損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.8 | 12.92 | 7.25 | -15.11 | 2.47 | -5.73 | 0.31 | 244.44 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -93.75 | 0.36 | -62.89 | 2.43 | 834.62 | 1.95 | 786.36 | 0.48 | 1100.0 | 19.77 | 29.98 | 5.30 | 783.33 | 4.30 | 0 | 0.00 | 0 | 37 | 0.0 | 3.38 | 188.89 |
| 2022 (9) | 10.45 | -7.36 | 8.54 | 5.56 | 2.62 | 1.95 | 0.09 | 200.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0 | 0.97 | 0 | 0.26 | -46.94 | 0.22 | -47.62 | 0.04 | -42.86 | 15.21 | 2.7 | 0.60 | -46.9 | -2.03 | 0 | 0.00 | 0 | 37 | 0.0 | 1.17 | -14.6 |
| 2021 (8) | 11.28 | -9.83 | 8.09 | 6.45 | 2.57 | 5.76 | 0.03 | -66.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.12 | 0 | 0.49 | -75.98 | 0.42 | -74.7 | 0.07 | -81.08 | 14.81 | -19.34 | 1.13 | -74.94 | 1.46 | -74.3 | 0.00 | 0 | 37 | 0.0 | 1.37 | -53.4 |
| 2020 (7) | 12.51 | 22.77 | 7.6 | 14.63 | 2.43 | 2.1 | 0.09 | -30.77 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.51 | 0 | -0.44 | 0 | 2.04 | 88.89 | 1.66 | 93.02 | 0.37 | 68.18 | 18.36 | -8.2 | 4.51 | 93.56 | 5.68 | 116.79 | 0.00 | 0 | 37 | 0.0 | 2.94 | 51.55 |
| 2019 (6) | 10.19 | 0.59 | 6.63 | -2.36 | 2.38 | 2.59 | 0.13 | 30.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.11 | 0 | 1.08 | -16.92 | 0.86 | -16.5 | 0.22 | -18.52 | 20.00 | -2.49 | 2.33 | -16.49 | 2.62 | 29.06 | 0.00 | 0 | 37 | 0.0 | 1.94 | -8.06 |
| 2018 (5) | 10.13 | -2.03 | 6.79 | 3.35 | 2.32 | 11.54 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.28 | 0 | 1.3 | 4.84 | 1.03 | 1.98 | 0.27 | 12.5 | 20.51 | 8.4 | 2.79 | 2.2 | 2.03 | -48.21 | 0.00 | 0 | 37 | 0.0 | 2.11 | 1.93 |
| 2017 (4) | 10.34 | 18.99 | 6.57 | 12.12 | 2.08 | 18.18 | 0.08 | 60.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | -0.44 | 0 | 1.24 | 19.23 | 1.01 | 16.09 | 0.24 | 33.33 | 18.92 | 11.23 | 2.73 | 16.17 | 3.92 | 61.32 | 0.00 | 0 | 37 | 0.0 | 2.07 | 7.81 |
| 2016 (3) | 8.69 | 27.98 | 5.86 | 17.91 | 1.76 | -10.66 | 0.05 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 1.04 | 1980.0 | 0.87 | 0 | 0.18 | 50.0 | 17.01 | 0 | 2.35 | 0 | 2.43 | 0 | 0.00 | 0 | 37 | 0.0 | 1.92 | 81.13 |
| 2015 (2) | 6.79 | -30.64 | 4.97 | -26.8 | 1.97 | -1.99 | 0.06 | 20.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.81 | 0 | 0 | 0.13 | -72.92 | 0.2 | -85.51 | 0.05 | -97.89 | -0.06 | 0 | 0.12 | -58.62 | 0.00 | 0 | -0.18 | 0 | -0.70 | 0 | 0.00 | 0 | 37 | 0.0 | 1.06 | -68.82 |
