.290.68-42.86
2015 (2)25.353.7216.820.38.5-12.010.0100.18-40.000000.18-37.930.11-54.170.69-82.35000.12-69.230.59-86.280.63-72.730.6-74.360.1475.021.69499.172.79-78.670.0300.0002116.671.19-61.49
2014 (1)24.44-14.3716.77-18.639.665.81000.3000000.2945.00.24166.673.910000.3950.04.32050.02.3102.3400.0803.62013.080-6.5300.0001812.53.090
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.998.2722.925.68.9520.691.9-5.47-5.00.0620.0-14.290.01-50.0-50.00.020.00.00000000.020.0-75.0-0.0100.0000-0.26-181.2523.53-0.23-167.654.170.26-54.39170.270.27-37.21179.410-100.000.04-99.8500.90-36.62180.361.67456.67606.066.3416.54-8.65300.00.00.71-31.73610.0
23Q3 (19)7.38-7.75-10.335.14-5.86-10.452.01-15.9-12.230.05-58.33150.00.02-33.330.00.020.00.00000-100.000.020.00.00000000.3252.38-56.160.34-74.63-45.160.57-61.74-31.330.43-70.14-48.810.15650.0026.861739.7322283.331.42-70.04-48.360.30-9.09-58.95.4435.32-32.59300.00.01.04-46.94-20.0
23Q2 (18)8.042.6-20.165.4636.84-22.992.3927.13-0.830.120.01100.00.030.0200.00.020.00.00000.390-7.140.02100.0100.000-100.00000.21450.0-32.261.3413300.086.111.49696.020.161.44754.5519.010.020100.01.460114.714.74767.6119.40.33142.86-79.754.02666.2-24.44300.00.01.96790.9115.29
23Q1 (17)5.61-13.69-32.893.99-14.01-34.81.88-6.0-3.590.1271.4300.0350.000.020.00.00000000.01-87.50.00100.0100.0000-0.0682.35-135.290.01104.17-93.33-0.2532.43-155.56-0.2235.29-153.6600-100.00.000-100.0-0.7136.61-152.59-0.77-133.33-188.51-0.71-110.23-152.59300.00.00.22120.0-75.0
22Q4 (16)6.5-21.02-29.54.64-19.16-31.562.0-12.66-9.910.07250.000.020.000.020.00.00000000.08300.0127.59-0.010-114.29000-0.34-146.58-950.0-0.24-138.71-340.0-0.37-144.58-215.62-0.34-140.48-209.680000.00-100.0-100.0-1.12-140.73-209.8-0.33-145.21-147.146.94-14.092.78300.00.00.1-92.31-86.84
22Q3 (15)8.23-17.86-4.415.74-19.04-7.572.29-4.986.510.02100.000.02100.0100.00.020.00.00000-100.000.02100.0-50.00-100.0100.00000.73135.4800.62-13.8900.83-33.06232.00.84-30.58281.820-100.0-100.00.12-82.35-95.042.75-30.73281.940.73-55.210.08.0751.69211.58300.00.01.3-23.5391.18
22Q2 (14)10.0219.8627.167.0915.8523.092.4123.5915.870.01000.01000.020.0100.00000.4200.00.010.0-96.970.01200.000000.3182.35410.00.72380.012.51.24175.5682.351.21195.1286.150.01-66.6700.68-90.5403.97194.0785.511.6387.365333.335.32294.07184.49300.00.01.793.1863.46
22Q1 (13)8.36-9.3330.636.12-9.7331.91.95-12.1610.80000000.020.00.00000000.01103.45-50.0-0.01-114.2900000.17325.0342.860.1550.0314.290.4540.62850.00.4132.26612.50.0300.07.19726.4401.3532.35600.00.8724.293000.01.35-62.5600.0300.00.00.8815.79125.64
21Q4 (12)9.227.0814.256.789.1813.952.223.267.770000-100.000.020.00.000000-100.0-0.29-825.0-1550.00.07800.000000.040130.770.1042.860.3228.0166.670.3140.91210.00-100.0-100.00.87-64.05-79.041.0241.67200.00.70-4.11600.03.6039.026.76300.00.00.7611.7649.02
