資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.13-10.322.0100.04.842.010027.17-5.032.83-23.12.59-26.429.53-22.521.75-38.810013.78-7.390012.230.03.312.63005.7-9.679.01-2.490.4860.06.18-6.510.000
2022 (9)3.49-32.881.003.38156.060028.6143.193.68116.473.5270.8712.3019.332.86-11.730014.88-24.390012.230.02.9310.57006.3134.839.2426.060.3-65.916.6118.880.000
2021 (8)5.2-15.31001.32-91.750019.988.411.7-6.592.06-2.8310.31-10.373.24208.570019.68293.60.010.012.230.02.657.29004.6822.197.3316.350.88-35.775.566.920.000
2020 (7)6.1462.430016.01011.110018.4313.071.8223.812.12-2.7511.50-13.991.05-53.33005.0-67.530.01012.230.02.476.47003.8310.066.38.431.37661.115.242.080.000
2019 (6)3.78-32.14001.44-74.780016.3-8.381.475.762.184.3113.3713.842.2564.230015.4237.720012.235.072.326.42003.481.465.813.570.18-45.453.66-2.660.000
2018 (5)5.577.121.218.815.71288.440017.799.341.3920.872.0923.6711.7513.11.37-9.27004.56-29.630.01-50.011.640.02.185.31003.435.865.615.650.33-70.543.76-13.760.000
2017 (4)5.213.041.01-15.831.47-23.830016.2723.821.1523.661.69-1.1710.39-20.181.51-27.05006.48-10.740.02-33.3311.640.02.074.55003.244.855.314.941.121766.674.3638.410.000
2016 (3)4.69.261.2-7.691.93-28.520013.14-2.380.936.91.7113.2513.0116.02.07195.71007.2624.10.03-25.011.643.931.984.76003.09-2.525.060.00.06-25.03.15-3.080.000
2015 (2)4.2169.081.3-52.212.767.70013.46-3.370.87-35.071.514.8611.228.520.7-70.83005.85-17.140.04011.25.071.898.0003.17-9.945.06-3.980.08-63.643.25-13.10.000
2014 (1)2.49-31.592.7225.931.61-38.310013.936.011.3411.671.445.1110.34-0.852.4128.57007.0631.960010.660.01.757.36003.5220.145.275.610.22144.443.7423.840.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.13-35.2-10.322.00.0100.04.84.1242.010006.1-6.73-34.270.53-43.62-62.142.59-5.13-26.429.535.98-22.521.75121.52-38.8100013.78-6.0-7.3900012.230.00.03.30.012.630005.710.04-9.679.016.12-2.490.4829.7360.06.1811.35-6.510.0000
23Q3 (19)4.8316.39133.332.00.0100.04.6114.39-9.960006.54-0.91-27.330.94135.0-44.382.730.0-24.599.008.11-40.040.79-66.67-81.6300014.6615.16-7.0400-100.012.230.00.03.30.012.630005.1822.176.88.4912.69.130.37-57.4754.175.558.619.040.0000
23Q2 (18)4.1542.120.482.0004.0316.4780.720006.6-16.7714.780.4-58.33-18.372.73-13.060.378.32-15.31-35.482.37-5.5848.1200012.73-7.82-32.180-100.0-100.012.230.00.03.312.6312.630004.24-41.6834.187.54-26.0823.810.87128.95335.05.11-33.252.080.0000
23Q1 (17)2.92-16.33-26.450-100.003.462.3790.110007.93-14.5573.140.96-31.43860.03.14-10.842.089.82-20.15-8.782.51-12.24-29.100013.81-7.19-28.00.0100.012.230.00.02.930.010.570007.2715.2152.0910.210.3937.10.3826.67-56.327.6515.7335.40.0000
22Q4 (16)3.4968.6-32.881.00.003.38-33.98156.060009.283.1193.331.4-17.1613900.03.52-2.7670.8712.30-17.9919.272.86-33.49-11.7300014.88-5.64-24.390-100.0-100.012.230.00.02.930.010.570006.3130.134.839.2418.7726.060.325.0-65.916.6129.8618.880.0000