| 2014 (1) | 9.79 | -15.82 | 6.79 | -17.09 | 2.01 | -12.61 | 0.05 | 150.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0 | 0.48 | 54.84 | 1.38 | 375.86 | 2.37 | 66.9 | 2.08 | 66.4 | 0.29 | 70.59 | 12.09 | 2.98 | 5.66 | 65.5 | 1.89 | -27.03 | 0.00 | 0 | 37 | 0.0 | 3.4 | 33.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.85 | -11.49 | 26.11 | 1.77 | -9.23 | 9.94 | 0.67 | 8.06 | 11.67 | 0.09 | 12.5 | 80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -236.36 | -76.47 | -0.52 | -198.11 | -73.33 | -0.11 | -109.32 | 56.0 | -0.08 | -108.51 | 52.94 | -0.03 | -112.5 | 62.5 | 0.00 | -100.0 | 0 | -0.22 | -108.53 | 53.19 | 1.19 | 7.21 | 240.0 | 5.33 | -4.14 | 773.77 | 37 | 0.0 | 0.0 | 0.13 | -90.78 | 750.0 |
| 23Q3 (19) | 3.22 | 1.9 | 43.11 | 1.95 | -1.02 | -36.27 | 0.62 | 3.33 | -7.46 | 0.08 | 0.0 | 166.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.44 | 51.72 | -31.25 | 0.53 | 47.22 | -10.17 | 1.18 | 22.92 | 232.58 | 0.94 | 23.68 | 230.56 | 0.24 | 26.32 | 250.0 | 20.00 | 0.25 | 0 | 2.58 | 23.44 | 230.3 | 1.11 | 2.78 | 131.36 | 5.56 | 86.58 | 414.81 | 37 | 0.0 | 0.0 | 1.41 | 18.49 | 313.64 |
| 23Q2 (18) | 3.16 | 23.44 | 6.4 | 1.97 | 25.48 | 3.68 | 0.6 | 3.45 | -9.09 | 0.08 | 33.33 | 700.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 462.5 | -21.62 | 0.36 | 3700.0 | -5.26 | 0.96 | 134.15 | 21.52 | 0.76 | 130.3 | 20.63 | 0.19 | 137.5 | 18.75 | 19.95 | -0.25 | -0.25 | 2.09 | 134.83 | 20.81 | 1.08 | 17.39 | 58.82 | 2.98 | 234.83 | -2.61 | 37 | 0.0 | 0.0 | 1.19 | 85.94 | 16.67 |
| 23Q1 (17) | 2.56 | 13.27 | -13.8 | 1.57 | -2.48 | -20.71 | 0.58 | -3.33 | -14.71 | 0.06 | 20.0 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.08 | 76.47 | -126.67 | -0.01 | 96.67 | -103.33 | 0.41 | 264.0 | -32.79 | 0.33 | 294.12 | -31.25 | 0.08 | 200.0 | -33.33 | 20.00 | 0 | 0.0 | 0.89 | 289.36 | -32.58 | 0.92 | 162.86 | 87.76 | 0.89 | 45.9 | -32.58 | 37 | 0.0 | 0.0 | 0.64 | 3300.0 | -22.89 |
| 22Q4 (16) | 2.26 | 0.44 | -23.13 | 1.61 | -47.39 | -26.82 | 0.6 | -10.45 | -10.45 | 0.05 | 66.67 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.34 | -153.12 | -1033.33 | -0.3 | -150.85 | -1400.0 | -0.25 | 71.91 | -600.0 | -0.17 | 76.39 | -383.33 | -0.08 | 50.0 | -300.0 | 0.00 | 0 | 0 | -0.47 | 76.26 | -361.11 | 0.35 | 109.89 | 59.09 | 0.61 | -43.52 | -46.49 | 37 | 0.0 | 0.0 | -0.02 | 96.97 | -107.41 |
| 22Q3 (15) | 2.25 | -24.24 | -3.02 | 3.06 | 61.05 | 63.64 | 0.67 | 1.52 | 1.52 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.64 | 72.97 | 6300.0 | 0.59 | 55.26 | 2850.0 | -0.89 | -212.66 | -368.42 | -0.72 | -214.29 | -380.0 | -0.16 | -200.0 | -300.0 | 0.00 | -100.0 | 0 | -1.98 | -214.45 | -371.43 | -3.54 | -620.59 | -669.57 | 1.08 | -64.71 | 11.34 | 37 | 0.0 | 0.0 | -0.66 | -164.71 | -2300.0 |
