損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 61.7 | -16.7 | 52.86 | -12.64 | 1.93 | -4.93 | 0.16 | 23.08 | 0.35 | 218.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -70.37 | 0 | 0 | 0 | 0 | -0.53 | 0 | -0.24 | 0 | 6.66 | -43.8 | 5.33 | -44.88 | 1.33 | -38.99 | 20.00 | 8.87 | 2.11 | -44.76 | 2.20 | -40.54 | 0.00 | 0 | 253 | 0.0 | 8.02 | -41.16 |
| 2022 (9) | 74.07 | -16.92 | 60.51 | -10.16 | 2.03 | -25.37 | 0.13 | 85.71 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 237.5 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.32 | 0 | 11.85 | -37.8 | 9.67 | -36.51 | 2.18 | -42.93 | 18.37 | -8.33 | 3.82 | -36.54 | 3.70 | -38.64 | 0.00 | 0 | 253 | 0.0 | 13.63 | -35.46 |
| 2021 (8) | 89.15 | 47.67 | 67.35 | 32.87 | 2.72 | 18.78 | 0.07 | -36.36 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -0.05 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 19.05 | 183.48 | 15.23 | 181.0 | 3.82 | 193.85 | 20.04 | 3.35 | 6.02 | 181.31 | 6.03 | 150.21 | 0.00 | 0 | 253 | 0.0 | 21.12 | 128.08 |
| 2020 (7) | 60.37 | 15.63 | 50.69 | 14.24 | 2.29 | 15.08 | 0.11 | -26.67 | 0.11 | -47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.67 | 0 | 6.72 | 27.76 | 5.42 | 36.52 | 1.3 | -7.14 | 19.39 | -26.89 | 2.14 | 36.31 | 2.41 | 33.89 | 0.00 | 0 | 253 | 0.0 | 9.26 | 15.89 |
| 2019 (6) | 52.21 | -16.33 | 44.37 | -11.72 | 1.99 | -17.08 | 0.15 | 15.38 | 0.21 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.59 | 0 | 5.26 | -44.51 | 3.97 | -46.42 | 1.4 | -34.58 | 26.52 | 17.4 | 1.57 | -46.42 | 1.80 | -40.59 | 0.00 | 0 | 253 | 0.0 | 7.99 | -34.24 |
| 2018 (5) | 62.4 | -5.71 | 50.26 | 2.01 | 2.4 | -23.81 | 0.13 | 160.0 | 0.28 | -45.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -67.74 | 0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.26 | 0 | 9.48 | -26.8 | 7.41 | -33.66 | 2.14 | 2.88 | 22.59 | 40.75 | 2.93 | -41.52 | 3.03 | -36.08 | 0.00 | 0 | 253 | 13.45 | 12.15 | -25.82 |
| 2017 (4) | 66.18 | 22.65 | 49.27 | 12.13 | 3.15 | 18.87 | 0.05 | 0 | 0.51 | -13.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 675.0 | -0.23 | 0 | 0 | 0 | -0.3 | 0 | -0.81 | 0 | 12.95 | 98.92 | 11.17 | 73.72 | 2.08 | 285.19 | 16.05 | 93.84 | 5.01 | 64.26 | 4.74 | 64.01 | 0.00 | 0 | 223 | 5.69 | 16.38 | 62.34 |
| 2016 (3) | 53.96 | 26.52 | 43.94 | 6.94 | 2.65 | -9.56 | 0 | 0 | 0.59 | 7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -90.24 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.87 | 0 | 6.51 | 0 | 6.43 | 0 | 0.54 | 0 | 8.28 | 0 | 3.05 | 0 | 2.89 | 0 | 0.00 | 0 | 211 | 0.0 | 10.09 | 670.23 |
