資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.08-28.482.97-30.610.752.74005.94-37.21-0.701.41-41.2523.74-6.442.64-4.690.52-7.141.98-23.55009.816.250.03200.00.060.0-0.70-0.610-0.530-1.2300.000
2022 (9)1.5134.824.28-5.310.73-1.35009.46-21.620.27-37.212.4-20.7925.371.062.77-1.420.56-3.452.59-15.64008.430.00.0100.0600.28366.670.34466.67-0.40-0.1200.000
2021 (8)1.1210.894.5216.490.748.820012.0735.310.4303.03-9.0125.10-32.762.8121.120.58-6.453.07-19.42008.430.000000.0600.060-0.660-0.600.000
2020 (7)1.0146.383.8846.420.68-18.07008.92-7.95-0.2303.3317.6737.3327.832.327.910.6203.81-4.51008.430.00000-0.370-0.370-0.340-0.7100.000
2019 (6)0.69-77.742.6541.710.8325.76009.6916.750.25-86.262.83-4.0729.21-17.832.15-0.92003.99-17.56008.430.00000-0.140-0.140-0.260-0.400.000
2018 (5)3.1507.841.8741.670.661550.0008.339.731.8202.95112.2335.5451.892.1714.81004.84-11.52008.430.00000-0.410-0.410-0.130-0.5400.000
2017 (4)0.51-46.881.32103.080.040005.942.06-1.0401.39-7.3323.40-9.211.8931.25005.475.19008.43-29.930000-2.250-2.250-0.090-2.3400.000
2016 (3)0.96-42.510.65-40.9100005.82-18.83-1.9201.5-32.4325.77-16.761.44-12.2005.200012.030.00000-4.830-4.830-0.070-4.900.000
2015 (2)1.67-28.631.1-9.094.95587.5007.17-2.85-0.8702.22-18.3830.96-15.991.6413.100000012.030.00000-2.910-2.9100.04-33.33-2.8700.00229.05
2014 (1)2.3440.961.2132.970.72-12.2007.38-16.52-1.1302.724.6236.8625.311.45-35.84004.169.190012.030.00000-2.030-2.0300.06500.0-1.9700.00-81.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.08-36.84-28.482.97-21.43-30.610.751.352.740001.31-15.48-30.69-0.28-27.27-833.331.41-22.1-41.2523.70-14.51-6.592.64-4.0-4.690.52-3.7-7.141.98-6.6-23.550009.80.016.250.030.0200.00.060.00.0-0.7-66.67-350.0-0.61-84.85-279.41-0.53-51.43-32.5-1.23-59.74-925.00.0000
23Q3 (19)1.7140.16-5.03.78-9.79-13.30.740.04.230001.555.44-31.42-0.22-144.44-540.01.81-15.42-33.4627.72-6.225.472.75-11.29-1.430.541.89-6.92.12-4.5-23.470009.84.8116.250.030.0200.00.060.00.0-0.42-110.0-235.48-0.33-200.0-189.19-0.3528.57-29.63-0.77-11.59-2025.00.0000
23Q2 (18)1.22-40.216.194.19-1.18-3.90.740.02.780001.47-9.26-50.51-0.0918.18-137.52.14-0.93-33.9529.5619.65.373.1-2.215.80.53-3.64-8.622.22-7.5-25.00009.352.7510.910.03200.0200.00.060.00.0-0.2-217.65-180.0-0.11-147.83-134.38-0.49-32.43-22.5-0.69-245.0-360.00.0000
23Q1 (17)2.0435.1175.684.24-0.931.190.741.372.780001.62-14.29-30.77-0.11-266.67-650.02.16-10.0-25.2624.71-2.597.493.1714.442.920.55-1.79-8.332.4-7.34-23.570009.17.957.950.010.000.060.000.17-39.29112.50.23-32.35187.5-0.377.57.5-0.2-66.6737.50.0000
22Q4 (16)1.51-16.1134.824.28-1.83-5.310.732.82-1.350001.89-16.37-32.01-0.03-160.066.672.4-11.76-20.7925.37-3.4613.122.77-0.72-1.420.56-3.45-3.452.59-6.5-15.640008.430.00.00.010.000.060.000.28-9.68366.670.34-8.11466.67-0.4-48.1539.39-0.12-400.080.00.0000
