損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.23 | -18.46 | 7.13 | -17.86 | 1.74 | -1.14 | 0.05 | 150.0 | 0.08 | -27.27 | 0.03 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.02 | 0 | 0.37 | -40.32 | 0.26 | 0.0 | 0.19 | 18.75 | 50.84 | 92.65 | 0.59 | 0.0 | 0.55 | -54.17 | 0.00 | 0 | 44 | 0.0 | 1.76 | -18.14 |
| 2022 (9) | 11.32 | -16.58 | 8.68 | 0.81 | 1.76 | -12.0 | 0.02 | 100.0 | 0.11 | 57.14 | 0.03 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0.62 | -77.12 | 0.26 | -86.17 | 0.16 | -57.89 | 26.39 | 90.54 | 0.59 | -86.02 | 1.20 | -75.21 | 0.00 | 0 | 44 | 0.0 | 2.15 | -46.65 |
| 2021 (8) | 13.57 | 30.48 | 8.61 | 16.67 | 2.0 | 38.89 | 0.01 | -66.67 | 0.07 | 16.67 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0.02 | -60.0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.25 | 0 | 2.71 | 85.62 | 1.88 | 75.7 | 0.38 | 123.53 | 13.85 | 18.78 | 4.22 | 76.57 | 4.84 | 79.26 | 0.00 | 0 | 44 | 0.0 | 4.03 | 53.82 |
| 2020 (7) | 10.4 | 32.48 | 7.38 | 0.82 | 1.44 | 15.2 | 0.03 | 50.0 | 0.06 | -33.33 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.12 | 0 | 1.46 | 0 | 1.07 | 0 | 0.17 | 750.0 | 11.66 | 0 | 2.39 | 0 | 2.70 | 0 | 0.00 | 0 | 44 | 0.0 | 2.62 | 948.0 |
| 2019 (6) | 7.85 | -22.51 | 7.32 | -25.15 | 1.25 | -1.57 | 0.02 | -33.33 | 0.09 | 28.57 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 400.0 | -0.02 | 0 | -0.15 | 0 | -0.01 | 0 | -0.28 | 0 | -1.01 | 0 | -0.82 | 0 | 0.02 | 0 | 0.00 | 0 | -1.85 | 0 | -1.23 | 0 | 0.00 | 0 | 44 | 0.0 | 0.25 | 2400.0 |
| 2018 (5) | 10.13 | 30.88 | 9.78 | 31.81 | 1.27 | -7.3 | 0.03 | 50.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | -0.02 | 0 | 0 | 0 | 0.01 | 0 | -0.14 | 0 | -1.06 | 0 | -0.81 | 0 | -0.01 | 0 | 0.00 | 0 | -1.82 | 0 | -1.52 | 0 | 0.00 | 0 | 44 | 0.0 | 0.01 | 0 |
| 2017 (4) | 7.74 | 4.31 | 7.42 | 4.36 | 1.37 | -0.72 | 0.02 | -33.33 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.01 | 0 | 0.06 | 50.0 | -0.21 | 0 | -0.16 | 0 | -1.2 | 0 | -0.99 | 0 | 0 | 0 | 0.00 | 0 | -2.23 | 0 | -1.89 | 0 | 0.00 | 0 | 44 | 0.0 | -0.27 | 0 |
| 2016 (3) | 7.42 | -11.67 | 7.11 | -12.87 | 1.38 | 2.22 | 0.03 | -40.0 | 0.06 | -14.29 | 0 | 0 | 0.02 | -77.78 | 0 | 0 | 0.05 | 0 | -0.02 | 0 | 0.04 | 100.0 | -0.09 | 0 | -0.12 | 0 | -1.19 | 0 | -1.1 | 0 | -0.09 | 0 | 0.00 | 0 | -2.50 | 0 | -2.23 | 0 | 0.00 | 0 | 44 | 7.32 | -0.17 | 0 |
| 2015 (2) | 8.4 | -11.86 | 8.16 | 9.83 | 1.35 | 7.14 | 0.05 | 150.0 | 0.07 | 0.0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.02 | 0 | 0.09 | -50.0 | 0.18 | -10.0 | -0.93 | 0 | -0.81 | 0 | -0.12 | 0 | 0.00 | 0 | -1.99 | 0 | -2.25 | 0 | 0.00 | 0 | 41 | 10.81 | 0.17 | -91.67 |
