損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.83 | 1.85 | 20.13 | 2.08 | 1.28 | 0.79 | 0.25 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.38 | 90.0 | 4.8 | 5.03 | 3.87 | 5.16 | 0.92 | 3.37 | 19.26 | -1.53 | 2.38 | 5.31 | 2.14 | 0.47 | 0.00 | 0 | 163 | 0.0 | 7.79 | 4.42 |
| 2022 (9) | 25.36 | 10.31 | 19.72 | 10.23 | 1.27 | 5.83 | 0.15 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | 0.2 | 33.33 | 4.57 | 12.84 | 3.68 | 12.88 | 0.89 | 14.1 | 19.56 | 1.24 | 2.26 | 2.26 | 2.13 | 11.52 | 0.00 | 0 | 163 | 10.14 | 7.46 | 11.01 |
| 2021 (8) | 22.99 | -0.56 | 17.89 | 0.68 | 1.2 | -8.4 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 4.05 | 0.25 | 3.26 | 0.62 | 0.78 | -2.5 | 19.32 | -2.28 | 2.21 | -8.3 | 1.91 | -4.02 | 0.00 | 0 | 148 | 10.45 | 6.72 | 7.18 |
| 2020 (7) | 23.12 | -5.79 | 17.77 | -7.01 | 1.31 | 15.93 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 4.04 | -10.62 | 3.24 | -11.48 | 0.8 | -6.98 | 19.77 | 3.94 | 2.41 | -19.4 | 1.99 | -5.69 | 0.00 | 0 | 134 | 9.84 | 6.27 | -2.64 |
| 2019 (6) | 24.54 | 28.15 | 19.11 | 24.5 | 1.13 | 22.83 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 4.52 | 50.67 | 3.66 | 50.62 | 0.86 | 50.88 | 19.02 | -0.11 | 2.99 | 50.25 | 2.11 | 48.59 | 0.00 | 0 | 122 | 0.0 | 6.44 | 39.09 |
| 2018 (5) | 19.15 | 15.64 | 15.35 | 15.5 | 0.92 | 4.55 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | -29.41 | 3.0 | 17.65 | 2.43 | 14.62 | 0.57 | 29.55 | 19.04 | 11.35 | 1.99 | 15.03 | 1.42 | 18.33 | 0.00 | 0 | 122 | 0.0 | 4.63 | 15.17 |
| 2017 (4) | 16.56 | 11.22 | 13.29 | 10.66 | 0.88 | -4.35 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 0.03 | 200.0 | 0 | 0 | 0.17 | 21.43 | 2.55 | 21.43 | 2.12 | 23.26 | 0.44 | 15.79 | 17.10 | -5.52 | 1.73 | 23.57 | 1.20 | 23.71 | 0.00 | 0 | 122 | 0.0 | 4.02 | 17.2 |
| 2016 (3) | 14.89 | -7.0 | 12.01 | -10.71 | 0.92 | 9.52 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.14 | 16.67 | 2.1 | 14.13 | 1.72 | 13.16 | 0.38 | 22.58 | 18.10 | 5.6 | 1.40 | 12.9 | 0.97 | 12.79 | 0.00 | 0 | 122 | 0.0 | 3.43 | 12.83 |
| 2015 (2) | 16.01 | -21.94 | 13.45 | -25.85 | 0.84 | 2.44 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 1.84 | 10.18 | 1.52 | 9.35 | 0.31 | 6.9 | 17.14 | 0.65 | 1.24 | 8.77 | 0.86 | 11.69 | 0.00 | 0 | 122 | 0.0 | 3.04 | 6.67 |
| 2014 (1) | 20.51 | 4.8 | 18.14 | 6.21 | 0.82 | 3.8 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.13 | 62.5 | 1.67 | -6.18 | 1.39 | -6.08 | 0.29 | -6.45 | 17.03 | -1.22 | 1.14 | -8.06 | 0.77 | -10.47 | 0.00 | 0 | 122 | 2.52 | 2.85 | 0.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.43 | 10.48 | 4.21 | 5.32 | 18.75 | 5.77 | 0.32 | -5.88 | -3.03 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | 0.08 | -38.46 | 100.0 | 0.87 | -22.32 | 2.35 | 0.7 | -23.08 | 2.94 | 0.16 | -23.81 | -5.88 | 18.98 | -0.16 | -3.8 | 0.43 | -23.21 | 2.38 | 0.38 | -20.83 | -2.56 | 2.38 | 22.05 | 5.31 | 163 | 0.0 | 0.0 | 1.64 | -12.3 | 3.14 |
| 23Q3 (19) | 5.82 | -9.49 | -1.02 | 4.48 | -6.67 | 0.0 | 0.34 | 9.68 | 3.03 | 0.06 | -14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.13 | 18.18 | -7.14 | 1.12 | -21.68 | -7.44 | 0.91 | -20.87 | -8.08 | 0.21 | -22.22 | -4.55 | 19.01 | -1.2 | 4.28 | 0.56 | -21.13 | -8.2 | 0.48 | -25.0 | -7.69 | 1.95 | 40.29 | 5.98 | 163 | 0.0 | 0.0 | 1.87 | -13.82 | -3.11 |
