資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.53-11.477.9437.650.23-99.370052.69-34.73-6.27010.15-4.8719.2645.7533.32-6.750.92033.68577.671.4-4.1133.797.2005.6814.0611.33-44.2417.01-32.77-7.1504.18-71.450.000
2022 (9)16.4-1.256.62218.4536.37837.370080.73-20.395.56-55.4810.67-28.5813.22-10.2935.73-11.12004.97-86.221.4616.831.520.0004.9819.1420.32-15.325.3-10.19-5.68014.64-22.990.006.45
2021 (8)16.6-62.4517.78-25.233.88-2.7600101.4154.7512.49143.014.9428.0214.73-17.2740.2-3.040036.07-20.161.25177.7831.520.0004.18-38.1723.9950.6928.1724.21-4.98019.0161.930.00-99.79
2020 (7)44.21153.2123.78-38.553.99-25.00065.53-0.235.1443.1811.674.217.814.4341.4615.360045.1874.170.45-4.2631.520.0006.7641.7215.927.4222.6815.77-4.18011.7445.660.081.66
2019 (6)17.46-19.6138.7-2.525.3253100.00065.689.593.5912.8911.219.9117.059.4235.94-11.020025.94-1.520.47-2.0831.528.02004.7726.1914.82-2.4419.593.27-6.7608.06-22.650.084.52
2018 (5)21.7287.439.740.380.010.00059.9341.283.18-27.569.34-8.8815.58-35.540.3936.780026.3476.90.482.1329.189.99003.780.015.19-1.8118.97-1.45-4.77010.42-17.950.086.78
2017 (4)11.59-17.2128.28129.170.0100042.4221.584.39-8.9210.2532.9424.169.3529.5348.470014.8900.47-7.8426.538.02003.780.015.4714.4219.2511.27-2.77012.721.650.07-0.19
2016 (3)14.0-31.4112.3424.14000034.890.374.82-4.937.7114.922.1014.4819.897.80.14-67.44000.51-1.9224.569.99003.780.013.5216.4517.312.41-3.08010.44-17.670.070.19
2015 (2)20.419.29.949.47000034.76-5.365.0734.846.71-13.9719.30-9.118.45167.780.43-96.230.95-50.00.524.022.330.0003.780.011.6125.1115.3917.841.07-53.6812.689.40.076.87
2014 (1)18.6991.39.0852.35000036.738.413.7627.897.83.3121.24-4.76.89-6.5111.413.541.900.56.3822.330.0003.780.09.2817.3213.0611.722.31143.1611.5930.810.074.62
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.53-38.46-11.477.94-2.3637.650.23-91.22-99.3700013.63-11.95-5.15-1.91-855.0-76.8510.15-15.7-4.8719.26-14.5145.7333.32-1.01-6.750.9248.39033.68-19.17577.671.4-7.89-4.1133.792.127.20005.680.014.0611.33-13.11-44.2417.01-9.13-32.77-7.15-19.17-25.884.18-40.62-71.450.000-100.0
23Q3 (19)23.6127.69-4.879.8217.2158.882.62469.57-72.0400015.4834.73-20.53-0.292.57-117.5412.0428.5-14.1822.5338.1138.2633.66-1.15-14.440.62138.46041.67-2.894.171.523.47.0433.090.04.980005.680.014.0613.04-1.51-40.5918.72-1.06-30.49-6.022.08-27.127.0427.08-59.140.000-100.0
23Q2 (18)18.49-14.24-4.5468.11.31120.460.46-33.33-94.0500011.49-4.96-58.96-2.69-81.76-166.429.37-10.33-34.7916.3215.44-3.2734.05-4.73-24.770.260042.91-0.2113.431.472.0810.5333.094.984.980005.6814.0614.0613.24-29.72-36.3818.92-20.57-26.61-7.7-47.51-85.15.54-59.32-66.730.000-100.0
23Q1 (17)21.5631.4667.067.2218.72187.880.69-98.1-80.7300012.09-15.87-35.93-1.48-37.04-202.0710.45-2.06-32.9714.136.92-13.2335.740.03-20.9600043.0765.1915.871.44-1.3711.6331.520.00.00004.980.019.1418.84-7.287.2923.82-5.859.57-5.228.1-92.6213.62-6.97-8.280.00-100.0-100.0
22Q4 (16)16.4-33.87-1.256.6212.7218.4536.37288.15837.3700014.37-26.23-27.17-1.08-194.74-164.6710.67-23.95-28.5813.22-18.9-10.2735.73-9.18-11.120004.97-87.58-86.221.462.8216.831.520.00.00004.980.019.1420.32-7.43-15.325.3-6.05-10.19-5.68-20.34-14.0614.64-15.03-22.990.004.696.45
