資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.8840.492.95195.00.71-8.970014.32-15.861.58-27.852.2428.015.6452.131.91-4.980.680.01.44-18.640.0703.350.01.7114.770.27170.03.39-8.875.371.13-0.1803.21-6.960.0422.05
2022 (9)2.0525.771.0-57.450.7834.480017.023.282.1975.21.75-39.4510.28-41.372.01-4.740.681260.01.7751.28003.350.01.499.560.103.7229.625.3125.53-0.2703.4524.550.03-13.09
2021 (8)1.6342.982.355.380.5823.40016.485.241.25-33.862.8924.5717.5418.372.1156.30.050.01.17165.910.010.03.350.01.3616.24002.872.54.236.55-0.102.77-1.070.042.32
2020 (7)1.14-16.792.23-50.220.47-22.950015.6623.021.8985.292.3215.4214.81-6.171.3523.850.050.00.44-40.540.01-50.03.350.01.179.35002.866.673.9743.84002.863.740.03-11.05
2019 (6)1.373.794.48119.610.610.00012.73-12.211.02-10.532.012.0315.7916.221.0922.470.0500.74-45.190.02-33.333.350.31.0711.460.0101.6815.862.7614.520.0301.7118.750.0430.94
2018 (5)1.32-56.442.0410.270.61-11.590014.5-1.961.1462.861.97-1.513.590.470.89-8.25001.35-11.180.0350.03.341.210.967.87001.455.842.416.64-0.0101.444.350.03-2.45
2017 (4)3.03-1.31.85125.610.6946.810014.79-24.230.7-64.12.0-10.7113.5217.840.975.43001.5219.690.020.03.310.00.8928.99001.37-46.272.26-30.460.01-80.01.38-46.920.03-4.37
2016 (3)3.07153.720.82-71.330.47-24.190019.5232.971.9577.272.24-8.5711.48-31.240.92-23.33001.2720.950.0203.013.210.6918.97002.5552.693.2543.810.05150.02.653.850.03-16.08
2015 (2)1.21-20.922.86-7.440.625.080014.6812.841.157.142.4520.116.696.441.222.45001.0550.0002.650.00.5813.73001.6726.522.2622.830.02-50.01.6924.260.04-7.76
2014 (1)1.53-7.273.098.040.590.00013.012.440.7-17.652.0436.9115.6833.650.9818.07000.7-45.74002.650.00.5118.6001.32-16.461.84-8.460.04300.01.36-14.470.042.54
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.887.4640.492.95-16.67195.00.712.9-8.970004.427.5434.560.32-40.74128.572.2415.4628.015.646.3552.131.911.06-4.980.680.00.01.4414.29-18.640.070.003.350.00.01.710.014.770.270.0170.03.3910.06-8.875.376.131.13-0.1825.033.333.2113.03-6.960.04-1.2522.05
23Q3 (19)2.68-2.939.583.54108.2422.920.69-2.8240.820003.452.99-11.540.5410.2-15.621.9419.75-4.4314.7123.8433.751.8933.1-7.350.681.491260.01.26-11.2755.560.07600.0600.03.350.00.01.710.014.770.270.0170.03.0821.26-13.245.0611.95-1.56-0.24-4.3520.02.8422.94-12.620.0421.7125.22
23Q2 (18)2.7612.218.971.754.55-34.360.71-4.0533.960003.357.37-31.350.49122.73-37.971.625.88-51.0611.8817.76-32.541.42-11.8-22.40.670.01240.01.42-11.2556.040.0100.03.350.00.01.7114.7714.770.27170.0170.02.54-35.53-12.714.52-18.260.44-0.2311.5420.692.31-37.23-11.830.030.74-0.72
23Q1 (17)2.4620.022.391.110.0-56.860.74-5.1332.140003.12-4.59-37.220.2257.14-64.521.53-12.57-52.9210.09-1.91-44.951.61-19.9-1.830.67-1.471240.01.6-9.653.8500-100.03.350.00.01.490.09.560.10.003.945.9112.895.534.1414.02-0.263.7-52.943.686.6710.840.030.81-9.53
22Q4 (16)2.056.7725.771.0-65.28-57.450.7859.1834.480003.27-16.15-30.570.14-78.12-58.821.75-13.79-39.4510.28-6.5-41.42.01-1.47-4.740.681260.01260.01.77118.5251.280-100.0-100.03.350.00.01.490.09.560.10.003.724.7929.625.313.3125.53-0.2710.0-170.03.456.1524.550.031.31-13.09