| 23Q2 (18) | 6.43 | -10.2 | -1.68 | 4.8 | -13.36 | -4.19 | 0.31 | 0.0 | 0.0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.11 | 57.14 | 466.67 | 1.43 | 3.62 | 20.17 | 1.15 | 3.6 | 22.34 | 0.27 | 0.0 | 8.0 | 19.24 | -2.19 | -6.92 | 0.71 | 4.41 | 10.94 | 0.64 | 0.0 | 6.67 | 1.39 | 104.41 | 2.21 | 163 | 0.0 | 10.14 | 2.17 | 2.36 | 14.21 |
| 23Q1 (17) | 7.16 | 16.05 | 5.6 | 5.54 | 10.14 | 6.74 | 0.31 | -6.06 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.07 | 75.0 | 40.0 | 1.38 | 62.35 | 3.76 | 1.11 | 63.24 | 3.74 | 0.27 | 58.82 | 3.85 | 19.67 | -0.3 | 0.05 | 0.68 | 61.9 | -5.56 | 0.64 | 64.1 | 1.59 | 0.68 | -69.91 | -5.56 | 163 | 0.0 | 10.14 | 2.12 | 33.33 | 3.92 |
| 22Q4 (16) | 6.17 | 4.93 | 4.22 | 5.03 | 12.28 | 2.44 | 0.33 | 0.0 | -8.33 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | -71.43 | 33.33 | 0.85 | -29.75 | 23.19 | 0.68 | -31.31 | 23.64 | 0.17 | -22.73 | 30.77 | 19.73 | 8.23 | 1.54 | 0.42 | -31.15 | 13.51 | 0.39 | -25.0 | 21.88 | 2.26 | 22.83 | 2.26 | 163 | 0.0 | 10.14 | 1.59 | -17.62 | 16.06 |
| 22Q3 (15) | 5.88 | -10.09 | 13.29 | 4.48 | -10.58 | 13.71 | 0.33 | 6.45 | 22.22 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 566.67 | 133.33 | 1.21 | 1.68 | 16.35 | 0.99 | 5.32 | 17.86 | 0.22 | -12.0 | 10.0 | 18.23 | -11.8 | -4.55 | 0.61 | -4.69 | 7.02 | 0.52 | -13.33 | 8.33 | 1.84 | 35.29 | 0.55 | 163 | 10.14 | 10.14 | 1.93 | 1.58 | 12.87 |
| 22Q2 (14) | 6.54 | -3.54 | 12.37 | 5.01 | -3.47 | 14.65 | 0.31 | 0.0 | 6.9 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -250.0 | 1.19 | -10.53 | 0.0 | 0.94 | -12.15 | -2.08 | 0.25 | -3.85 | 8.7 | 20.67 | 5.14 | 5.03 | 0.64 | -11.11 | -9.86 | 0.60 | -4.76 | 3.45 | 1.36 | 88.89 | -2.16 | 148 | 0.0 | 10.45 | 1.9 | -6.86 | 2.7 |
| 22Q1 (13) | 6.78 | 14.53 | 11.88 | 5.19 | 5.7 | 11.13 | 0.31 | -13.89 | 6.9 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | 1.33 | 92.75 | 17.7 | 1.07 | 94.55 | 17.58 | 0.26 | 100.0 | 18.18 | 19.66 | 1.18 | 2.99 | 0.72 | 94.59 | 5.88 | 0.63 | 96.88 | 16.67 | 0.72 | -67.42 | 5.88 | 148 | 0.0 | 10.45 | 2.04 | 48.91 | 14.61 |
| 21Q4 (12) | 5.92 | 14.07 | 7.83 | 4.91 | 24.62 | 12.61 | 0.36 | 33.33 | -23.4 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0.69 | -33.65 | 2.99 | 0.55 | -34.52 | 1.85 | 0.13 | -35.0 | 0.0 | 19.43 | 1.73 | -1.92 | 0.37 | -35.09 | -7.5 | 0.32 | -33.33 | -3.03 | 2.21 | 20.77 | -8.3 | 148 | 0.0 | 10.45 | 1.37 | -19.88 | 7.87 |
| 21Q3 (11) | 5.19 | -10.82 | 3.39 | 3.94 | -9.84 | 6.78 | 0.27 | -6.9 | -12.9 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 50.0 | 1.04 | -12.61 | -0.95 | 0.84 | -12.5 | -3.45 | 0.2 | -13.04 | 11.11 | 19.10 | -2.95 | 9.83 | 0.57 | -19.72 | -12.31 | 0.48 | -17.24 | -5.88 | 1.83 | 31.65 | -8.96 | 148 | 10.45 | 10.45 | 1.71 | -7.57 | 6.21 |
| 21Q2 (10) | 5.82 | -3.96 | 0.34 | 4.37 | -6.42 | 1.63 | 0.29 | 0.0 | 7.41 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 1.19 | 5.31 | -7.03 | 0.96 | 5.49 | -6.8 | 0.23 | 4.55 | -8.0 | 19.68 | 3.09 | -0.96 | 0.71 | 4.41 | -6.58 | 0.58 | 7.41 | -3.33 | 1.39 | 104.41 | 2.21 | 134 | 0.0 | -0.74 | 1.85 | 3.93 | 1.65 |