22Q3 (15)2.07-49.88-56.881.0005.12129.6-62.520009.056.5251.011.69244.9186.443.6233.0961.6115.0016.3233.144.3168.75394.2500015.77-15.98139.30.010.00.012.230.00.02.930.010.570004.8553.4833.617.7827.7523.890.2420.0-86.215.0951.49-5.210.0000
22Q2 (14)4.134.03-27.670002.2322.53-86.10005.7525.5511.00.49390.0-32.882.7223.087.5112.9019.75-4.111.6-54.877.7800018.77-2.14320.850.010.0-50.012.230.00.02.9310.5718.620003.16-33.89-35.96.09-18.15-17.70.2-77.01-90.293.36-40.53-51.930.0000
22Q1 (13)3.97-23.65-9.150001.8237.88-88.620004.58-4.5813.650.1900.0-72.972.217.2818.8210.774.415.93.549.2662.3900019.18-2.54303.790.010.00.012.230.00.02.650.07.290004.782.1413.817.441.511.540.87-1.14-38.735.651.620.530.0000
21Q4 (12)5.28.33-15.310001.32-90.34-91.750004.8-19.461.910.01-98.31-97.782.06-8.04-2.8310.32-8.45-10.323.24272.41208.5700019.68198.63293.60.010.00.012.230.00.02.650.07.290004.6828.9322.197.3316.7216.350.88-49.43-35.775.563.546.920.0000
21Q3 (11)4.8-15.94-7.5100013.66-14.84-24.570005.9615.0621.880.59-19.18-9.232.24-11.462.7511.27-16.23-6.40.87-3.33-57.560006.5947.7680.550.01-50.0012.230.00.02.657.297.290003.63-26.378.046.28-15.147.721.74-15.53167.695.37-23.1833.920.0000
21Q2 (10)5.7130.6613.5200016.040.2530.830005.1828.5411.160.7397.3180.772.5336.027.213.4532.26-1.060.9-58.72-65.120004.46-6.11-44.530.02100.0012.230.00.02.470.00.00004.9317.3881.927.410.9442.862.0645.07586.676.9924.38132.230.0000
21Q1 (9)4.37-28.835.8100016.00.051.660004.03-14.44-3.360.37-17.78-17.781.86-12.26-13.8910.17-11.59-21.372.18107.62-26.850004.75-5.0-35.370.010.00.012.230.00.02.470.06.470004.29.666.66.675.876.551.423.65576.195.628.0835.420.0000
20Q4 (8)6.1418.362.4300016.0-11.651011.110004.71-3.687.290.45-30.777.142.12-2.75-2.7511.50-4.44-13.991.05-48.78-64.530005.036.99-67.530.010012.230.00.02.470.06.470003.8313.9910.066.38.068.431.37110.77661.115.229.6842.080.0000
20Q3 (7)5.193.1874.7500-100.018.1147.72200.830004.894.9418.120.65150.016.072.18-7.634.8112.04-11.4502.05-20.54-8.480003.65-54.6-46.7900-100.012.230.00.02.470.06.470003.3623.9910.165.8312.558.570.65116.67150.04.0133.2221.150.0000
20Q2 (6)5.0321.7951.0500-100.012.2616.21126.20004.6611.7516.50.26-42.224.02.369.2624.8713.595.1102.58-13.42-23.670008.049.391.390-100.0-100.012.230.00.02.476.476.470002.71-31.228.845.18-17.257.690.342.86-26.833.01-27.473.790.0000
20Q1 (5)4.139.2615.6900-100.010.55632.6489.410004.17-5.0110.610.457.1487.52.16-0.9220.012.93-3.2902.980.686.810007.35-52.2732.910.0100.012.230.05.072.320.06.420003.9413.227.656.267.757.010.2116.67-52.274.1513.391.220.0000
19Q4 (4)3.7827.270.00-100.00.01.44-76.080.0000.04.396.040.00.42-25.00.02.184.810.013.3700.02.9632.140.0000.015.4124.490.00-100.00.012.230.00.02.320.00.0000.03.4814.10.05.818.190.00.18-30.770.03.6610.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。