| 2015 (2) | 42.65 | 8.25 | 41.09 | 3.03 | 2.93 | 31.98 | 0 | 0 | 0.55 | 17.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 4000.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -1.18 | 0 | -2.54 | 0 | -2.02 | 0 | -0.17 | 0 | 0.00 | 0 | -0.96 | 0 | -0.33 | 0 | 0.00 | 0 | 211 | 0.0 | 1.31 | 191.11 |
| 2014 (1) | 39.4 | -2.48 | 39.88 | 1.14 | 2.22 | 20.0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.29 | 52.63 | -0.47 | 0 | -3.18 | 0 | -2.99 | 0 | -0.06 | 0 | 0.00 | 0 | -1.42 | 0 | -1.00 | 0 | 0.00 | 0 | 211 | 0.0 | 0.45 | -80.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 17.5 | 23.76 | -10.71 | 14.56 | 16.2 | -14.1 | 0.51 | 2.0 | 4.08 | 0.04 | 33.33 | 0.0 | 0.13 | 44.44 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -3000.0 | 27.91 | -0.21 | -520.0 | -16.67 | 2.22 | 93.04 | 12.12 | 1.77 | 92.39 | 7.93 | 0.44 | 91.3 | 25.71 | 20.00 | 0.0 | 13.57 | 0.70 | 89.19 | 7.69 | 0.78 | 129.41 | 8.33 | 2.11 | 49.65 | -44.91 | 253 | 0.0 | 0.0 | 2.57 | 72.48 | 7.53 |
| 23Q3 (19) | 14.14 | 12.85 | -2.55 | 12.53 | 13.5 | -3.69 | 0.5 | 19.05 | 6.38 | 0.03 | -40.0 | 0.0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -102.56 | 0.05 | 350.0 | -86.11 | 1.15 | 9.52 | -17.27 | 0.92 | 9.52 | -20.69 | 0.23 | 9.52 | 0.0 | 20.00 | 0.0 | 20.55 | 0.37 | 12.12 | -19.57 | 0.34 | 0.0 | 6.25 | 1.41 | 35.58 | -55.66 | 253 | 0.0 | 0.0 | 1.49 | 7.19 | -19.46 |
| 23Q2 (18) | 12.53 | -28.52 | -33.95 | 11.04 | -25.0 | -25.25 | 0.42 | -16.0 | -17.65 | 0.05 | 25.0 | 66.67 | 0.06 | -14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 94.74 | 83.33 | -0.02 | 71.43 | -128.57 | 1.05 | -53.12 | -72.15 | 0.84 | -53.07 | -72.55 | 0.21 | -53.33 | -70.42 | 20.00 | 0.0 | 6.21 | 0.33 | -53.52 | -72.73 | 0.34 | -54.05 | -71.19 | 1.04 | 46.48 | -61.76 | 253 | 0.0 | 0.0 | 1.39 | -45.91 | -67.14 |
| 23Q1 (17) | 17.53 | -10.56 | -16.52 | 14.72 | -13.16 | -6.78 | 0.5 | 2.04 | -12.28 | 0.04 | 0.0 | 100.0 | 0.07 | 133.33 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 55.81 | -173.08 | -0.07 | 61.11 | -200.0 | 2.24 | 13.13 | -52.34 | 1.79 | 9.15 | -53.14 | 0.45 | 28.57 | -49.44 | 20.00 | 13.57 | 6.04 | 0.71 | 9.23 | -52.98 | 0.74 | 2.78 | -50.0 | 0.71 | -81.46 | -52.98 | 253 | 0.0 | 0.0 | 2.57 | 7.53 | -50.19 |
| 22Q4 (16) | 19.6 | 35.08 | -19.34 | 16.95 | 30.28 | -5.04 | 0.49 | 4.26 | -20.97 | 0.04 | 33.33 | 100.0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 350.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.43 | -210.26 | -616.67 | -0.18 | -150.0 | -200.0 | 1.98 | 42.45 | -65.68 | 1.64 | 41.38 | -64.5 | 0.35 | 52.17 | -69.57 | 17.61 | 6.15 | -11.95 | 0.65 | 41.3 | -64.48 | 0.72 | 125.0 | -61.08 | 3.83 | 20.44 | -36.48 | 253 | 0.0 | 0.0 | 2.39 | 29.19 | -61.82 |