22Q3 (15)24.828.03-25.7750.2462.6464.029.3721.22293.700019.48-30.434.731.14-71.85-19.1514.03-2.37-0.8516.30-3.3610.4439.34-13.0810.5100040.05.7413.281.426.77222.7331.520.00.00004.980.019.1421.955.48-16.1326.934.46-11.27-4.72-13.463.8717.233.48-18.960.00-1.01-99.77
22Q2 (14)19.3750.04-55.3230.8932.29-16.877.73115.9227.7700028.048.38-27.294.05179.31-26.6314.37-7.839.8616.873.5417.2945.260.0927.3500037.831.9421.991.333.1202.2731.520.00.00004.9819.14-26.3320.8118.51-6.1825.7818.58-10.92-4.16-53.5114.0516.6512.12-3.980.00-4.5-99.77
22Q1 (13)12.91-22.23-63.4323.3531.33-41.763.58-7.73-9.600018.87-4.36-23.231.45-13.17-62.7215.594.3521.9916.2910.58-13.9245.2212.49-5.6900037.112.8817.731.293.2186.6731.520.00.00004.180.0-38.1717.56-26.85.421.74-22.83-7.17-2.7145.5844.1214.85-21.8825.740.007.57-99.79
21Q4 (12)16.6-50.31-62.4517.78-41.95-25.233.8863.03-2.7600019.736.0839.041.6718.4420.1414.945.5828.0214.73-0.18-17.2840.212.92-3.0400036.072.15-20.161.25184.09177.7831.520.00.00004.180.0-38.1723.99-8.3350.6928.17-7.1824.21-4.98-1.43-19.1419.01-10.5861.930.00-99.78-99.79
21Q3 (11)33.41-22.93-11.1230.63-17.57-31.22.38-60.66-70.1400018.6-51.735.961.41-74.46101.4314.158.1829.9414.762.63-10.8335.60.17-0.6700035.3113.8758.410.440.0-6.3831.520.00.00004.18-38.17-38.1726.1717.9978.2730.354.8741.49-4.91-1.4526.1721.2622.61164.760.080.98-10.78
21Q2 (10)43.3522.868.9437.16-7.31-12.676.0552.78-5.0200038.5156.67155.25.5241.9441.1813.082.3540.4914.38-24.04.0335.54-25.888.9800031.01-1.6231.450.44-2.22-6.3831.520.00.00006.760.00.022.1833.1358.6628.9423.5739.47-4.840.2142.7217.3446.82213.560.07-12.48-11.43
21Q1 (9)35.3-20.1565.8840.0968.590.13.96-0.75-6.3800024.5873.228.913.89179.8691.6312.789.5126.9118.926.2525.3547.9515.6547.1300031.52-30.239.560.450.0-6.2531.520.00.00006.760.041.7216.664.6511.4423.423.2618.7-4.85-16.0337.8211.810.665.170.084.433.06
20Q4 (8)44.2117.61153.2123.78-46.59-38.553.99-49.94-25.000014.193.73-1.871.3998.5780.5211.677.164.217.817.64.4341.4615.6815.3600045.18102.6974.170.45-4.26-4.2631.520.00.00006.760.041.7215.928.457.4222.685.7315.77-4.1837.1438.1711.7446.245.660.08-3.331.66
20Q3 (7)37.5946.49108.7244.524.6314.777.9725.1238.8500013.68-9.34-10.180.7-31.37-33.3310.8916.97-11.2516.5519.73035.849.92.9600022.29-5.51-20.870.470.0-2.0831.520.00.00006.760.041.7214.685.014.1121.453.3713.67-6.6521.31.198.0345.218.960.080.256.09
20Q2 (6)25.6620.5845.3842.556.2422.276.3750.59242.4700015.09-33.144.431.02-49.75131.829.31-7.55-12.513.82-8.43032.610.06-6.9300023.59-18.0-27.480.47-2.08-4.0831.520.00.00006.7641.7241.7213.98-6.497.1320.755.1716.44-8.45-8.33-101.675.53-22.66-37.580.081.838.85
20Q1 (5)21.2821.8812.040.053.49-1.554.23-20.49128.6500022.5756.094.782.03163.6452.6310.07-10.095.7815.10-11.48032.59-9.32-8.1500028.7710.918.890.482.130.031.520.08.020004.770.026.1914.950.88-9.519.730.71-2.81-7.8-15.38-151.617.15-11.29-46.720.083.026.73
19Q4 (4)17.46-3.050.038.7-0.230.05.32-7.320.0000.014.46-5.060.00.77-26.670.011.2-8.720.017.0500.035.943.250.0000.025.94-7.920.00.47-2.080.031.520.00.0000.04.770.00.014.825.110.019.593.820.0-6.76-0.450.08.069.360.00.080.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。