資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.9427.472.4443.53000030.59-17.790.89-11.03.55-12.7811.616.11.62-21.74003.84-25.58006.99-0.851.0110.990.33-19.513.026.344.364.81-0.4402.582.790.000
2022 (9)4.660.01.7-54.790.17-43.330037.21-11.491.0-54.754.07-24.9110.94-15.162.0712.50.280.05.168500.0007.0512.080.9131.880.4110.812.84-17.24.16-7.35-0.3302.51-16.890.000
2021 (8)4.660.223.76-22.470.3-43.40042.0446.692.21215.715.4237.2212.89-6.461.84-6.60.2875.00.06-94.83006.290.00.6911.290.37-17.783.4393.794.4958.1-0.4103.02115.710.000
2020 (7)4.6526.74.85-7.440.53-27.40028.663.770.71650.03.953.9513.780.181.97-23.050.16166.671.16-2.52006.290.00.621.640.4580.01.7726.432.8425.66-0.3701.447.370.000
2019 (6)3.677.625.2427.490.7319.670027.62-18.360.04-90.243.82.713.7625.792.5640.660.0650.01.19-32.0006.290.00.617.020.2592.311.4-25.932.26-12.4-0.4500.95-42.070.000
2018 (5)3.4132.684.11-22.450.61-10.290033.839.980.4103.7-26.4410.94-33.121.82-45.180.04300.01.75-15.46006.290.00.570.00.13116.671.8925.172.5820.56-0.2501.6418.840.000
2017 (4)2.57-13.185.314.970.68-47.290030.7615.81005.0317.2516.351.243.32-2.920.01-50.02.0783.19006.290.00.575.560.0601.51-17.932.14-10.08-0.1301.38-22.470.000
2016 (3)2.96-8.924.6120.681.29-4.440026.56-9.970.320.04.2937.9416.1553.213.4244.920.02-66.671.13-44.88006.290.00.543.85001.844.552.384.85-0.0601.78-19.090.000
2015 (2)3.25-24.243.82-36.331.3550.00029.5-13.590.25-26.473.11-13.8510.54-0.32.36-20.00.06-80.652.0536.67006.290.320.528.33001.76-0.562.270.890.44-31.252.2-8.710.000
2014 (1)4.2906.000.900034.1400.3403.61010.5702.9500.3101.50006.2700.480001.7702.2500.6402.4100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.945.6927.472.440.043.5300-100.00007.651.06-1.540.2911.54625.03.558.56-12.7811.618.996.11.62-14.74-21.7400-100.03.84-2.78-25.580006.990.0-0.851.010.010.990.330.0-19.513.0211.446.344.367.394.81-0.44-29.41-33.332.588.862.790.0000
23Q3 (19)5.6216.611.952.4435.56-10.2900-100.00007.57-4.06-12.080.2636.84136.363.27-17.22-17.0110.65-14.4110.341.920.251.60-100.0-100.03.95-18.39-10.020006.990.0-0.851.010.010.990.330.0-19.512.7110.61-0.374.067.120.5-0.3429.17-36.02.3720.3-4.050.0000
23Q2 (18)4.820.21-15.731.8-14.2911.1100-100.00007.895.48-23.770.1926.67-55.813.956.47-27.7912.4414.72-2.131.58-20.6-1.860.290.0-12.124.84-1.83-6.380006.99-0.85-0.851.0110.9910.990.33-19.51-19.512.45-17.79-6.133.79-12.06-3.56-0.48-60.0-65.521.97-26.49-15.090.0000
23Q1 (17)4.813.22-17.782.123.534.480-100.0-100.00007.48-3.73-28.630.15275.0-64.293.71-8.85-27.410.84-0.85-8.111.99-3.8610.560.293.57-9.384.93-4.46-7.850007.050.0-0.420.910.031.880.410.010.812.984.93-22.64.313.61-12.22-0.39.09-50.02.686.77-26.580.0000
22Q4 (16)4.66-7.170.01.7-37.5-54.790.17183.33-43.330007.77-9.76-31.780.04-63.64-92.04.073.3-24.9110.9413.35-15.162.0710.712.50.280.00.05.1617.548500.00007.050.012.080.910.031.880.410.010.812.844.41-17.24.162.97-7.35-0.33-32.019.512.511.62-16.890.0000
22Q3 (15)5.02-12.24-1.572.7267.9-28.610.06-25.0-86.670008.61-16.81-20.350.11-74.42-81.363.94-27.97-19.929.65-24.09-24.411.8716.1531.690.28-15.1512.04.39-15.09477.630007.050.012.080.910.031.880.410.010.812.724.21-6.854.042.81.51-0.2513.7945.652.476.470.410.0000
22Q2 (14)5.72-2.224.381.62-19.4-60.770.08-11.11-82.6100010.35-1.24-2.540.432.38-33.855.477.0532.1312.717.727.351.61-10.560.620.333.1265.05.17-3.36480.90007.05-0.4212.080.9131.8846.770.4110.81-8.892.61-32.21-9.383.93-19.96-0.51-0.29-45.036.962.32-36.44-4.130.0000
22Q1 (13)5.8525.5414.482.01-46.54-57.320.09-70.0-78.5700010.48-7.9913.670.42-16.0-8.75.11-5.7219.3911.80-8.464.451.8-2.174.050.3214.2977.785.358816.67395.370007.0812.5612.560.690.011.290.370.0-17.783.8512.2472.654.919.3548.79-0.251.2251.223.6520.86100.550.0000
21Q4 (12)4.66-8.630.223.76-1.31-22.470.3-33.33-43.400011.395.3744.360.5-15.2578.575.4210.1637.2212.890.99-6.461.8429.58-6.60.2812.075.00.06-92.11-94.830006.290.00.00.690.011.290.370.0-17.783.4317.4793.794.4912.8158.1-0.4110.87-10.813.0222.76115.710.0000
21Q3 (11)5.1-6.939.443.81-7.75-27.840.45-2.17-37.500010.811.7949.520.59-9.23180.954.9218.8430.1612.777.8-29.851.42-11.25-32.70.2525.078.570.76-14.61-42.860006.290.00.00.6911.2911.290.37-17.78-17.782.921.3997.33.980.7656.08-0.460.08.02.461.65151.020.0000
21Q2 (10)5.487.249.164.13-12.31-22.80.469.52-36.1100010.6215.18-21.570.6541.3209.524.14-3.2731.0111.844.81-49.261.6-7.51-16.670.211.11100.00.89-17.59-27.050006.290.00.00.620.00.00.450.00.02.8829.15125.03.9519.768.8-0.46-12.222.032.4232.97250.720.0000
21Q1 (9)5.119.8904.71-2.8900.42-20.7500009.2216.8600.4664.2904.288.35011.30-18.0201.73-12.1800.1812.501.08-6.900006.290.000.620.000.450.002.2325.9903.316.20-0.41-10.8101.8230.000.0000
20Q4 (8)4.65-0.2104.85-8.1400.53-26.3900007.899.1300.2833.3303.954.5013.78-24.2701.97-6.6400.1614.2901.16-12.7800006.290.000.620.000.450.001.7719.5902.8411.370-0.3726.001.442.8600.0000
20Q3 (7)4.66-7.1705.28-1.3100.720.000007.23-46.600.210.003.7819.62018.20-22.0202.119.900.1440.001.339.0200006.290.000.620.000.450.001.4815.6202.558.970-0.515.2500.9842.0300.0000
20Q2 (6)5.02005.35000.720000013.54000.21003.160023.34001.92000.1001.22000006.29000.62000.45001.28002.3400-0.59000.69000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。