| 22Q2 (14) | 2.97 | 0.0 | 2.77 | 1.9 | -4.04 | -5.47 | 0.66 | -2.94 | 4.76 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.37 | 23.33 | 305.56 | 0.38 | 26.67 | 311.11 | 0.79 | 29.51 | 1028.57 | 0.63 | 31.25 | 950.0 | 0.16 | 33.33 | 1500.0 | 20.00 | 0.0 | -1.67 | 1.73 | 31.06 | 981.25 | 0.68 | 38.78 | 4.62 | 3.06 | 131.82 | 120.14 | 37 | 0.0 | 0.0 | 1.02 | 22.89 | 251.72 |
| 22Q1 (13) | 2.97 | 1.02 | -5.11 | 1.98 | -10.0 | -1.0 | 0.68 | 1.49 | 11.48 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1100.0 | 650.0 | 0.3 | 1600.0 | 500.0 | 0.61 | 1120.0 | 8.93 | 0.48 | 700.0 | 6.67 | 0.12 | 700.0 | 9.09 | 20.00 | 0 | 0.0 | 1.32 | 633.33 | 7.32 | 0.49 | 122.73 | -54.63 | 1.32 | 15.79 | 7.32 | 37 | 0.0 | 0.0 | 0.83 | 207.41 | 6.41 |
| 21Q4 (12) | 2.94 | 26.72 | -14.53 | 2.2 | 17.65 | 7.84 | 0.67 | 1.52 | -1.47 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 86.96 | -0.02 | -200.0 | 90.91 | 0.05 | 126.32 | -90.0 | 0.06 | 140.0 | -86.05 | -0.02 | 50.0 | -133.33 | 0.00 | 0 | -100.0 | 0.18 | 142.86 | -84.87 | 0.22 | 147.83 | -87.5 | 1.14 | 17.53 | -74.95 | 37 | 0.0 | 0.0 | 0.27 | 800.0 | -62.5 |
| 21Q3 (11) | 2.32 | -19.72 | -36.96 | 1.87 | -6.97 | -16.89 | 0.66 | 4.76 | 6.45 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.56 | 105.56 | 0.02 | 111.11 | 112.5 | -0.19 | -371.43 | -129.23 | -0.15 | -350.0 | -128.85 | -0.04 | -500.0 | -130.77 | 0.00 | -100.0 | -100.0 | -0.42 | -362.5 | -129.37 | -0.46 | -170.77 | -125.0 | 0.97 | -30.22 | -71.13 | 37 | 0.0 | 0.0 | 0.03 | -89.66 | -96.59 |
| 21Q2 (10) | 2.89 | -7.67 | -9.4 | 2.01 | 0.5 | 4.15 | 0.63 | 3.28 | 3.28 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -550.0 | 0 | -0.18 | -460.0 | -5.88 | 0.07 | -87.5 | -85.42 | 0.06 | -86.67 | -84.21 | 0.01 | -90.91 | -90.0 | 20.34 | 1.7 | -1.5 | 0.16 | -86.99 | -84.62 | 0.65 | -39.81 | -56.38 | 1.39 | 13.01 | -28.35 | 37 | 0.0 | 0.0 | 0.29 | -62.82 | -58.57 |
| 21Q1 (9) | 3.13 | -9.01 | 42.27 | 2.0 | -1.96 | 45.99 | 0.61 | -10.29 | 17.31 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 117.39 | -42.86 | 0.05 | 122.73 | -50.0 | 0.56 | 12.0 | 36.59 | 0.45 | 4.65 | 36.36 | 0.11 | 83.33 | 37.5 | 20.00 | 58.35 | 0.0 | 1.23 | 3.36 | 38.2 | 1.08 | -38.64 | 74.19 | 1.23 | -72.97 | 38.2 | 37 | 0.0 | 0.0 | 0.78 | 8.33 | 23.81 |
