資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)109.8813.1471.8722.730.5492.8600189.34-13.8510.94-25.6868.57-6.4136.228.6317.79-14.59005.75518.283.73-0.5327.120.018.778.57.19-26.2675.927.4101.884.25-10.35065.573.260.040.38
2022 (9)97.1211.1658.561.830.28-93.9500219.77-20.0814.72-34.8473.27-36.933.34-21.0420.83-29.08000.93-88.773.75-0.2727.120.017.315.039.7511.370.692.9397.735.68-7.19063.57.750.042.77
2021 (8)87.37-12.5557.51126.864.63-73.4800275.020.3722.5917.72116.1221.9742.231.3429.3720.81008.28-83.423.76-0.2727.120.015.0414.988.76-22.7568.6825.792.4816.97-9.75058.9328.440.048.54
2020 (7)99.9119.5825.35-13.2717.4613.6700228.475.2819.1979.3595.217.3341.6711.4524.316.621.83-0.5449.9416.553.770.027.120.013.088.1911.34106.9354.6412.5479.0619.57-8.76045.8823.30.04-10.23
2019 (6)83.5517.2629.2312.1215.360.4600217.02-5.8810.7-0.2881.14-4.4537.391.5222.8-3.311.84-0.5442.8549.33.77-0.2627.120.012.099.815.4872.8748.551.4266.126.56-11.34037.21-12.220.04-78.27
2018 (5)71.251.0426.07-29.7715.29173.5200230.582.4310.7354.1784.9212.0336.839.3723.5810.031.85-1.0728.722.443.780.2727.120.011.016.693.1770.4347.8711.9262.0512.94-5.48042.397.050.19-13.41
2017 (4)70.52-8.4637.12-24.05.59-4.2800225.13.276.96-14.3975.83.233.67-0.0621.43-5.591.87-1.0623.44-14.333.77-0.7927.120.010.328.521.86042.771.4554.946.35-3.17039.6-1.740.22-1.56
2016 (3)77.04-6.1648.84-24.915.84-20.2200217.98-2.98.13-25.3473.451.6333.704.6722.730.011.89-2.0727.36108.223.8-0.5227.120.09.5112.950042.163.9751.665.49-1.86040.3-13.310.237.46
2015 (2)82.1-5.6265.04-14.347.32-23.4300224.5-5.9410.89-31.0372.27-10.0632.19-4.3717.46-7.281.93-2.5313.14-32.163.820.7927.12-1.388.4223.10040.55-1.048.972.455.94-22.1546.49-4.320.210.95
2014 (1)86.990.4275.936.519.56-6.4600238.6914.0115.7937.380.3515.8833.661.6418.8324.451.98-1.9819.37-30.23.79-1.0427.50.06.8420.210040.9618.8347.819.057.6380.8148.5925.590.21-5.2
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)109.8817.7213.1471.876.5422.730.54134.7892.8600042.61-17.44-8.483.517.452.9468.57-19.89-6.4136.21-18.228.6217.79-5.57-14.590005.7581.39518.283.73-0.27-0.5327.120.00.018.770.08.57.190.0-26.2675.924.827.4101.883.554.25-10.35-53.11-43.9565.57-0.153.260.040.510.38
23Q3 (19)93.344.94-7.6167.4614.24-2.20.230.0-34.2900051.612.0221.042.986.81-2.6185.68.3811.1344.283.3540.8618.842.5-10.160003.17-1.55213.863.740.0-0.5327.120.00.018.770.08.57.190.0-26.2672.434.297.6798.393.124.33-6.7643.38-40.2565.6714.195.160.04-1.09-0.96
23Q2 (18)88.95-8.832.3559.050.99-3.510.23-30.3-23.3300050.5913.58-17.352.7967.07-17.2178.9811.18-25.0242.8517.5812.4518.38-6.42-28.260003.22265.9110633.333.74-0.27-0.827.120.00.018.778.58.57.19-26.26-26.2669.45-4.028.1695.41-4.024.56-11.94-87.74-92.5857.51-12.86-0.860.041.87-1.49
23Q1 (17)97.560.458.3458.47-0.15-3.080.3317.86-83.2500044.54-4.34-35.781.67-50.88-65.8571.04-3.04-39.1836.449.3-11.8519.64-5.71-35.330000.88-5.38-75.423.750.0-0.2727.120.00.017.30.015.039.750.011.372.362.36-1.6499.411.722.1-6.3611.54-71.8966.03.94-5.540.04-0.894.4
22Q4 (16)97.12-3.8711.1658.56-15.111.830.28-20.0-93.9500046.569.19-35.173.411.11-64.7773.27-4.88-36.933.346.05-21.0420.83-0.67-29.080000.93-7.92-88.773.75-0.27-0.2727.120.00.017.30.015.039.750.011.370.695.082.9397.733.635.68-7.19-49.1726.2663.51.687.750.04-0.832.77