| 21Q1 (9) | 6.06 | 10.38 | -11.01 | 4.67 | 7.11 | -13.84 | 0.29 | -38.3 | 11.54 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 130.0 | 1.13 | 68.66 | 8.65 | 0.91 | 68.52 | 12.35 | 0.22 | 69.23 | -4.35 | 19.09 | -3.63 | -13.42 | 0.68 | 70.0 | 3.03 | 0.54 | 63.64 | -3.57 | 0.68 | -71.78 | 3.03 | 134 | 0.0 | 9.84 | 1.78 | 40.16 | 13.38 |
| 20Q4 (8) | 5.49 | 9.36 | -29.25 | 4.36 | 18.16 | -22.28 | 0.47 | 51.61 | 30.56 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | -400.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.67 | -36.19 | -62.78 | 0.54 | -37.93 | -62.76 | 0.13 | -27.78 | -62.86 | 19.81 | 13.92 | 1.02 | 0.40 | -38.46 | -66.39 | 0.33 | -35.29 | -62.5 | 2.41 | 19.9 | -19.4 | 134 | 0.0 | 9.84 | 1.27 | -21.12 | -45.02 |
| 20Q3 (7) | 5.02 | -13.45 | -2.14 | 3.69 | -14.19 | -10.0 | 0.31 | 14.81 | 10.71 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 1.05 | -17.97 | 32.91 | 0.87 | -15.53 | 35.94 | 0.18 | -28.0 | 20.0 | 17.39 | -12.48 | -8.09 | 0.65 | -14.47 | 22.64 | 0.51 | -15.0 | 37.84 | 2.01 | 47.79 | 11.05 | 134 | -0.74 | 9.84 | 1.61 | -11.54 | 24.81 |
| 20Q2 (6) | 5.8 | -14.83 | -5.54 | 4.3 | -20.66 | -5.7 | 0.27 | 3.85 | 3.85 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 150.0 | -28.57 | 1.28 | 23.08 | -7.25 | 1.03 | 27.16 | -7.21 | 0.25 | 8.7 | -7.41 | 19.87 | -9.89 | 3.33 | 0.76 | 15.15 | -16.48 | 0.60 | 7.14 | -6.25 | 1.36 | 106.06 | 6.25 | 135 | 10.66 | 10.66 | 1.82 | 15.92 | -1.62 |
| 20Q1 (5) | 6.81 | -12.24 | 23.59 | 5.42 | -3.39 | 11.75 | 0.26 | -27.78 | 18.18 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 133.33 | 0.0 | -0.1 | -1100.0 | -200.0 | 1.04 | -42.22 | 92.59 | 0.81 | -44.14 | 80.0 | 0.23 | -34.29 | 155.56 | 22.05 | 12.44 | 32.04 | 0.66 | -44.54 | 78.38 | 0.56 | -36.36 | 166.67 | 0.66 | -77.93 | 78.38 | 122 | 0.0 | 0.0 | 1.57 | -32.03 | 58.59 |
| 19Q4 (4) | 7.76 | 51.27 | 0.0 | 5.61 | 36.83 | 0.0 | 0.36 | 28.57 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 1.8 | 127.85 | 0.0 | 1.45 | 126.56 | 0.0 | 0.35 | 133.33 | 0.0 | 19.61 | 3.65 | 0.0 | 1.19 | 124.53 | 0.0 | 0.88 | 137.84 | 0.0 | 2.99 | 65.19 | 0.0 | 122 | 0.0 | 0.0 | 2.31 | 79.07 | 0.0 |
| 19Q3 (3) | 5.13 | -16.45 | 0.0 | 4.1 | -10.09 | 0.0 | 0.28 | 7.69 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -42.86 | 0.0 | 0.79 | -42.75 | 0.0 | 0.64 | -42.34 | 0.0 | 0.15 | -44.44 | 0.0 | 18.92 | -1.61 | 0.0 | 0.53 | -41.76 | 0.0 | 0.37 | -42.19 | 0.0 | 1.81 | 41.41 | 0.0 | 122 | 0.0 | 0.0 | 1.29 | -30.27 | 0.0 |
| 19Q2 (2) | 6.14 | 11.43 | 0.0 | 4.56 | -5.98 | 0.0 | 0.26 | 18.18 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -30.0 | 0.0 | 1.38 | 155.56 | 0.0 | 1.11 | 146.67 | 0.0 | 0.27 | 200.0 | 0.0 | 19.23 | 15.15 | 0.0 | 0.91 | 145.95 | 0.0 | 0.64 | 204.76 | 0.0 | 1.28 | 245.95 | 0.0 | 122 | 0.0 | 0.0 | 1.85 | 86.87 | 0.0 |
| 19Q1 (1) | 5.51 | 0.0 | 0.0 | 4.85 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 16.70 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 |
