損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 22.99 | -14.28 | 18.45 | -22.02 | 4.3 | 14.06 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 5.36 | 0.82 | 0 | 0.14 | 0 | 0.37 | -81.5 | 45.57 | 0 | 0.16 | 0 | -0.49 | 0 | 0.00 | 0 | 86 | 16.22 | 2.96 | 52.58 |
| 2023 (9) | 26.82 | -1.18 | 23.66 | 3.23 | 3.77 | 14.24 | 0.13 | 116.67 | 0.47 | 20.51 | 0 | 0 | 0.84 | -2.33 | 0.04 | -20.0 | 0.37 | 48.0 | -0.1 | 0 | -0.07 | 0 | 0.06 | -80.65 | 0.56 | 93.1 | -0.04 | 0 | -2.27 | 0 | 2.0 | 181.69 | 0.00 | 0 | -3.08 | 0 | -3.11 | 0 | 0.00 | 0 | 74 | 0.0 | 1.94 | -36.39 |
| 2022 (8) | 27.14 | 21.92 | 22.92 | 26.91 | 3.3 | 21.77 | 0.06 | 200.0 | 0.39 | 116.67 | 0 | 0 | 0.86 | 7.5 | 0.05 | 66.67 | 0.25 | -7.41 | -0.05 | 0 | 0.05 | -70.59 | 0.31 | 0 | 0.29 | -71.29 | 1.2 | -52.0 | 0.3 | -84.38 | 0.71 | 24.56 | 58.90 | 160.27 | 0.41 | -85.66 | 0.01 | -99.0 | 0.00 | 0 | 74 | 10.45 | 3.05 | -23.37 |
| 2021 (7) | 22.26 | 34.34 | 18.06 | 46.12 | 2.71 | 9.72 | 0.02 | -33.33 | 0.18 | -10.0 | 0 | 0 | 0.8 | 5.26 | 0.03 | 200.0 | 0.27 | -15.62 | 0.03 | -50.0 | 0.17 | 13.33 | -0.09 | 0 | 1.01 | 42.25 | 2.5 | 2.04 | 1.92 | -7.25 | 0.57 | 5.56 | 22.63 | 2.49 | 2.86 | -6.54 | 1.00 | -32.89 | 0.00 | 0 | 67 | -1.47 | 3.98 | 0.51 |
| 2020 (6) | 16.57 | -0.96 | 12.36 | -11.97 | 2.47 | -4.26 | 0.03 | -80.0 | 0.2 | -16.67 | 0 | 0 | 0.76 | 13.43 | 0.01 | -50.0 | 0.32 | 146.15 | 0.06 | -14.29 | 0.15 | 87.5 | -0.14 | 0 | 0.71 | 4.41 | 2.45 | 210.13 | 2.07 | 305.88 | 0.54 | 116.0 | 22.08 | -31.79 | 3.06 | 302.63 | 1.49 | 0 | 0.00 | 0 | 68 | 1.49 | 3.96 | 67.8 |
| 2019 (5) | 16.73 | -33.61 | 14.04 | -29.76 | 2.58 | 7.5 | 0.15 | 200.0 | 0.24 | -11.11 | 0 | 0 | 0.67 | 0.0 | 0.02 | 0.0 | 0.13 | -35.0 | 0.07 | 0.0 | 0.08 | 0 | -0.11 | 0 | 0.68 | -5.56 | 0.79 | -77.62 | 0.51 | -85.0 | 0.25 | 108.33 | 32.37 | 827.51 | 0.76 | -86.57 | -0.19 | 0 | 0.00 | 0 | 67 | 11.67 | 2.36 | -46.49 |
| 2018 (4) | 25.2 | 11.41 | 19.99 | 18.0 | 2.4 | -3.23 | 0.05 | 400.0 | 0.27 | -3.57 | 0 | 0 | 0.67 | 17.54 | 0.02 | 0.0 | 0.2 | -41.18 | 0.07 | 0.0 | -0.01 | 0 | 0.15 | 0 | 0.72 | -6.49 | 3.53 | -11.08 | 3.4 | -10.05 | 0.12 | -36.84 | 3.49 | -25.74 | 5.66 | -38.41 | 2.95 | -10.88 | 0.00 | 0 | 60 | 46.34 | 4.41 | -8.51 |
| 2017 (3) | 22.62 | 5.75 | 16.94 | 4.76 | 2.48 | -9.16 | 0.01 | 0 | 0.28 | -20.0 | 0 | 0 | 0.57 | -18.57 | 0.02 | 0 | 0.34 | -41.38 | 0.07 | -50.0 | 0.25 | 0 | -0.05 | 0 | 0.77 | -12.5 | 3.97 | 18.15 | 3.78 | 14.2 | 0.19 | 280.0 | 4.70 | 203.23 | 9.19 | -22.25 | 3.31 | 23.97 | 0.00 | 0 | 41 | 46.43 | 4.82 | 11.57 |
| 2016 (2) | 21.39 | 29.64 | 16.17 | 20.04 | 2.73 | 60.59 | 0 | 0 | 0.35 | -23.91 | 0 | 0 | 0.7 | 2.94 | 0 | 0 | 0.58 | 81.25 | 0.14 | -66.67 | 0 | 0 | 0.01 | 0 | 0.88 | 0 | 3.36 | 158.46 | 3.31 | 173.55 | 0.05 | -44.44 | 1.55 | -78.38 | 11.82 | 68.38 | 2.67 | 96.32 | 0.00 | 0 | 28 | 64.71 | 4.32 | 11.63 |