| 2014 (1) | 9.53 | 14.96 | 7.43 | 10.57 | 1.26 | -3.82 | 0.02 | -50.0 | 0.07 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0.2 | 33.33 | 1.04 | 160.0 | 0.72 | 148.28 | 0.32 | 190.91 | 31.07 | 14.35 | 1.93 | 144.3 | 1.18 | 268.75 | 0.00 | 0 | 37 | 0.0 | 2.04 | 64.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.3 | -11.54 | 6.48 | 1.84 | -5.15 | -3.66 | 0.43 | -10.42 | 4.88 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 300.0 | 144.44 | 0.07 | -56.25 | 128.0 | 0.05 | -72.22 | 145.45 | 0.01 | -66.67 | 108.33 | 11.42 | -31.82 | 0 | 0.12 | -71.43 | 148.0 | 0.02 | -95.56 | 140.0 | 0.59 | 25.53 | 0.0 | 44 | 0.0 | 0.0 | 0.43 | -14.0 | 207.14 |
| 23Q3 (19) | 2.6 | 12.07 | -11.56 | 1.94 | 8.38 | -11.82 | 0.48 | 14.29 | 6.67 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 200.0 | -0.02 | -140.0 | 81.82 | 0.16 | 0.0 | -15.79 | 0.18 | 38.46 | 28.57 | 0.03 | -72.73 | 200.0 | 16.75 | -75.43 | 236.35 | 0.42 | 40.0 | 31.25 | 0.45 | 150.0 | -21.05 | 0.47 | 683.33 | -44.71 | 44 | 0.0 | 0.0 | 0.5 | 2.04 | -13.79 |
| 23Q2 (18) | 2.32 | 15.42 | -27.27 | 1.79 | 14.74 | -24.47 | 0.42 | 2.44 | 5.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 233.33 | 0.05 | 183.33 | 171.43 | 0.16 | 900.0 | -54.29 | 0.13 | 218.18 | 0.0 | 0.11 | 175.0 | -26.67 | 68.17 | 0 | 56.46 | 0.30 | 225.0 | 0.0 | 0.18 | 263.64 | -60.0 | 0.06 | 125.0 | -88.68 | 44 | 0.0 | 0.0 | 0.49 | 44.12 | -35.53 |
| 23Q1 (17) | 2.01 | -6.94 | -33.66 | 1.56 | -18.32 | -29.09 | 0.41 | 0.0 | -18.0 | 0.01 | 0.0 | 0 | 0.02 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 33.33 | 0 | -0.02 | 92.0 | -106.06 | -0.11 | 0.0 | -210.0 | 0.04 | 133.33 | -66.67 | 0.00 | 0 | -100.0 | -0.24 | 4.0 | -204.35 | -0.11 | -120.0 | -147.83 | -0.24 | -140.68 | -204.35 | 44 | 0.0 | 0.0 | 0.34 | 142.86 | -50.0 |
| 22Q4 (16) | 2.16 | -26.53 | -45.04 | 1.91 | -13.18 | -21.72 | 0.41 | -8.89 | -18.0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | -0.09 | 18.18 | -350.0 | -0.25 | -231.58 | -126.04 | -0.11 | -178.57 | -116.18 | -0.12 | -1300.0 | -233.33 | 0.00 | -100.0 | -100.0 | -0.25 | -178.13 | -116.13 | -0.05 | -108.77 | -103.14 | 0.59 | -30.59 | -86.08 | 44 | 0.0 | 0.0 | 0.14 | -75.86 | -89.23 |
