資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.38-23.590.2-84.620.4210.530015.2716.482.5546.553.6618.4523.971.692.49-2.73004.64-36.530.010.08.180.01.4713.080.030.03.9562.555.4645.21003.9562.550.000
2022 (9)8.35163.411.3150.00.3800013.116.331.74117.53.09-1.2823.57-7.152.56-15.51007.31-5.680.010.08.180.01.36.560.030.02.4369.933.7639.78002.4369.930.000
2021 (8)3.17-17.880.524.0000012.3329.380.8220.03.1325.725.39-2.843.0384.760.05-50.07.7522.240.0108.181.361.221.670.030.01.4333.642.6916.45001.4333.640.000
2020 (7)3.86-38.730.5-46.2400009.53-10.090.25-62.122.49-2.7326.138.191.642.50.106.3476.11008.071.381.26.190.030.01.07-22.462.31-9.41001.07-22.460.000
2019 (6)6.37.880.930000010.6-6.940.6615.792.56-9.2224.15-2.451.631.15003.6-5.26007.960.01.134.630.03-87.51.3831.432.557.59001.3831.430.000
2018 (5)5.846.3800000011.399.840.57-71.782.8220.024.769.251.22-15.86003.815.15007.9618.11.0822.730.240.01.05-56.252.37-32.67001.05-56.250.000
2017 (4)5.49399.090.01-98.25000010.372.372.02312.242.35-4.8622.66-7.061.4520.83003.3-15.380.010.06.74-3.710.886.020.240.02.4140.03.5270.05002.4182.350.000
2016 (3)1.1-46.080.57-59.29000010.13-6.550.4902.4724.7524.3833.491.2-14.29003.9-7.140.01-50.07.00.00.830.00.240.01.088.682.0729.38-0.1500.8526.870.000
2015 (2)2.04-1.451.4-30.35000010.84-20.99-0.3101.98-26.9418.27-7.531.4-20.0004.22.440.020.07.00.00.833.750.240.00.53-55.461.6-28.250.14-44.00.67-53.470.000
2014 (1)2.07-19.142.01-61.42000013.72-1.650.27-87.442.717.9719.759.781.75-10.26004.100.020.07.05.260.835.590.240.01.19-44.392.23-24.920.25150.01.44-35.710.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.3883.86-23.590.2-60.0-84.620.420.010.530004.227.3819.550.48-43.5341.183.661.6718.4523.95-2.921.552.49-10.11-2.730004.64-6.07-36.530.010.00.08.180.00.01.470.013.080.030.00.03.9512.5462.555.468.7645.210003.9512.5462.550.0000
23Q3 (19)3.47-3.88-5.190.5614.29-50.980.420.044.830003.936.533.670.8521.4360.383.613.9250.024.676.1932.732.771.09-0.7200-100.04.94-22.08-13.330.010.008.180.00.01.470.013.080.030.00.03.5131.9567.145.0220.3846.360003.5131.9567.140.0000
23Q2 (18)3.611.4-3.730.07-86.79-82.930.420.0281.820003.697.279.170.732.0845.833.167.1217.9123.244.6814.012.741.11-13.2900-100.06.3416.54-21.240.010.008.180.00.01.4713.0813.080.030.00.02.6624.370.514.1720.1743.790002.6624.370.510.0000
23Q1 (17)3.56-57.370.00.53-59.23103.850.4210.53950.00003.44-2.555.850.5355.8839.472.95-4.53-2.9622.20-5.9-5.742.715.86-7.8200-100.05.44-25.58-29.440.010.008.180.00.01.30.06.560.030.00.02.14-11.9384.483.47-7.7143.390002.14-11.9384.480.0000
22Q4 (16)8.35128.14163.411.327.45150.00.3831.0300003.5320.075.690.34-35.8588.893.0928.75-1.2823.5926.88-7.082.56-8.24-15.510-100.0-100.07.3128.25-5.680.0100.08.180.00.01.30.06.560.030.00.02.4315.7169.933.769.6239.780002.4315.7169.930.0000
