損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 257.92 | -12.67 | 211.91 | -13.59 | 34.36 | 1.03 | 0.87 | 521.43 | 2.61 | 61.11 | 0.11 | 0.0 | 0.02 | -50.0 | 1.08 | -16.92 | 0.92 | 64.29 | 18.08 | 0 | 0 | 0 | 0.79 | -52.41 | 17.79 | 666.81 | 29.44 | 59.83 | 16.51 | 41.96 | 10.47 | 169.85 | 35.55 | 68.72 | 5.81 | 42.05 | -0.46 | 0 | 0.00 | 0 | 279 | -0.36 | 44.41 | 36.73 |
| 2022 (9) | 295.35 | 5.3 | 245.25 | 4.91 | 34.01 | 7.08 | 0.14 | 55.56 | 1.62 | 149.23 | 0.11 | 0.0 | 0.04 | 100.0 | 1.3 | 91.18 | 0.56 | -43.43 | -0.01 | 0 | 0 | 0 | 1.66 | 0 | 2.32 | 41.46 | 18.42 | 11.37 | 11.63 | 1.39 | 3.88 | 10.23 | 21.07 | -1.03 | 4.09 | 0.99 | 3.34 | -5.11 | 0.00 | 0 | 280 | 0.0 | 32.48 | 15.01 |
| 2021 (8) | 280.49 | 25.5 | 233.77 | 26.42 | 31.76 | 16.64 | 0.09 | -79.55 | 0.65 | 18.18 | 0.11 | 0.0 | 0.02 | 0.0 | 0.68 | 112.5 | 0.99 | 120.0 | 0.03 | 0 | 0 | 0 | -0.25 | 0 | 1.64 | 82.22 | 16.54 | 35.02 | 11.47 | 26.88 | 3.52 | 29.89 | 21.29 | -3.93 | 4.05 | 26.96 | 3.52 | 20.55 | 0.00 | 0 | 280 | 0.0 | 28.24 | 32.96 |
| 2020 (7) | 223.5 | 16.79 | 184.92 | 18.58 | 27.23 | 9.84 | 0.44 | 2.33 | 0.55 | 34.15 | 0.11 | 83.33 | 0.02 | -66.67 | 0.32 | -11.11 | 0.45 | 21.62 | -0.05 | 0 | -0.02 | 0 | -0.25 | 0 | 0.9 | -47.98 | 12.25 | -0.97 | 9.04 | 0.44 | 2.71 | 1.5 | 22.16 | 2.5 | 3.19 | 0.31 | 2.92 | 11.88 | 0.00 | 0 | 280 | 0.0 | 21.24 | 5.3 |
| 2019 (6) | 191.37 | -4.86 | 155.94 | -1.3 | 24.79 | 2.52 | 0.43 | 19.44 | 0.41 | 2.5 | 0.06 | 0 | 0.06 | 50.0 | 0.36 | -35.71 | 0.37 | 184.62 | 0.05 | -37.5 | 0 | 0 | 0.22 | 0 | 1.73 | 355.26 | 12.37 | -36.07 | 9.0 | -40.79 | 2.67 | -34.72 | 21.62 | 2.27 | 3.18 | -40.34 | 2.61 | -50.85 | 0.00 | 0 | 280 | 0.0 | 20.17 | -21.73 |
| 2018 (5) | 201.14 | 13.87 | 157.99 | 6.52 | 24.18 | 9.96 | 0.36 | -10.0 | 0.4 | 2.56 | 0 | 0 | 0.04 | 0 | 0.56 | 1300.0 | 0.13 | 8.33 | 0.08 | -81.82 | 0.48 | 500.0 | -0.2 | 0 | 0.38 | -59.57 | 19.35 | 165.8 | 15.2 | 161.62 | 4.09 | 182.07 | 21.14 | 6.39 | 5.33 | 160.0 | 5.31 | 203.43 | 0.00 | 0 | 280 | 0.0 | 25.77 | 88.51 |
| 2017 (4) | 176.64 | -5.45 | 148.32 | -6.65 | 21.99 | -4.72 | 0.4 | -27.27 | 0.39 | 11.43 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.12 | -67.57 | 0.44 | 10.0 | 0.08 | -20.0 | -0.49 | 0 | 0.94 | -8.74 | 7.28 | 23.6 | 5.81 | 24.15 | 1.45 | 23.93 | 19.87 | 0.25 | 2.05 | 31.41 | 1.75 | 33.59 | 0.00 | 0 | 280 | -5.72 | 13.67 | 4.83 |
| 2016 (3) | 186.82 | -4.98 | 158.88 | -8.6 | 23.08 | -5.02 | 0.55 | 66.67 | 0.35 | -18.6 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.37 | 48.0 | 0.4 | -91.68 | 0.1 | 0 | 0.5 | 614.29 | 1.03 | -58.13 | 5.89 | -27.55 | 4.68 | -25.12 | 1.17 | -37.1 | 19.82 | -13.3 | 1.56 | -20.81 | 1.31 | -3.68 | 0.00 | 0 | 297 | -4.81 | 13.04 | -22.2 |