| 22Q3 (15) | 2.94 | -7.84 | -13.53 | 2.2 | -7.17 | -4.76 | 0.45 | 12.5 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 66.67 | -0.11 | -57.14 | -37.5 | 0.19 | -45.71 | -66.07 | 0.14 | 7.69 | -60.0 | 0.01 | -93.33 | -91.67 | 4.98 | -88.57 | -77.55 | 0.32 | 6.67 | -60.0 | 0.57 | 26.67 | -41.84 | 0.85 | 60.38 | -68.4 | 44 | 0.0 | 0.0 | 0.58 | -23.68 | -34.83 |
| 22Q2 (14) | 3.19 | 5.28 | 11.15 | 2.37 | 7.73 | 28.11 | 0.4 | -20.0 | -21.57 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 25.0 | -0.07 | 0 | 22.22 | 0.35 | 6.06 | -16.67 | 0.13 | 30.0 | -55.17 | 0.15 | 25.0 | 0 | 43.57 | 21.33 | 7821.82 | 0.30 | 30.43 | -54.55 | 0.45 | 95.65 | -47.67 | 0.53 | 130.43 | -72.11 | 44 | 0.0 | 0.0 | 0.76 | 11.76 | 1.33 |
| 22Q1 (13) | 3.03 | -22.9 | -10.09 | 2.2 | -9.84 | 9.45 | 0.5 | 0.0 | -5.66 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 166.67 | 0 | 100.0 | 100.0 | 0.33 | -65.62 | -57.14 | 0.1 | -85.29 | -81.82 | 0.12 | 33.33 | -25.0 | 35.91 | 268.31 | 78.39 | 0.23 | -85.16 | -81.45 | 0.23 | -85.53 | -83.09 | 0.23 | -94.58 | -81.45 | 44 | 0.0 | 0.0 | 0.68 | -47.69 | -37.61 |
| 21Q4 (12) | 3.93 | 15.59 | 9.17 | 2.44 | 5.63 | 2.52 | 0.5 | 11.11 | 4.17 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 133.33 | -50.0 | -0.02 | 75.0 | -300.0 | 0.96 | 71.43 | 29.73 | 0.68 | 94.29 | 23.64 | 0.09 | -25.0 | 0.0 | 9.75 | -56.04 | -20.67 | 1.55 | 93.75 | 26.02 | 1.59 | 62.24 | 29.27 | 4.24 | 57.62 | 76.67 | 44 | 0.0 | 0.0 | 1.3 | 46.07 | 25.0 |
| 21Q3 (11) | 3.4 | 18.47 | 26.39 | 2.31 | 24.86 | 26.23 | 0.45 | -11.76 | 32.35 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | -500.0 | -0.08 | 11.11 | -100.0 | 0.56 | 33.33 | 19.15 | 0.35 | 20.69 | -7.89 | 0.12 | 0 | 100.0 | 22.18 | 3932.73 | 63.45 | 0.80 | 21.21 | -5.88 | 0.98 | 13.95 | 3.16 | 2.69 | 41.58 | 129.91 | 44 | 0.0 | 0.0 | 0.89 | 18.67 | 15.58 |
| 21Q2 (10) | 2.87 | -14.84 | 31.65 | 1.85 | -7.96 | 13.5 | 0.51 | -3.77 | 64.52 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | -0.09 | -80.0 | -125.0 | 0.42 | -45.45 | 110.0 | 0.29 | -47.27 | 70.59 | 0 | -100.0 | 100.0 | 0.55 | -97.27 | 0 | 0.66 | -46.77 | 78.38 | 0.86 | -36.76 | 79.17 | 1.90 | 53.23 | 493.75 | 44 | 0.0 | -2.22 | 0.75 | -31.19 | 59.57 |
| 21Q1 (9) | 3.37 | -6.39 | 74.61 | 2.01 | -15.55 | 30.52 | 0.53 | 10.42 | 70.97 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | -175.0 | 50.0 | -0.05 | -600.0 | -25.0 | 0.77 | 4.05 | 1440.0 | 0.55 | 0.0 | 2850.0 | 0.16 | 77.78 | 300.0 | 20.13 | 63.79 | -73.88 | 1.24 | 0.81 | 2580.0 | 1.36 | 10.57 | 2620.0 | 1.24 | -48.33 | 2580.0 | 44 | 0.0 | 0.0 | 1.09 | 4.81 | 230.3 |