| 22Q3 (15) | 14.51 | -23.51 | -40.19 | 13.01 | -11.92 | -28.12 | 0.47 | -7.84 | -34.72 | 0.03 | 0.0 | 50.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 750.0 | 387.5 | 0.36 | 414.29 | 800.0 | 1.39 | -63.13 | -74.64 | 1.16 | -62.09 | -73.64 | 0.23 | -67.61 | -78.9 | 16.59 | -11.9 | -16.42 | 0.46 | -61.98 | -73.56 | 0.32 | -72.88 | -81.4 | 3.18 | 16.91 | -24.29 | 253 | 0.0 | 0.0 | 1.85 | -56.26 | -69.12 |
| 22Q2 (14) | 18.97 | -9.67 | -14.78 | 14.77 | -6.46 | -11.5 | 0.51 | -10.53 | -26.09 | 0.03 | 50.0 | 50.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -123.08 | 53.85 | 0.07 | 0.0 | 800.0 | 3.77 | -19.79 | -22.75 | 3.06 | -19.9 | -21.34 | 0.71 | -20.22 | -28.28 | 18.83 | -0.16 | -7.29 | 1.21 | -19.87 | -21.43 | 1.18 | -20.27 | -23.38 | 2.72 | 80.13 | 10.57 | 253 | 0.0 | 0.0 | 4.23 | -18.02 | -21.96 |
| 22Q1 (13) | 21.0 | -13.58 | 14.63 | 15.79 | -11.54 | 7.27 | 0.57 | -8.06 | -18.57 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 250.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.26 | 533.33 | 0 | 0.07 | 216.67 | 0 | 4.7 | -18.54 | 61.51 | 3.82 | -17.32 | 63.95 | 0.89 | -22.61 | 53.45 | 18.86 | -5.7 | -5.7 | 1.51 | -17.49 | 64.13 | 1.48 | -20.0 | 60.87 | 1.51 | -74.96 | 64.13 | 253 | 0.0 | 0.0 | 5.16 | -17.57 | 49.13 |
| 21Q4 (12) | 24.3 | 0.16 | 53.31 | 17.85 | -1.38 | 30.39 | 0.62 | -13.89 | 100.0 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.06 | -175.0 | 0.0 | -0.06 | -250.0 | 90.32 | 5.77 | 5.29 | 365.32 | 4.62 | 5.0 | 366.67 | 1.15 | 5.5 | 360.0 | 20.00 | 0.76 | 0.81 | 1.83 | 5.17 | 369.23 | 1.85 | 7.56 | 189.06 | 6.03 | 43.57 | 181.78 | 253 | 0.0 | 0.0 | 6.26 | 4.51 | 236.56 |
| 21Q3 (11) | 24.26 | 8.98 | 64.47 | 18.1 | 8.45 | 43.88 | 0.72 | 4.35 | 16.13 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 161.54 | 166.67 | 0.04 | 500.0 | 100.0 | 5.48 | 12.3 | 249.04 | 4.4 | 13.11 | 243.75 | 1.09 | 10.1 | 289.29 | 19.85 | -2.26 | 9.67 | 1.74 | 12.99 | 241.18 | 1.72 | 11.69 | 244.0 | 4.20 | 70.73 | 140.0 | 253 | 0.0 | 0.0 | 5.99 | 10.52 | 173.52 |
| 21Q2 (10) | 22.26 | 21.51 | 47.71 | 16.69 | 13.38 | 35.14 | 0.69 | -1.43 | 1.47 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | -0.01 | 0 | 50.0 | 4.88 | 67.7 | 141.58 | 3.89 | 66.95 | 147.77 | 0.99 | 70.69 | 120.0 | 20.31 | 1.55 | -8.55 | 1.54 | 67.39 | 148.39 | 1.54 | 67.39 | 144.44 | 2.46 | 167.39 | 98.39 | 253 | 0.0 | -0.39 | 5.42 | 56.65 | 103.76 |
| 21Q1 (9) | 18.32 | 15.58 | 24.63 | 14.72 | 7.52 | 21.85 | 0.7 | 125.81 | 2.94 | 0.02 | 0.0 | -50.0 | 0.02 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 2.91 | 134.68 | 53.97 | 2.33 | 135.35 | 48.41 | 0.58 | 132.0 | 81.25 | 20.00 | 0.81 | 16.69 | 0.92 | 135.9 | 48.39 | 0.92 | 43.75 | 43.75 | 0.92 | -57.01 | 48.39 | 253 | 0.0 | 0.0 | 3.46 | 86.02 | 35.69 |