22Q3 (15)101.0316.2530.1468.9812.7124.690.3516.67-93.0100042.64-30.34-42.413.06-9.2-29.3377.03-26.87-33.6931.44-17.5-28.7320.97-18.15-32.510001.013266.67-94.473.76-0.27-0.2727.120.00.017.30.015.039.750.011.367.274.7713.9694.313.3513.86-4.8222.2658.0562.457.6531.360.04-1.61-0.78
22Q2 (14)86.91-3.49-1.8761.21.44113.690.3-84.77-98.7200061.21-11.75-9.123.37-31.08-31.78105.33-9.830.6238.10-7.83-8.6725.62-15.64-22.100-100.00.03-99.16-99.93.770.27-0.2627.120.00.017.315.0332.269.7511.3-14.0264.21-12.7218.6791.25-6.2916.2-6.2-67.5745.2858.01-16.9735.60.047.968.14
22Q1 (13)90.053.07-11.3760.334.9114.011.97-57.45-89.6400069.36-3.4312.254.89-49.3332.88116.810.5914.5341.34-2.1-1.7930.373.47.8100-100.03.58-56.76-92.393.760.0-0.5327.120.00.015.040.014.988.760.0-22.7573.577.1226.1597.375.2917.68-3.762.0562.0969.8718.5643.880.04-2.447.87
21Q4 (12)87.3712.55-12.5557.513.96126.864.63-7.58-73.4800071.82-3.019.369.65122.86216.39116.12-0.0421.9742.23-4.281.3429.37-5.4720.8100-100.08.28-54.68-83.423.76-0.27-0.2727.120.00.015.040.014.988.760.0-22.7568.6816.3525.792.4811.6516.97-9.7515.14-11.358.9323.9628.440.04-4.258.54
21Q3 (11)77.63-12.35-10.8455.3293.1667.085.01-78.54-75.100074.049.9320.194.33-12.3511.6116.1710.9822.1244.115.732.2131.07-5.5339.580-100.0-100.018.27-38.32-57.213.77-0.260.2727.120.00.015.0414.9814.988.76-22.75-22.7559.039.0915.3482.835.489.56-11.49-1.416.247.5411.1322.120.047.2314.44
21Q2 (10)88.57-12.8211.4428.641.6-8.9323.3522.8328.5100067.359.014.664.9434.2446.59104.682.6417.1441.72-0.881.1432.8916.7652.911.820.0-1.0929.62-37.03-19.383.780.00.2727.120.00.013.080.00.011.340.00.054.11-7.2214.478.53-5.099.5-11.33-16.0925.5642.78-11.933.350.047.691.21
21Q1 (9)101.61.6915.0828.1911.21.6619.018.888.4400061.792.6928.843.6820.66-58.61101.997.1327.6842.091.0212.3828.1715.8819.821.82-0.55-1.0947.04-5.8123.433.780.270.2727.120.00.013.080.08.1911.340.0106.9358.326.731.5382.744.6510.31-9.76-11.4225.2148.565.849.390.04-1.83-1.52
20Q4 (8)99.9114.7519.5825.35-23.44-13.2717.46-13.2213.6700060.17-2.3215.453.05-21.3968.5195.20.0717.3341.67-3.4511.4524.319.216.621.830.0-0.5449.9416.9616.553.770.270.027.120.00.013.080.08.1911.340.0106.9354.646.7612.5479.064.5819.57-8.7628.4922.7545.8817.8523.30.040.95-10.23
20Q3 (7)87.079.5511.3733.115.2831.0820.1210.7330.400061.64.876.563.8815.1312.1495.136.467.7843.164.63022.263.492.911.83-0.54-1.0842.716.22-3.443.76-0.27-0.5327.120.00.013.080.08.1911.340.0106.9351.188.29.4575.65.4117.52-12.2519.51-24.7538.9321.355.390.04-5.17-12.28
20Q2 (6)79.48-9.98-1.0331.4513.4219.2218.173.6544.900058.7422.486.093.37-62.0911.2289.3611.875.1541.2510.13021.51-8.51-4.191.840.0-0.5436.74-3.59-12.923.770.00.2727.120.00.013.088.198.1911.34106.93106.9347.3-17.659.2171.72-4.3917.81-15.22-16.63-236.7332.08-27.73-17.30.044.8-11.77
20Q1 (5)88.295.67-0.1827.73-5.1318.517.5314.1348.9400047.96-7.98-7.278.89391.16268.8879.88-1.550.3937.460.18023.513.112.661.840.0-1.0838.11-11.063.593.770.00.027.120.00.012.090.09.815.480.072.8757.4418.3115.2375.0113.4517.13-13.05-15.08-372.8344.3919.3-5.730.04-10.51-19.44
19Q4 (4)83.556.870.029.2315.720.015.36-0.450.0000.052.12-9.840.01.81-47.690.081.14-8.070.037.3900.022.85.410.01.84-0.540.042.85-3.10.03.77-0.260.027.120.00.012.090.00.05.480.00.048.553.830.066.122.780.0-11.34-15.480.037.210.730.00.04-1.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。