22Q3 (15)3.66-2.42.811.02148.7892.450.29163.6400002.94-13.02-7.550.5310.4296.32.4-10.45-14.2918.59-8.78-22.252.79-11.71-20.740.02-50.0-66.675.7-29.19-30.5700-100.08.180.00.01.30.06.560.030.00.02.134.6265.353.4318.2835.570002.134.6265.350.0000
22Q2 (14)3.755.348.070.4157.69-31.670.11175.000003.384.07.640.4826.32269.232.68-11.84-9.4620.38-13.45-23.573.167.4814.490.04-20.0-42.868.054.416.060008.180.00.01.36.568.330.030.00.01.5634.4852.942.919.8328.320001.5634.4852.940.0000
22Q1 (13)3.5612.3-7.290.26-50.0-71.110.04000003.25-2.6921.720.38111.1180.953.04-2.8827.223.55-7.24-0.982.94-2.9766.10.050.0-44.447.71-0.5228.710-100.008.180.00.01.220.01.670.030.00.01.16-18.8830.342.42-10.0414.150001.16-18.8830.340.0000
21Q4 (12)3.17-10.96-17.880.52-1.894.00000003.345.0322.790.18-33.3320.03.1311.7925.725.396.16-2.943.03-13.9284.760.05-16.67-50.07.75-5.622.240.010.008.180.01.361.220.01.670.030.00.01.4312.633.642.696.3216.450001.4312.633.640.0000
21Q3 (11)3.562.59-2.470.53-11.67-41.110000003.181.2723.740.27107.69107.692.8-5.4123.8923.91-10.33-0.023.5227.5474.260.06-14.29-40.08.218.1746.870.01008.180.01.361.221.671.670.030.00.01.2724.5135.112.5311.9516.590001.2724.5135.110.0000
21Q2 (10)3.47-9.64-1.420.6-33.33-25.00000003.1417.650.240.13-38.1160.02.9623.8543.6926.6712.1324.532.7655.9340.820.07-22.2207.5926.7180.710008.180.01.361.20.00.00.030.00.01.0214.6125.932.266.610.240001.0214.6125.930.0000
21Q1 (9)3.84-0.52-37.360.980.09.760000002.67-1.8424.770.2140.0362.52.39-4.029.1323.78-9.0811.411.777.93-1.120.09-10.005.99-5.5257.630008.181.361.361.20.06.190.030.00.00.89-16.827.232.12-8.236.00000.89-16.827.230.0000
20Q4 (8)3.865.75-38.730.5-44.44-46.240000002.725.842.640.1515.387.142.4910.18-2.7326.169.378.31.64-18.812.50.10.006.3413.4276.110008.070.01.381.20.06.190.030.00.01.0713.83-22.462.316.45-9.410001.0713.83-22.460.0000
20Q3 (7)3.653.69-39.770.912.542.860000002.5722.97-6.20.13160.0550.02.269.71-15.6723.9211.6802.023.0616.090.1005.5933.143.330008.070.01.381.20.06.190.030.00.00.9416.05-24.82.175.85-10.330000.9416.05-24.80.0000
20Q2 (6)3.52-42.58-46.50.8-2.44263.640000002.09-2.34-23.440.05162.5-75.02.06-5.94-25.6321.410.3201.969.535.170004.210.5310.530008.070.01.381.26.196.190.030.00.00.81-2.41-33.612.052.5-14.230000.81-2.41-33.610.0000
20Q1 (5)6.13-2.7-9.190.82-11.83121.620000002.14-19.25-13.71-0.08-157.14-127.592.19-14.45-14.7921.35-11.6201.7911.8830.660003.85.560.00008.071.381.381.130.04.630.030.0-87.50.83-39.86-38.062.0-21.57-24.810000.83-39.86-38.060.0000
19Q4 (4)6.33.960.00.9347.620.0000.0000.02.65-3.280.00.14600.00.02.56-4.480.024.1500.01.6-8.050.0000.03.6-7.690.0000.07.960.00.01.130.00.00.030.00.01.3810.40.02.555.370.0000.01.3810.40.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。