| 20Q4 (8) | 15.85 | 7.46 | -1.86 | 13.69 | 8.82 | 1.18 | 0.31 | -50.0 | -41.51 | 0.02 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 50.0 | 57.14 | -0.62 | -3200.0 | -29.17 | 1.24 | -21.02 | -22.98 | 0.99 | -22.66 | -13.16 | 0.25 | -10.71 | -54.55 | 19.84 | 9.61 | -41.49 | 0.39 | -23.53 | -13.33 | 0.64 | 28.0 | 0.0 | 2.14 | 22.29 | 36.31 | 253 | 0.0 | 0.0 | 1.86 | -15.07 | -19.13 |
| 20Q3 (7) | 14.75 | -2.12 | 6.5 | 12.58 | 1.86 | 3.88 | 0.62 | -8.82 | 19.23 | 0.02 | 0 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -500.0 | 0.02 | 200.0 | 133.33 | 1.57 | -22.28 | 35.34 | 1.28 | -18.47 | 40.66 | 0.28 | -37.78 | 12.0 | 18.10 | -18.51 | -17.54 | 0.51 | -17.74 | 41.67 | 0.50 | -20.63 | 31.58 | 1.75 | 41.13 | 56.25 | 253 | -0.39 | 0.0 | 2.19 | -17.67 | 19.02 |
| 20Q2 (6) | 15.07 | 2.52 | 31.85 | 12.35 | 2.24 | 27.71 | 0.68 | 0.0 | 41.67 | 0 | -100.0 | -100.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 60.0 | -100.0 | 2.02 | 6.88 | 60.32 | 1.57 | 0.0 | 67.02 | 0.45 | 40.62 | 36.36 | 22.21 | 29.58 | -14.9 | 0.62 | 0.0 | 67.57 | 0.63 | -1.56 | 65.79 | 1.24 | 100.0 | 63.16 | 254 | 0.4 | 0.4 | 2.66 | 4.31 | 37.11 |
| 20Q1 (5) | 14.7 | -8.98 | 36.36 | 12.08 | -10.72 | 33.33 | 0.68 | 28.3 | 44.68 | 0.04 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.86 | 50.0 | -0.05 | 89.58 | -66.67 | 1.89 | 17.39 | 53.66 | 1.57 | 37.72 | 61.86 | 0.32 | -41.82 | 18.52 | 17.14 | -49.45 | -20.54 | 0.62 | 37.78 | 58.97 | 0.64 | 0.0 | 60.0 | 0.62 | -60.51 | 58.97 | 253 | 0.0 | 0.0 | 2.55 | 10.87 | 33.51 |
| 19Q4 (4) | 16.15 | 16.61 | 0.0 | 13.53 | 11.73 | 0.0 | 0.53 | 1.92 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -600.0 | 0.0 | -0.48 | -700.0 | 0.0 | 1.61 | 38.79 | 0.0 | 1.14 | 25.27 | 0.0 | 0.55 | 120.0 | 0.0 | 33.91 | 54.49 | 0.0 | 0.45 | 25.0 | 0.0 | 0.64 | 68.42 | 0.0 | 1.57 | 40.18 | 0.0 | 253 | 0.0 | 0.0 | 2.3 | 25.0 | 0.0 |
| 19Q3 (3) | 13.85 | 21.17 | 0.0 | 12.11 | 25.23 | 0.0 | 0.52 | 8.33 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 75.0 | 0.0 | -0.06 | -500.0 | 0.0 | 1.16 | -7.94 | 0.0 | 0.91 | -3.19 | 0.0 | 0.25 | -24.24 | 0.0 | 21.95 | -15.9 | 0.0 | 0.36 | -2.7 | 0.0 | 0.38 | 0.0 | 0.0 | 1.12 | 47.37 | 0.0 | 253 | 0.0 | 0.0 | 1.84 | -5.15 | 0.0 |
| 19Q2 (2) | 11.43 | 6.03 | 0.0 | 9.67 | 6.73 | 0.0 | 0.48 | 2.13 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.01 | 66.67 | 0.0 | 1.26 | 2.44 | 0.0 | 0.94 | -3.09 | 0.0 | 0.33 | 22.22 | 0.0 | 26.10 | 21.0 | 0.0 | 0.37 | -5.13 | 0.0 | 0.38 | -5.0 | 0.0 | 0.76 | 94.87 | 0.0 | 253 | 0.0 | 0.0 | 1.94 | 1.57 | 0.0 |
| 19Q1 (1) | 10.78 | 0.0 | 0.0 | 9.06 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 21.57 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 253 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 |