| 2015 (2) | 196.61 | -8.88 | 173.83 | -9.24 | 24.3 | 0.91 | 0.33 | 65.0 | 0.43 | -48.81 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0 | 0.25 | -41.86 | 4.81 | 440.45 | -0.03 | 0 | 0.07 | -12.5 | 2.46 | 158.95 | 8.13 | 619.47 | 6.25 | 701.28 | 1.86 | 447.06 | 22.86 | -24.55 | 1.97 | 720.83 | 1.36 | 0 | 0.00 | 0 | 312 | -2.19 | 16.76 | 43.13 |
| 2014 (1) | 215.78 | -8.18 | 191.52 | -9.33 | 24.08 | -2.86 | 0.2 | 53.85 | 0.84 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.43 | 30.3 | 0.89 | 140.54 | 0 | 0 | 0.08 | -68.0 | 0.95 | -9.52 | 1.13 | 2725.0 | 0.78 | 2500.0 | 0.34 | 3300.0 | 30.30 | 152.92 | 0.24 | 2300.0 | -0.06 | 0 | 0.00 | 0 | 319 | 0.0 | 11.71 | -2.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 60.59 | -11.47 | -10.82 | 49.34 | -12.86 | -12.16 | 8.26 | -15.71 | 1.47 | 0.37 | 94.74 | 516.67 | 0.52 | -27.78 | -11.86 | 0.06 | 200.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.48 | 200.0 | 140.0 | 0.29 | -98.36 | 0 | 0 | 0 | 0 | -0.66 | -206.45 | -180.49 | -0.18 | -101.01 | -125.35 | 2.81 | -85.8 | -35.25 | 2.06 | -80.82 | -28.72 | 0.77 | -90.67 | 1.32 | 27.28 | -34.55 | 56.51 | 0.74 | -80.83 | -28.16 | 0.80 | 131.75 | 2.56 | 5.91 | 14.31 | 42.41 | 279 | 0.0 | -0.36 | 6.84 | -70.71 | -15.76 |
| 23Q3 (19) | 68.44 | -0.64 | -9.61 | 56.62 | -0.33 | -10.0 | 9.8 | 14.35 | 13.43 | 0.19 | -5.0 | 533.33 | 0.72 | 2.86 | 60.0 | 0.02 | 0 | -33.33 | 0.01 | 0.0 | 0.0 | 1.08 | 0 | -16.92 | 0.16 | -5.88 | -5.88 | 17.67 | 5600.0 | 0 | 0 | 0 | 0 | 0.62 | 1.64 | 44.19 | 17.78 | 3386.27 | 1246.97 | 19.79 | 393.52 | 259.17 | 10.74 | 371.05 | 216.81 | 8.25 | 882.14 | 593.28 | 41.68 | 99.81 | 92.87 | 3.86 | 370.73 | 219.01 | -2.52 | -500.0 | -440.54 | 5.17 | 288.72 | 65.71 | 279 | -0.36 | -0.36 | 23.35 | 203.25 | 156.03 |
| 23Q2 (18) | 68.88 | 14.78 | -11.17 | 56.81 | 15.63 | -11.54 | 8.57 | 10.87 | -1.15 | 0.2 | 100.0 | 566.67 | 0.7 | 2.94 | 105.88 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.17 | 41.67 | 41.67 | 0.31 | 272.22 | 3200.0 | 0 | 0 | 0 | 0.61 | 177.27 | 190.48 | 0.51 | 259.38 | 264.29 | 4.01 | 41.7 | -16.11 | 2.28 | 59.44 | -20.28 | 0.84 | 37.7 | -19.23 | 20.86 | -4.09 | -3.83 | 0.82 | 60.78 | -19.61 | 0.63 | 0.0 | -35.05 | 1.33 | 160.78 | -30.37 | 280 | 0.0 | 0.0 | 7.7 | 17.92 | -6.21 |
