資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.59-13.160.811.111.06-59.390032.57-15.254.09-52.55.748.117.6227.550.26-51.850031.74-30.858.05-6.6113.016.597.3613.230.66-37.744.63-50.5912.65-25.28-1.1603.47-60.160.05-29.94
2022 (9)8.749.80.7263.642.61196.590038.4314.588.61-8.895.314.1213.82-9.130.54-30.770045.99.268.623.7311.150.06.517.121.0619.19.37-13.1616.93-1.8-0.6608.71-10.480.07122.1
2021 (8)7.96-15.320.44-82.40.8831.340033.5415.389.45-4.935.132.1215.2114.520.78143.750042.0154.058.31-6.9411.150.05.5521.710.89-25.2110.79-3.417.241.83-1.0609.73-5.350.0344.3
2020 (7)9.449.682.5140.380.671575.00029.0710.959.940.13.8647.3313.2832.780.323.230027.27138.588.93210.0711.150.04.5627.731.19133.3311.17-5.916.936.21-0.89010.28-3.750.020
2019 (6)6.28-12.041.04-83.850.04-42.860026.218.779.9320.662.620.3810.00-15.480.31-41.510011.431293.92.88-11.9311.150.03.5729.820.51121.7411.8715.6915.9420.39-1.19010.689.540.000
2018 (5)7.14-19.596.4400.07133.330022.0615.868.234.972.6128.5711.8310.970.53-11.67000.82105.03.27-5.7611.150.02.7540.310.2353.3310.267.113.2413.26-0.5109.754.280.000
2017 (4)8.88-7.79000.03-97.390019.044.857.8427.692.03-19.7610.66-23.470.6122.22000.417.653.47-8.211.150.01.9645.190.1509.5826.5511.6931.05-0.2309.3526.010.000
2016 (3)9.6399.380.681033.331.1516.160018.1611.756.1419.462.53-6.9913.93-16.770.27-50.91000.34-33.333.78-9.3511.150.01.3560.71007.5729.188.9233.13-0.1507.4222.440.000
2015 (2)4.8322.590.06-86.050.99-57.140016.2530.425.1469.082.727.5116.74-17.560.5541.03000.51-91.254.17-8.7511.1511.50.8458.49005.8674.936.772.680.2-25.936.0667.40.000
2014 (1)3.94175.520.4302.3141.720012.4613.693.0414.292.5318.2220.303.990.3934.48005.83-19.814.57-5.7710.00.00.5396.3003.3526.423.8833.330.2768.753.6228.830.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.5947.67-13.160.853.8511.111.06-66.24-59.390008.345.3-14.21.05-17.97-40.05.74-6.218.117.63-2.2327.590.264.0-51.8500031.7417.69-30.858.05-2.54-6.6113.00.016.597.360.013.230.660.0-37.744.6329.33-50.5912.659.05-25.28-1.16-87.1-75.763.4717.23-60.160.051.63-29.94
23Q3 (19)5.14-78.02-28.810.52-88.94-26.763.14-23.689.160007.92-1.12-12.971.28204.76-32.286.1215.258.3218.0319.2620.80.2513.64-62.1200026.97-38.07-43.918.260.73-6.7713.0-53.916.597.360.013.230.660.0-37.743.5854.98-53.0211.612.29-23.58-0.6257.24-148.02.96244.19-59.840.05-11.8-33.5
23Q2 (18)23.38208.44233.054.7561.97879.174.1122.3210.780008.01-3.38-15.060.42-68.66-78.575.319.03-5.0115.1213.44-0.060.22-26.67-63.3300043.55-2.6211.588.2-3.76-8.6928.2152.91152.917.3613.2313.230.66-37.74-37.742.31-78.41-59.6910.33-43.46-22.33-1.45-184.31-215.220.86-91.56-83.680.05-20.060.46
23Q1 (17)7.58-13.2720.130.71-1.3965.123.3628.746.330008.29-14.71-18.571.34-23.43-55.634.87-8.29-30.1313.33-3.54-31.540.3-44.44-45.4500044.72-2.5712.148.52-1.16-7.7911.150.00.06.50.017.121.060.019.110.714.19-22.5218.277.91-9.82-0.5122.73-2450.010.1916.99-26.110.07-2.3141.51
22Q4 (16)8.7421.059.80.721.4163.642.6157.23196.590009.726.816.351.75-7.41-36.365.31-6.024.1213.82-7.44-9.130.54-18.18-30.7700045.9-4.539.268.62-2.713.7311.150.00.06.50.017.121.060.019.19.3722.97-13.1616.9311.53-1.8-0.66-164.037.748.7118.18-10.480.07-3.55122.1