| 20Q4 (8) | 3.6 | 33.83 | 57.89 | 2.38 | 30.05 | 22.05 | 0.48 | 41.18 | 54.84 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 140.0 | 0.01 | 125.0 | 107.14 | 0.74 | 57.45 | 716.67 | 0.55 | 44.74 | 443.75 | 0.09 | 50.0 | 350.0 | 12.29 | -9.43 | 0 | 1.23 | 44.71 | 451.43 | 1.23 | 29.47 | 2560.0 | 2.40 | 105.13 | 229.73 | 44 | 0.0 | 0.0 | 1.04 | 35.06 | 700.0 |
| 20Q3 (7) | 2.69 | 23.39 | 6.75 | 1.83 | 12.27 | -10.29 | 0.34 | 9.68 | 0.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.01 | 0 | 0.0 | -0.04 | 0.0 | 80.0 | 0.47 | 135.0 | 883.33 | 0.38 | 123.53 | 0 | 0.06 | 400.0 | 700.0 | 13.57 | 0 | 0 | 0.85 | 129.73 | 8600.0 | 0.95 | 97.92 | 111.11 | 1.17 | 265.62 | 178.0 | 44 | -2.22 | 0.0 | 0.77 | 63.83 | 208.0 |
| 20Q2 (6) | 2.18 | 12.95 | 37.97 | 1.63 | 5.84 | -7.39 | 0.31 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.04 | 0.0 | -500.0 | 0.2 | 300.0 | 141.67 | 0.17 | 950.0 | 147.22 | -0.02 | -150.0 | 33.33 | 0.00 | -100.0 | 0 | 0.37 | 840.0 | 146.25 | 0.48 | 860.0 | 157.14 | 0.32 | 740.0 | 121.48 | 45 | 2.27 | 2.27 | 0.47 | 42.42 | 435.71 |
| 20Q1 (5) | 1.93 | -15.35 | 30.41 | 1.54 | -21.03 | -1.91 | 0.31 | 0.0 | 3.33 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 40.0 | -200.0 | -0.04 | 71.43 | -200.0 | 0.05 | 141.67 | 113.89 | -0.02 | 87.5 | 93.55 | 0.04 | 100.0 | 0.0 | 77.07 | 0 | 0 | -0.05 | 85.71 | 92.75 | 0.05 | 200.0 | 106.25 | -0.05 | 97.3 | 92.75 | 44 | 0.0 | 0.0 | 0.33 | 153.85 | 3200.0 |
| 19Q4 (4) | 2.28 | -9.52 | 0.0 | 1.95 | -4.41 | 0.0 | 0.31 | -8.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.1 | -900.0 | 0.0 | -0.14 | 30.0 | 0.0 | -0.12 | -100.0 | 0.0 | -0.16 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | -3400.0 | 0.0 | -0.05 | -111.11 | 0.0 | -1.85 | -23.33 | 0.0 | 44 | 0.0 | 0.0 | 0.13 | -48.0 | 0.0 |
| 19Q3 (3) | 2.52 | 59.49 | 0.0 | 2.04 | 15.91 | 0.0 | 0.34 | 9.68 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.15 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.2 | -2100.0 | 0.0 | -0.06 | 87.5 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 98.75 | 0.0 | 0.45 | 153.57 | 0.0 | -1.50 | -0.67 | 0.0 | 44 | 0.0 | 0.0 | 0.25 | 278.57 | 0.0 |
| 19Q2 (2) | 1.58 | 6.76 | 0.0 | 1.76 | 12.1 | 0.0 | 0.31 | 3.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.01 | -75.0 | 0.0 | -0.48 | -33.33 | 0.0 | -0.36 | -16.13 | 0.0 | -0.03 | -175.0 | 0.0 | 0.00 | 0 | 0.0 | -0.80 | -15.94 | 0.0 | -0.84 | -5.0 | 0.0 | -1.49 | -115.94 | 0.0 | 44 | 0.0 | 0.0 | -0.14 | -1500.0 | 0.0 |
| 19Q1 (1) | 1.48 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