22Q3 (15)1.92-17.2431.512.8811.217.550.49-7.55-23.440003.9-20.08-8.020.64-18.99106.452.03-38.67-15.0611.00-37.54-26.932.0411.483.030.050.025.00.81-10.99-37.690.010.00.03.350.00.01.490.09.560.10.003.5521.9940.875.1414.2232.47-0.3-3.45-275.03.2524.0533.20.03-3.5-14.84
22Q2 (14)2.3215.4235.672.591.57-5.820.53-5.36-22.060004.88-1.8127.750.7927.42172.413.311.8567.1717.61-3.938.451.8311.59-1.080.050.00.00.91-12.5-37.240.010.00.03.350.00.01.499.569.560.1002.91-16.6231.674.5-7.2226.05-0.29-70.59-314.292.62-21.0822.430.03-8.2-15.11
22Q1 (13)2.0123.3114.22.558.5145.710.56-3.45-8.20004.975.5234.320.6282.35106.673.2512.4685.7118.324.4163.311.64-22.27-6.290.050.00.01.04-11.11-8.770.010.00.03.350.00.01.360.016.240003.4921.612.224.8514.6613.32-0.17-70.0-112.53.3219.869.570.03-3.16-4.66
21Q4 (12)1.6311.6442.982.35-4.085.380.58-9.3823.40004.7111.0814.320.349.68-64.212.8920.9224.5717.5516.5918.442.116.5756.30.0525.00.01.17-10.0165.910.010.00.03.350.00.01.360.016.240002.8713.892.54.239.026.55-0.1-25.002.7713.52-1.070.04-0.722.32
21Q3 (11)1.46-14.62-27.362.45-10.91-49.280.64-5.8810.340004.2410.997.890.316.929.172.3920.7154.1915.0518.3548.951.987.0372.170.04-20.0-20.01.3-10.34140.740.010.00.03.350.00.01.360.016.240002.5214.0335.483.888.6828.05-0.08-14.2902.4414.0231.180.04-3.82-1.97
21Q2 (10)1.71-2.845.562.7557.14-38.20.6811.486.250003.823.24-0.780.29-3.33-23.681.9813.1411.2412.7213.362.231.855.7131.210.050.00.01.4527.19126.560.010.0-50.03.350.00.01.3616.2416.240002.21-28.9436.423.57-16.5927.96-0.0712.5-450.02.14-29.3730.490.043.112.42
21Q1 (9)1.7654.39-30.161.75-21.52-61.110.6129.79-6.150003.7-10.19-1.60.3-68.42-6.251.75-24.5715.1311.22-24.28-0.881.7529.6350.860.050.00.01.14159.0942.50.010.0-50.03.350.00.01.170.09.3500-100.03.1111.0755.54.287.8138.96-0.08003.038.2151.50.043.92-9.86
20Q4 (8)1.14-43.28-16.792.23-53.83-50.220.47-18.97-22.950004.124.838.420.95295.83163.892.3249.6815.4214.8146.62-6.171.3517.3923.850.050.00.00.44-18.52-40.540.010.0-50.03.350.00.01.170.09.3500-100.02.850.5466.673.9731.0243.8400-100.02.850.5463.740.03-4.88-11.05
20Q3 (7)2.0124.077.494.838.5411.290.58-9.38-4.920003.932.0835.520.24-36.84-4.01.55-12.9211.5110.10-18.7701.15-18.4427.780.050.0-16.670.54-15.62-39.330.01-50.0-50.03.350.00.01.170.09.3500-100.01.8614.8140.913.038.626.250-100.0-100.01.8613.4135.770.040.496.4
20Q2 (6)1.62-35.71-19.44.45-1.1128.240.64-1.544.920003.852.3929.630.3818.7580.951.7817.1133.8312.449.901.4121.55104.350.050.000.64-20.0-39.050.020.00.03.350.00.01.179.359.350-100.0-100.01.62-19.050.02.79-9.4229.770.020-60.01.64-18.045.130.04-9.266.53
20Q1 (5)2.5283.9448.244.50.4543.770.656.566.560003.76-1.0522.880.32-11.1160.01.52-24.383.411.32-28.3201.166.4243.210.050.000.88.11-33.330.020.0-33.333.350.00.01.070.011.460.010.002.019.0520.483.0811.5917.560-100.0-100.02.016.9618.340.042.5527.84
19Q4 (4)1.37-26.740.04.483.230.00.610.00.0000.03.831.030.00.3644.00.02.0144.60.015.7900.01.0921.110.00.05-16.670.00.74-16.850.00.020.00.03.350.00.01.070.00.00.010.00.01.6827.270.02.7615.00.00.03-40.00.01.7124.820.00.0413.780.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。