22Q3 (15)7.222.85-15.950.7147.92-11.251.66-55.265433.330009.1-3.510.981.89-3.57-14.095.651.0735.4914.93-1.3316.130.6610.017.8600048.0823.1912.158.86-1.345.4811.150.00.06.50.017.121.060.019.17.6232.98-5.2215.1814.144.76-0.2545.6580.927.3739.859.510.07112.82230.24
22Q2 (14)7.0211.25-29.730.4811.63-88.153.7117.4194.240009.43-7.3713.891.96-35.1-15.885.59-19.828.2115.13-22.310.170.69.0915.3800039.03-2.1339.398.98-2.813.9411.150.00.06.517.1217.121.0619.119.15.73-58.51-2.0513.3-34.358.22-0.46-2200.061.985.27-61.7813.580.0320.4237.97
22Q1 (13)6.31-20.73-22.290.43-2.27-71.523.16259.09144.9600010.1811.3828.543.029.8239.176.9736.6762.4719.4728.0437.60.55-29.4957.1400039.88-5.0739.259.2411.195.1211.150.00.05.550.021.710.890.0-25.2113.8127.993.5220.2617.526.07-0.0298.1198.113.7941.7312.210.03-10.1541.64
21Q4 (12)7.96-7.33-15.320.44-45.0-82.40.882833.3331.340009.1411.4613.682.7525.0-4.845.122.332.1215.2118.2914.520.7839.29143.7500042.01-2.0154.058.31-1.07-6.9411.150.00.05.550.021.710.890.0-25.2110.7934.2-3.417.2418.981.83-1.0619.08-19.19.7344.58-5.350.0343.4244.3
21Q3 (11)8.59-14.01188.260.8-80.2560.00.03-98.43-25.00008.2-0.979.192.2-5.58-10.934.17-4.3628.712.85-6.3911.60.567.6940.000042.8753.1153.668.4-2.78220.6111.150.00.05.550.021.710.890.0-25.218.0437.44-3.3714.4917.92.99-1.31-8.261.56.7345.04-3.720.02-11.090
21Q2 (10)9.9923.0374.354.05168.2115.061.9148.064675.00008.284.5520.882.337.371.754.361.6394.6413.73-2.9571.040.5248.5762.500028.0-2.23145.48.64-1.71218.8211.150.00.05.5521.7121.710.89-25.21-25.215.85-56.150.1712.29-35.655.95-1.21-15.2425.774.64-62.2510.210.0223.620
21Q1 (9)8.12-13.6214.041.51-39.642.451.2992.543125.00007.92-1.4918.742.17-24.91-5.244.2911.1453.7614.156.5639.160.359.386.0600028.645.02150.798.79-1.57213.9311.150.00.04.560.027.731.190.0133.3313.3419.43-5.7919.112.824.77-1.05-17.9824.4612.2919.55-3.760.02-8.460
20Q4 (8)9.4215.4449.682.5400.0140.380.671575.01575.00008.047.0613.242.8917.08.653.8619.1447.3313.2815.2832.780.32-20.03.2300027.27-2.26138.588.93240.84210.0711.150.00.04.560.027.731.190.0133.3311.1734.25-5.916.9320.336.21-0.8933.0825.2110.2847.07-3.750.0200
20Q3 (7)2.98-47.99-48.620.5-85.8-95.210.040.00.00007.519.643.162.477.86-13.033.2444.6422.7311.5243.4600.425.02.5600027.9144.526100.02.62-3.32-12.0811.150.00.04.560.027.731.190.0133.338.3242.47-9.3714.0721.296.11-1.3318.4-29.136.9966.03-14.230.0000
20Q2 (6)5.73-19.523.243.52232.08-39.830.040.00.00006.852.77.22.290.0-15.812.24-19.7112.08.03-21.0400.32-3.03-23.8100011.41-0.092380.432.71-3.21-12.5811.150.00.04.5627.7327.731.19133.33133.335.84-58.76-7.8911.6-36.3711.32-1.63-17.27-279.074.21-67.03-28.760.0000
20Q1 (5)7.1213.38-9.31.061.92-81.880.040.00.00006.67-6.0622.842.29-13.9133.922.796.4924.5510.171.6800.336.45-19.5100011.42-0.092329.792.8-2.78-12.2311.150.00.03.570.029.820.510.0121.7414.1619.2918.318.2314.3722.02-1.39-16.81-504.3512.7719.578.770.0000
19Q4 (4)6.288.280.01.04-90.030.00.040.00.0000.07.1-2.470.02.66-6.340.02.62-0.760.010.0000.00.31-20.510.0000.011.432440.00.02.88-3.360.011.150.00.03.570.00.00.510.00.011.8729.30.015.9420.210.0-1.19-15.530.010.6831.040.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。