22Q3 (15)1.871.4326.764.360.0-4.390.71-1.39-22.830002.26-23.91-34.680.05-79.17-54.552.72-16.05-15.5326.28-6.3212.962.79-4.78-3.790.580.0-1.692.77-6.42-14.510008.430.00.00.010.000.060.000.3124.093.750.3715.62131.25-0.2732.56.90.04126.67130.770.0000
22Q2 (14)1.0541.89-10.264.364.06-0.460.720.0-18.180002.9726.92-25.560.241100.033.333.2412.11-14.5128.0522.01-4.962.93-4.87-1.350.58-3.33-3.332.96-5.73-13.70008.430.00.00.01000.06000.25212.5400.00.32300.0540.0-0.40.0-42.86-0.1553.1234.780.0000
22Q1 (13)0.74-33.93-41.734.19-7.33.20.72-2.7-17.240002.34-15.83-28.660.02122.22-91.672.89-4.62-14.522.992.51-21.843.089.618.830.63.45-1.643.142.28-13.260008.430.00.00000000.0833.33161.540.0833.33161.54-0.439.39-29.03-0.3246.6727.270.0000
21Q4 (12)1.12-21.1310.894.52-0.8816.490.74-19.578.820002.78-19.65-10.61-0.09-181.8247.063.03-5.9-9.0122.43-3.6-28.612.81-3.121.120.58-1.69-6.453.07-5.25-19.420008.430.00.00000000.06-62.5116.220.06-62.5116.22-0.66-127.59-94.12-0.6-361.5415.490.0000
21Q3 (11)1.4221.3714.524.564.1154.050.924.5550.820003.46-13.2840.650.11-38.89222.223.22-15.044.5523.27-21.18-23.782.9-2.3639.420.59-1.67-3.283.24-5.54-30.470008.430.00.00000000.16220.0176.190.16220.0176.19-0.29-3.5721.62-0.1343.4877.590.0000
21Q2 (10)1.17-7.8756.04.387.8858.120.881.15-10.20003.9921.6551.140.18-25.0400.03.7912.1323.4529.520.34-3.762.974.9533.780.6-1.64-1.643.43-5.25-20.60008.430.00.00000000.05138.46141.670.05138.46141.67-0.289.6830.0-0.2347.7355.770.0000
21Q1 (9)1.2725.7478.874.064.6470.590.8727.94-9.380003.285.4737.240.24241.18166.673.381.526.1229.42-6.367.792.8321.9817.430.61-1.6156.413.62-4.99-22.810008.430.00.0000000-0.1364.86-116.67-0.1364.86-116.67-0.318.823.12-0.4438.03-15.790.0000
20Q4 (8)1.01-18.5546.383.8831.0846.420.6811.48-18.070003.1126.4219.62-0.17-88.89-440.03.338.1217.6731.422.927.572.3211.547.910.621.6403.81-18.24-4.510008.430.00.0000000-0.37-76.19-164.29-0.37-76.19-164.29-0.348.11-30.77-0.71-22.41-77.50.0000
20Q3 (7)1.2465.339.732.966.8680.490.61-37.76-23.750002.46-6.823.36-0.09-50.0-175.03.080.3320.3130.53-0.4702.08-6.314.00.610.004.667.878.120008.430.00.0000000-0.21-75.00.0-0.21-75.00.0-0.377.5-131.25-0.58-11.54-56.760.0000
20Q2 (6)0.755.63-14.772.7716.3967.880.982.0828.950002.6410.467.76-0.06-166.67-160.03.0714.5512.4530.6712.3802.22-7.887.770.6156.4104.32-7.89-2.480008.430.00.0000000-0.12-100.063.64-0.12-100.063.64-0.4-25.0-400.0-0.52-36.84-26.830.0000
20Q1 (5)0.712.9-28.282.38-10.1928.650.9615.6635.210002.39-8.085.750.0980.01000.02.68-5.33.4727.29-6.5502.4112.0912.090.39004.6917.54-0.850008.430.00.0000000-0.0657.1485.71-0.0657.1485.71-0.32-23.08-966.67-0.385.015.560.0000
19Q4 (4)0.69-38.940.02.6561.590.00.833.750.0000.02.69.240.00.05-58.330.02.8310.550.029.2100.02.157.50.0000.03.99-7.420.0000.08.430.00.0000.0000.0-0.1433.330.0-0.1433.330.0-0.26-62.50.0-0.4-8.110.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。