21Q3 (11)8.619.2617.36.217.8120.582.153.3718.780000.01000.02100.00.00000-100.000.04-87.88300.0-0.01000000100.0100.00-100.0100.00.25-63.2419.050.22-66.1522.220.01002.420414.890.72-66.3620.00.732333.33-35.42.5938.53.19300.00.00.68-34.626.25
21Q2 (10)7.8823.126.495.7624.1412.282.0818.1810.050000000.01-50.0-50.00000.42016.670.331550.03200.0000000-0.1-42.8600.641014.2982.860.681233.33-8.110.65912.5-8.450-100.000.000-100.02.14892.59-16.410.03200.0-97.51.87792.59-10.95300.07.141.04166.67-11.11
21Q1 (9)6.4-20.6923.554.64-22.0222.431.76-14.5614.290000000.020.00.00000-100.000.020.0-50.0000000-0.0746.150-0.07-200.0-450.0-0.06-150.053.85-0.08-180.038.460.03200.000.00-100.00-0.27-179.4141.3-0.03-130.094.0-0.27-109.5141.3300.07.140.39-23.5330.0
20Q4 (8)8.079.9551.985.9515.5359.092.0613.8127.1600-100.00000.020.000000.202100.00.02100.0100.0000000-0.1313.33-30.00.07143.75153.850.12-42.86163.160.1-44.44166.670.01004.15782.9800.34-43.33164.150.10-91.15242.862.8413.1549.47300.07.140.51-20.3182.14
20Q3 (7)7.34-0.8113.275.150.3917.051.81-4.23-3.720000000.020.000000-100.000.010.00.0000000-0.150-650.0-0.16-145.71-300.00.21-71.6240.00.18-74.655.880000.47-7.844600.00.60-76.56-10.451.13-5.8361.432.5119.52-5.99307.1420.00.64-45.31.59
20Q2 (6)7.442.861.375.1335.361.791.8922.733.280000000.020.000000.360-2.70.01-75.0-50.000000000-100.00.351650.0-10.260.74669.23-9.760.71646.15-12.350000.51034.212.56656.52-20.741.20340.0-14.292.10556.525.0280.012.01.17290.0-10.69
20Q1 (5)5.18-2.45-3.363.791.34-4.291.54-4.94-11.490-100.0-100.00000.02000000100.000.04300.0300.00000000100.0-100.00.02115.38100.0-0.1331.5859.38-0.1313.3358.060000.0000-0.4613.2161.67-0.50-614.2953.27-0.46-124.2161.67280.012.00.37.1466.67
19Q4 (4)5.31-18.060.03.74-15.00.01.62-13.830.00.0100.0000.0000.0000.0-0.0100.00.010.00.0000.0000.0-0.1-400.00.0-0.13-225.00.0-0.19-226.670.0-0.15-188.240.0000.00.00-100.00.0-0.53-179.10.0-0.07-110.00.01.90-28.840.02812.00.00.28-55.560.0
19Q3 (3)6.48-11.230.04.4-12.70.01.882.730.0000.0000.0000.0000.00-100.00.00.01-50.00.0000.0000.0-0.02-150.00.0-0.04-110.260.00.15-81.710.00.17-79.010.0000.00.01-97.370.00.67-79.260.00.70-50.00.02.6733.50.0250.00.00.63-51.910.0
19Q2 (2)7.336.190.05.0427.270.01.835.170.00-100.00.0000.0000.0000.00.3700.00.02100.00.0000.0000.00.0433.330.00.393800.00.00.82356.250.00.81361.290.0000.00.3800.03.23369.170.01.40230.840.02.00266.670.0250.00.01.31627.780.0
19Q1 (1)5.360.00.03.960.00.01.740.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.030.00.00.010.00.0-0.320.00.0-0.310.00.000.00.00.000.00.0-1.200.00.0-1.070.00.0-1.200.00.0250.00.00.180.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。