玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)840.00.00.05-96.93-92.650.27-84.12-12.90.05-99.11-92.6510.11-27.1615.4111.50-42.61-34.023.00-76.25-46.810.43-95.62-93.390.3-82.86-38.780.04-97.06-92.981.10-90.91-87.950.43-95.62-93.39-12.52-50.53-36.14
25Q4 (7)840.00.01.63-4.1221.641.7011.84277.785.6340.4-0.5313.882.1341.7820.044.1633.8712.635.4394.619.82-6.21-14.531.757.36173.441.36-4.2321.4312.10-7.21-14.069.82-6.21-14.5318.410.08107.92
25Q3 (6)840.00.01.704.2955.961.52204.065.224.0173.59-7.1813.5934.698.0319.2419.2133.0611.9870.1758.4710.47-22.5643.821.63129.5871.581.424.4154.3513.04-20.3948.6910.47-22.5643.8224.9372.00132.65
25Q2 (5)840.00.01.63139.71-20.870.5061.29-64.032.31239.71-28.4810.0915.18-27.8316.14-7.4-3.477.0424.82-33.413.52107.689.740.7144.9-52.031.36138.6-20.9316.3879.4113.1213.52107.689.74--0.00
25Q1 (4)840.00.00.68-49.250.00.31-31.110.00.68-87.990.08.76-10.520.017.4316.430.05.64-13.10.06.51-43.340.00.49-23.440.00.57-49.110.09.13-35.160.06.51-43.340.0--0.00
24Q4 (3)840.00.01.3422.940.00.45-51.090.05.6631.020.09.79-22.180.014.973.530.06.49-14.150.011.4957.830.00.64-32.630.01.1221.740.014.0860.550.011.4957.830.0--0.00
24Q3 (2)840.00.01.09-47.090.00.92-33.810.04.3233.750.012.58-10.010.014.46-13.520.07.56-28.480.07.28-40.910.00.95-35.810.00.92-46.510.08.77-39.430.07.28-40.910.0--0.00
24Q2 (1)840.00.02.060.00.01.390.00.03.230.00.013.980.00.016.720.00.010.570.00.012.320.00.01.480.00.01.720.00.014.480.00.012.320.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/62.75-16.08-27.5720.166.9510.05N/A-
2026/53.28-18.582.2317.4115.6511.22N/A-
2026/44.022.530.0614.1419.2810.04N/A-
2026/33.9387.8229.7410.1115.4710.110.69-
2026/22.09-48.98-20.976.197.9310.440.67-
2026/14.1-3.6432.74.132.713.230.53-
2025/124.25-12.9160.6246.32-0.1113.880.51配合客戶交期所需,出貨增加。
2025/114.882.8228.7642.07-3.7814.130.5-
2025/104.755.5441.7437.19-6.8814.110.5-
2025/94.5-7.3843.6332.44-11.3313.590.54-
2025/84.8614.7727.9527.94-16.4712.890.57-
2025/74.2311.51-25.0423.08-22.1611.230.65-
2025/63.818.45-21.618.85-21.4810.090.64-
2025/53.23.57-33.3215.05-21.459.320.7-
2025/43.092.25-28.6311.85-17.488.760.74-
2025/33.0314.4-10.398.76-12.668.760.69-
2025/22.64-14.338.615.73-13.828.380.72-
2025/13.0916.62-26.773.09-26.779.530.63-
2024/122.65-30.19-32.7146.376.179.790.57-
2024/113.7913.194.2343.7310.0210.270.54-
2024/103.356.953.4939.9410.6110.280.54-
2024/93.13-17.516.4236.5911.3112.580.43-
2024/83.8-32.7620.4833.4510.8514.290.38-
2024/75.6516.6227.8829.669.7315.290.35-
2024/64.840.7424.9624.016.1813.980.5-
2024/54.8110.8536.5719.172.312.520.56-