| 23Q1 (17) | 60.01 | -11.67 | -19.07 | 49.13 | -12.53 | -20.69 | 7.73 | -5.04 | -9.7 | 0.1 | 66.67 | 400.0 | 0.68 | 15.25 | 195.65 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.12 | -40.0 | 50.0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0.22 | -73.17 | 4.76 | -0.32 | -145.07 | -313.33 | 2.83 | -34.79 | -25.33 | 1.43 | -50.52 | -42.34 | 0.61 | -19.74 | -32.22 | 21.75 | 24.78 | -8.23 | 0.51 | -50.49 | -42.7 | 0.63 | -19.23 | -25.0 | 0.51 | -87.71 | -42.7 | 280 | 0.0 | 0.0 | 6.53 | -19.58 | -7.11 |
| 22Q4 (16) | 67.94 | -10.27 | -10.05 | 56.17 | -10.71 | -10.94 | 8.14 | -5.79 | -0.37 | 0.06 | 100.0 | 100.0 | 0.59 | 31.11 | 180.95 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.2 | 17.65 | -37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.82 | 90.7 | 472.73 | 0.71 | -46.21 | 273.68 | 4.34 | -21.23 | -1.81 | 2.89 | -14.75 | -12.69 | 0.76 | -36.13 | -9.52 | 17.43 | -19.34 | -8.36 | 1.03 | -14.88 | -12.71 | 0.78 | 5.41 | -30.36 | 4.15 | 33.01 | 1.47 | 280 | 0.0 | 0.0 | 8.12 | -10.96 | 7.12 |
| 22Q3 (15) | 75.72 | -2.35 | 8.76 | 62.91 | -2.04 | 8.06 | 8.64 | -0.35 | 7.33 | 0.03 | 0.0 | 0.0 | 0.45 | 32.35 | 164.71 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.3 | 0 | 91.18 | 0.17 | 41.67 | -41.38 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.43 | 104.76 | 1333.33 | 1.32 | 842.86 | 22.22 | 5.51 | 15.27 | 24.38 | 3.39 | 18.53 | 11.51 | 1.19 | 14.42 | 12.26 | 21.61 | -0.37 | -9.62 | 1.21 | 18.63 | 12.04 | 0.74 | -23.71 | 5.71 | 3.12 | 63.35 | 7.22 | 280 | 0.0 | 0.0 | 9.12 | 11.08 | 20.79 |
| 22Q2 (14) | 77.54 | 4.57 | 2.87 | 64.22 | 3.66 | 3.03 | 8.67 | 1.29 | 3.46 | 0.03 | 50.0 | 50.0 | 0.34 | 47.83 | 112.5 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -7.69 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.21 | 0.0 | 210.53 | 0.14 | -6.67 | 75.0 | 4.78 | 26.12 | 0.63 | 2.86 | 15.32 | -7.74 | 1.04 | 15.56 | 11.83 | 21.69 | -8.48 | 10.33 | 1.02 | 14.61 | -8.11 | 0.97 | 15.48 | -10.19 | 1.91 | 114.61 | 4.37 | 280 | 0.0 | 0.0 | 8.21 | 16.79 | 5.66 |
| 22Q1 (13) | 74.15 | -1.83 | 23.69 | 61.95 | -1.78 | 23.53 | 8.56 | 4.77 | 19.55 | 0.02 | -33.33 | 0.0 | 0.23 | 9.52 | 109.09 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -75.0 | -68.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.21 | 195.45 | 61.54 | 0.15 | -21.05 | -50.0 | 3.79 | -14.25 | 28.47 | 2.48 | -25.08 | 23.38 | 0.9 | 7.14 | 30.43 | 23.70 | 24.61 | 1.33 | 0.89 | -24.58 | 23.61 | 0.84 | -25.0 | 37.7 | 0.89 | -78.24 | 23.61 | 280 | 0.0 | 0.0 | 7.03 | -7.26 | 31.65 |
