損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 2.02 | -13.3 | 1.84 | -7.54 | 0.41 | 10.81 | 0.01 | 0 | 0.47 | 74.07 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.33 | 0 | -0.33 | 0 | 0 | 0 | 0.00 | 0 | -0.78 | 0 | -0.55 | 0 | 0.00 | 0 | 42 | 0.0 | -0.05 | 0 |
| 2024 (4) | 2.33 | 6.88 | 1.99 | 0.51 | 0.37 | -17.78 | 0 | 0 | 0.27 | 42.11 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.09 | 0 | -0.09 | 0 | 0 | 0 | 0.00 | 0 | -0.22 | 0 | -0.07 | 0 | 0.00 | 0 | 42 | 27.27 | 0.17 | 0 |
| 2023 (3) | 2.18 | -4.8 | 1.98 | -1.98 | 0.45 | 15.38 | 0 | 0 | 0.19 | 46.15 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.89 | 0 | -0.60 | 0 | 0.00 | 0 | 33 | 3.12 | -0.04 | 0 |
| 2022 (2) | 2.29 | 4.57 | 2.02 | 11.6 | 0.39 | 11.43 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.16 | 0 | -0.31 | 0 | 0.00 | 0 | 32 | 0.0 | 0.07 | -30.0 |
| 2021 (1) | 2.19 | 17.11 | 1.81 | 12.42 | 0.35 | 12.9 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.03 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.00 | 0 | 0.10 | 25.0 | 0.05 | 0 | 0.00 | 0 | 32 | 0.0 | 0.1 | 11.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.6 | 17.65 | 17.65 | 0.54 | 12.5 | 22.73 | 0.14 | 55.56 | 0.0 | 0 | 0 | 0 | 0.16 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0.0 | -0.12 | -33.33 | -9.09 | -0.12 | -33.33 | -9.09 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | -27.27 | -7.69 | -0.19 | -35.71 | -11.76 | -0.28 | 64.1 | -7.69 | 42 | 0.0 | 0.0 | -0.05 | -150.0 | -25.0 |
| 25Q4 (7) | 0.51 | 2.0 | -16.39 | 0.48 | -2.04 | -9.43 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0.14 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 25.0 | -0.09 | -28.57 | -125.0 | -0.09 | -28.57 | -125.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -29.41 | -120.0 | -0.14 | 26.32 | 0 | -0.78 | -41.82 | -254.55 | 42 | 0.0 | 0.0 | -0.02 | 0 | -200.0 |
| 25Q3 (6) | 0.5 | 0.0 | -19.35 | 0.49 | 16.67 | -5.77 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 9.09 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0.0 | -0.07 | -40.0 | -333.33 | -0.07 | -40.0 | -333.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -41.67 | -342.86 | -0.19 | -850.0 | -480.0 | -0.55 | -44.74 | -358.33 | 42 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 25Q2 (5) | 0.5 | -1.96 | -15.25 | 0.42 | -4.55 | -16.0 | 0.09 | -35.71 | 12.5 | 0 | 0 | 0 | 0.11 | 10.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -300.0 | -0.05 | 54.55 | 0 | -0.05 | 54.55 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 53.85 | 0 | -0.02 | 88.24 | -200.0 | -0.38 | -46.15 | -111.11 | 42 | 0.0 | 0.0 | 0.02 | 150.0 | -71.43 |
| 25Q1 (4) | 0.51 | -16.39 | 0.0 | 0.44 | -16.98 | 0.0 | 0.14 | 75.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.11 | -175.0 | 0.0 | -0.11 | -175.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.26 | -160.0 | 0.0 | -0.17 | 0 | 0.0 | -0.26 | -18.18 | 0.0 | 42 | 0.0 | 0.0 | -0.04 | -300.0 | 0.0 |
| 24Q4 (3) | 0.61 | -1.61 | 0.0 | 0.53 | 1.92 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | -0.04 | -233.33 | 0.0 | -0.04 | -233.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -242.86 | 0.0 | 0.00 | -100.0 | 0.0 | -0.22 | -83.33 | 0.0 | 42 | 0.0 | 0.0 | 0.02 | -77.78 | 0.0 |
| 24Q3 (2) | 0.62 | 5.08 | 0.0 | 0.52 | 4.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | -0.12 | 33.33 | 0.0 | 42 | 0.0 | 0.0 | 0.09 | 28.57 | 0.0 |
| 24Q2 (1) | 0.59 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。