2024/44.3428.3996.2214.36-5.6110.150.69客戶新品鋪貨致營收增加。
2024/33.3838.66-9.8510.03-22.9110.03N/A-
2024/22.43-42.24-52.386.65-28.1910.59N/A去年因1月春節連假部分訂單延後至2月出貨,致2月銷售增加;今年2月適逢春節期間,上班天數減少影響出貨。
2024/14.227.161.64.221.611.79N/A-
2023/123.938.14-35.3243.68-43.2710.81N/A-
2023/113.6412.39-54.5439.74-43.969.56N/A去年因疫情銷售暢旺,客戶新品鋪貨,營收爆增;今年因景氣衰退,客戶庫存水位偏高,為消耗庫存調整策略,致營收衰退。
2023/103.2420.31-54.736.1-42.619.08N/A去年因疫情銷售暢旺,客戶新品鋪貨,營收爆增;今年因景氣衰退,客戶庫存水位偏高,為消耗庫存調整策略,致營收衰退。
2023/92.69-14.62-44.2632.87-41.0610.26N/A-
2023/83.15-28.63-43.3230.18-40.7611.44N/A-
2023/74.4213.96-34.0327.03-40.4511.81N/A-
2023/63.8710.1-47.6522.61-41.569.6N/A-
2023/53.5259.27-57.3418.74-40.129.47N/A去年因疫情銷售暢旺,客戶新品鋪貨,營收爆增;今年因景氣衰退,客戶庫存水位偏高,為消耗庫存調整策略,致營收衰退。
2023/42.21-41.01-71.4415.22-33.9511.07N/A去年因疫情銷售暢旺,客戶新品鋪貨,營收爆增;今年因景氣衰退,客戶庫存水位偏高,為消耗庫存調整策略,致營收衰退。
2023/33.75-26.75-49.4413.01-14.9913.01N/A-
2023/25.1123.23142.699.2617.3315.35N/A1.去年2月逢春節假期,出貨天數少,營收減少。 2.去年2月因假期生產不及,部分客戶之訂單延後到3月出貨。
2023/14.15-31.78-28.294.15-28.2918.24N/A-
2022/126.08-23.99-14.4377.0-2.2821.23N/A-
2022/118.012.019.670.92-1.0719.98N/A-
2022/107.1548.03-5.8862.92-3.217.53N/A-
2022/94.83-13.18-40.7155.77-2.8517.08N/A-
2022/85.56-16.94-27.4750.953.419.66N/A-
2022/76.69-9.55-3.3845.399.0922.35N/A-
2022/67.4-10.285.7738.6911.5823.39N/A-
2022/58.256.6116.1731.2913.0523.4N/A-
2022/47.744.4421.6923.0411.9817.25N/A-
2022/37.41251.624.0115.37.6315.3N/A-
2022/22.11-63.59-27.127.89-4.2315.0N/A-
2022/15.79-18.598.135.798.1319.59N/A-
2021/127.116.2449.5378.899.3921.39N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
2021/116.69-11.8666.8271.69106.222.42N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
2021/107.59-6.74116.6665.0111.3423.4N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
2021/98.146.1996.5757.41110.6622.74N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
2021/87.6710.64103.1349.27113.180.0N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
2021/76.93-0.9790.0541.6115.140.0N/A美線品牌客戶新品上市,且受疫情影響致戶外高爾夫球運動熱絡,今年因應新品鋪貨及市場需求,訂單量大增。
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)840.05.60-0.364.0515.3846.32-0.1118.4615.889.9014.4510.19-0.394.5914.465.91.724.72-0.42
2024 (4)840.05.6216.363.5119.3946.376.1615.93-3.928.65-1.1410.239.884.014.975.86.814.7416.46
2023 (3)840.04.83-77.112.94-84.3143.68-43.2716.58-42.518.75-62.129.31-60.033.82-78.525.43-72.824.07-77.3
2022 (2)840.021.106.7318.74-7.5577.0-2.2828.84-8.6523.10-8.9123.298.8317.78-11.0119.980.7617.936.22
2021 (1)840.019.77206.9920.27211.8578.8100.3631.57025.36021.40019.98192.9619.83190.7616.88209.72

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。