| 21Q4 (12) | 75.53 | 8.49 | 18.02 | 63.07 | 8.33 | 19.32 | 8.17 | 1.49 | 8.5 | 0.03 | 0.0 | -57.14 | 0.21 | 23.53 | 50.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.32 | 10.34 | 128.57 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | -0.22 | -833.33 | -100.0 | 0.19 | -82.41 | 375.0 | 4.42 | -0.23 | 21.1 | 3.31 | 8.88 | 21.25 | 0.84 | -20.75 | 10.53 | 19.02 | -20.45 | -8.16 | 1.18 | 9.26 | 20.41 | 1.12 | 60.0 | 16.67 | 4.09 | 40.55 | 26.63 | 280 | 0.0 | 0.0 | 7.58 | 0.4 | 25.29 |
| 21Q3 (11) | 69.62 | -7.64 | 13.93 | 58.22 | -6.59 | 15.38 | 8.05 | -3.94 | 10.73 | 0.03 | 50.0 | -70.0 | 0.17 | 6.25 | 21.43 | 0.03 | 50.0 | 0.0 | 0.01 | 0 | 0 | 0.68 | 0 | 112.5 | 0.29 | 123.08 | 163.64 | 0.02 | 300.0 | 100.0 | 0 | 0 | 0 | 0.03 | 115.79 | 400.0 | 1.08 | 1250.0 | 120.41 | 4.43 | -6.74 | 14.47 | 3.04 | -1.94 | 7.8 | 1.06 | 13.98 | 26.19 | 23.91 | 21.62 | 10.18 | 1.08 | -2.7 | 6.93 | 0.70 | -35.19 | -16.67 | 2.91 | 59.02 | 29.33 | 280 | 0.0 | 0.0 | 7.55 | -2.83 | 22.56 |
| 21Q2 (10) | 75.38 | 25.74 | 31.62 | 62.33 | 24.29 | 31.78 | 8.38 | 17.04 | 21.45 | 0.02 | 0.0 | 0 | 0.16 | 45.45 | 33.33 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.13 | -48.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.19 | -246.15 | 0 | 0.08 | -73.33 | -55.56 | 4.75 | 61.02 | 46.6 | 3.1 | 54.23 | 25.0 | 0.93 | 34.78 | 25.68 | 19.66 | -15.95 | -13.7 | 1.11 | 54.17 | 24.72 | 1.08 | 77.05 | 31.71 | 1.83 | 154.17 | 47.58 | 280 | 0.0 | 0.36 | 7.77 | 45.51 | 43.62 |
| 21Q1 (9) | 59.95 | -6.33 | 45.79 | 50.15 | -5.13 | 46.21 | 7.16 | -4.91 | 29.48 | 0.02 | -71.43 | -77.78 | 0.11 | -21.43 | -26.67 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.25 | 78.57 | 108.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.13 | 218.18 | 1400.0 | 0.3 | 650.0 | 50.0 | 2.95 | -19.18 | 99.32 | 2.01 | -26.37 | 99.01 | 0.69 | -9.21 | 81.58 | 23.39 | 12.94 | -8.45 | 0.72 | -26.53 | 100.0 | 0.61 | -36.46 | 110.34 | 0.72 | -77.71 | 100.0 | 280 | 0.0 | 0.0 | 5.34 | -11.74 | 47.51 |
| 20Q4 (8) | 64.0 | 4.73 | 24.34 | 52.86 | 4.76 | 25.92 | 7.53 | 3.58 | 10.9 | 0.07 | -30.0 | 0 | 0.14 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 27.27 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.11 | -1000.0 | 0 | 0.04 | -91.84 | -89.47 | 3.65 | -5.68 | 18.51 | 2.73 | -3.19 | 18.18 | 0.76 | -9.52 | 15.15 | 20.71 | -4.56 | -3.36 | 0.98 | -2.97 | 18.07 | 0.96 | 14.29 | 39.13 | 3.23 | 43.56 | 0.62 | 280 | 0.0 | 0.0 | 6.05 | -1.79 | 16.8 |