| 20Q4 (8) | 3.44 | -6.52 | 17.81 | 2.04 | -9.33 | 17.24 | 0.68 | 9.68 | 15.25 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -27.78 | 14.81 | -0.22 | -37.5 | 8.33 | 0.5 | -23.08 | 47.06 | 0.43 | -17.31 | 48.28 | 0.06 | -53.85 | 20.0 | 12.63 | -36.85 | -6.86 | 1.19 | -16.78 | 46.91 | 1.76 | -4.35 | 23.08 | 4.55 | 35.42 | 92.8 | 37 | 0.0 | 0.0 | 0.72 | -18.18 | 30.91 |
| 20Q3 (7) | 3.68 | 15.36 | 19.48 | 2.25 | 16.58 | 18.42 | 0.62 | 1.64 | 3.33 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -1700.0 | -0.16 | 5.88 | -900.0 | 0.65 | 35.42 | 6.56 | 0.52 | 36.84 | 6.12 | 0.13 | 30.0 | 8.33 | 20.00 | -3.15 | 0.0 | 1.43 | 37.5 | 7.52 | 1.84 | 23.49 | 44.88 | 3.36 | 73.2 | 116.77 | 37 | 0.0 | 0.0 | 0.88 | 25.71 | 6.02 |
| 20Q2 (6) | 3.19 | 45.0 | 36.91 | 1.93 | 40.88 | 13.53 | 0.61 | 17.31 | -3.17 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -270.0 | -440.0 | 0.48 | 17.07 | 700.0 | 0.38 | 15.15 | 1166.67 | 0.1 | 25.0 | 233.33 | 20.65 | 3.25 | -63.5 | 1.04 | 16.85 | 1385.71 | 1.49 | 140.32 | 3080.0 | 1.94 | 117.98 | 781.82 | 37 | 0.0 | 0.0 | 0.7 | 11.11 | 150.0 |
| 20Q1 (5) | 2.2 | -24.66 | 18.28 | 1.37 | -21.26 | 5.38 | 0.52 | -11.86 | -7.14 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 125.93 | 75.0 | 0.1 | 141.67 | 42.86 | 0.41 | 20.59 | 485.71 | 0.33 | 13.79 | 560.0 | 0.08 | 60.0 | 700.0 | 20.00 | 47.49 | -0.05 | 0.89 | 9.88 | 493.33 | 0.62 | -56.64 | 1340.0 | 0.89 | -62.29 | 493.33 | 37 | 0.0 | 0.0 | 0.63 | 14.55 | 117.24 |
| 19Q4 (4) | 2.92 | -5.19 | 0.0 | 1.74 | -8.42 | 0.0 | 0.59 | -1.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -2600.0 | 0.0 | -0.24 | -1300.0 | 0.0 | 0.34 | -44.26 | 0.0 | 0.29 | -40.82 | 0.0 | 0.05 | -58.33 | 0.0 | 13.56 | -32.2 | 0.0 | 0.81 | -39.1 | 0.0 | 1.43 | 12.6 | 0.0 | 2.36 | 52.26 | 0.0 | 37 | 0.0 | 0.0 | 0.55 | -33.73 | 0.0 |
| 19Q3 (3) | 3.08 | 32.19 | 0.0 | 1.9 | 11.76 | 0.0 | 0.6 | -4.76 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.02 | -60.0 | 0.0 | 0.61 | 916.67 | 0.0 | 0.49 | 1533.33 | 0.0 | 0.12 | 300.0 | 0.0 | 20.00 | -64.65 | 0.0 | 1.33 | 1800.0 | 0.0 | 1.27 | 2640.0 | 0.0 | 1.55 | 604.55 | 0.0 | 37 | 0.0 | 0.0 | 0.83 | 196.43 | 0.0 |
| 19Q2 (2) | 2.33 | 25.27 | 0.0 | 1.7 | 30.77 | 0.0 | 0.63 | 12.5 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.05 | -28.57 | 0.0 | 0.06 | -14.29 | 0.0 | 0.03 | -40.0 | 0.0 | 0.03 | 200.0 | 0.0 | 56.58 | 182.76 | 0.0 | 0.07 | -53.33 | 0.0 | -0.05 | 0.0 | 0.0 | 0.22 | 46.67 | 0.0 | 37 | 0.0 | 0.0 | 0.28 | -3.45 | 0.0 |
| 19Q1 (1) | 1.86 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 20.01 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 |