| 20Q3 (7) | 61.11 | 6.71 | 23.23 | 50.46 | 6.68 | 24.5 | 7.27 | 5.36 | 13.42 | 0.1 | 0 | 11.11 | 0.14 | 16.67 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | -100.0 | 0.32 | 0 | -11.11 | 0.11 | 0 | -8.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -109.09 | 0.49 | 172.22 | -18.33 | 3.87 | 19.44 | 19.08 | 2.82 | 13.71 | 17.99 | 0.84 | 13.51 | 13.51 | 21.70 | -4.74 | -5.07 | 1.01 | 13.48 | 18.82 | 0.84 | 2.44 | 31.25 | 2.25 | 81.45 | -5.86 | 280 | 0.36 | 0.0 | 6.16 | 13.86 | 17.33 |
| 20Q2 (6) | 57.27 | 39.28 | 14.36 | 47.3 | 37.9 | 16.27 | 6.9 | 24.77 | 7.14 | 0 | -100.0 | -100.0 | 0.12 | -20.0 | 0 | 0.03 | 50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.18 | -10.0 | -47.06 | 3.24 | 118.92 | -1.52 | 2.48 | 145.54 | 6.44 | 0.74 | 94.74 | 7.25 | 22.78 | -10.84 | 8.79 | 0.89 | 147.22 | 7.23 | 0.82 | 182.76 | 15.49 | 1.24 | 244.44 | -18.95 | 279 | -0.36 | -0.36 | 5.41 | 49.45 | 3.44 |
| 20Q1 (5) | 41.12 | -20.11 | 2.21 | 34.3 | -18.29 | 4.73 | 5.53 | -18.56 | 7.38 | 0.09 | 0 | 0.0 | 0.15 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.12 | 0 | 9.09 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | 0.2 | -47.37 | -51.22 | 1.48 | -51.95 | -45.99 | 1.01 | -56.28 | -48.73 | 0.38 | -42.42 | -34.48 | 25.55 | 19.23 | 20.75 | 0.36 | -56.63 | -48.57 | 0.29 | -57.97 | -48.21 | 0.36 | -88.79 | -48.57 | 280 | 0.0 | 0.0 | 3.62 | -30.12 | -19.73 |
| 19Q4 (4) | 51.47 | 3.79 | 0.0 | 41.98 | 3.58 | 0.0 | 6.79 | 5.93 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.38 | -36.67 | 0.0 | 3.08 | -5.23 | 0.0 | 2.31 | -3.35 | 0.0 | 0.66 | -10.81 | 0.0 | 21.43 | -6.26 | 0.0 | 0.83 | -2.35 | 0.0 | 0.69 | 7.81 | 0.0 | 3.21 | 34.31 | 0.0 | 280 | 0.0 | 0.0 | 5.18 | -1.33 | 0.0 |
| 19Q3 (3) | 49.59 | -0.98 | 0.0 | 40.53 | -0.37 | 0.0 | 6.41 | -0.47 | 0.0 | 0.09 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.36 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0.6 | 76.47 | 0.0 | 3.25 | -1.22 | 0.0 | 2.39 | 2.58 | 0.0 | 0.74 | 7.25 | 0.0 | 22.86 | 9.17 | 0.0 | 0.85 | 2.41 | 0.0 | 0.64 | -9.86 | 0.0 | 2.39 | 56.21 | 0.0 | 280 | 0.0 | 0.0 | 5.25 | 0.38 | 0.0 |
| 19Q2 (2) | 50.08 | 24.48 | 0.0 | 40.68 | 24.21 | 0.0 | 6.44 | 25.05 | 0.0 | 0.15 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.34 | -17.07 | 0.0 | 3.29 | 20.07 | 0.0 | 2.33 | 18.27 | 0.0 | 0.69 | 18.97 | 0.0 | 20.94 | -1.04 | 0.0 | 0.83 | 18.57 | 0.0 | 0.71 | 26.79 | 0.0 | 1.53 | 118.57 | 0.0 | 280 | 0.0 | 0.0 | 5.23 | 15.96 | 0.0 |
| 19Q1 (1) | 40.23 | 0.0 | 0.0 | 32.75 | 0.0 | 0.0 | 5.15 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 2.74 | 0.0 | 0.0 | 1.97 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 21.16 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 280 | 0.0 | 0.0 | 4.51 | 0.0 | 0.0 |