| 2015 (1) | 16.5 | 84.36 | 13.47 | 27.08 | 1.7 | 42.86 | 0 | 0 | 0.46 | -9.8 | 0 | 0 | 0.68 | -10.53 | 0 | 0 | 0.32 | -64.44 | 0.42 | 133.33 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 1.3 | 0 | 1.21 | 0 | 0.09 | -68.97 | 7.17 | 0 | 7.02 | 0 | 1.36 | 0 | 0.00 | 0 | 17 | -96.53 | 3.87 | 197.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 7.76 | 41.09 | 39.82 | 6.39 | 52.51 | 39.22 | 0.99 | -21.43 | 11.24 | 0.02 | -50.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | -0.33 | -175.0 | -430.0 | 0.05 | 162.5 | -70.59 | -0.11 | 67.65 | 0 | 0.06 | -72.73 | 200.0 | 0.00 | 0 | -100.0 | -0.13 | 66.67 | -1400.0 | 0.24 | 200.0 | 318.18 | -0.13 | -181.25 | -1400.0 | 91 | 4.6 | 22.97 | 0.63 | 36.96 | -8.7 |
| 24Q4 (19) | 5.5 | -7.72 | -22.32 | 4.19 | -11.6 | -33.07 | 1.26 | 27.27 | 1.61 | 0.04 | 100.0 | -20.0 | 0.11 | 0.0 | -8.33 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 100.0 | 100.0 | -0.02 | -100.0 | 71.43 | 0.01 | -83.33 | 109.09 | -0.12 | -163.16 | -185.71 | -0.08 | -119.05 | 70.37 | -0.34 | -221.43 | 8.11 | 0.22 | 214.29 | 144.44 | 0.00 | -100.0 | 0 | -0.39 | -208.33 | 23.53 | -0.24 | -340.0 | 57.14 | 0.16 | -71.43 | 105.19 | 87 | 10.13 | 17.57 | 0.46 | -53.06 | 84.0 |
| 24Q3 (18) | 5.96 | -0.5 | -11.04 | 4.74 | -3.85 | -20.34 | 0.99 | -15.38 | 2.06 | 0.02 | -50.0 | -33.33 | 0.11 | 10.0 | -15.38 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0 | -25.0 | 0.04 | -33.33 | -42.86 | -0.06 | -125.0 | 0 | -0.01 | 0 | 0 | 0.06 | 0 | -25.0 | 0.19 | -54.76 | 0.0 | 0.42 | 35.48 | 1500.0 | 0.28 | 47.37 | 115.82 | 0.07 | 0.0 | -95.78 | 15.53 | -32.51 | 0 | 0.36 | 56.52 | 114.94 | 0.10 | 140.0 | 104.65 | 0.56 | 133.33 | 121.71 | 79 | -3.66 | 6.76 | 0.98 | 16.67 | 100.0 |
| 24Q2 (17) | 5.99 | 7.93 | -8.41 | 4.93 | 7.41 | -17.0 | 1.17 | 31.46 | 46.25 | 0.04 | 33.33 | 100.0 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0.01 | 0 | -95.45 | 0 | 0 | 0 | 0.06 | 500.0 | 100.0 | 0.24 | 0 | 700.0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.42 | 320.0 | 223.08 | 0.31 | 82.35 | 542.86 | 0.19 | 0 | 182.61 | 0.07 | 250.0 | -36.36 | 23.01 | 102.37 | 0 | 0.23 | 2200.0 | 174.19 | -0.25 | -127.27 | 37.5 | 0.24 | 2300.0 | 241.18 | 82 | 10.81 | 10.81 | 0.84 | 21.74 | 104.88 |
| 24Q1 (16) | 5.55 | -21.61 | -14.75 | 4.59 | -26.68 | -16.7 | 0.89 | -28.23 | 2.3 | 0.03 | -40.0 | 50.0 | 0.11 | -8.33 | 22.22 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -87.5 | 0 | 100.0 | 100.0 | -0.02 | 71.43 | 0 | 0.23 | 309.09 | 0 | 0.1 | -28.57 | -54.55 | 0.17 | 162.96 | -48.48 | 0 | 100.0 | -100.0 | 0.02 | -77.78 | -86.67 | 11.37 | 0 | -74.41 | 0.01 | 101.96 | -92.86 | -0.11 | 80.36 | 15.38 | 0.01 | 100.32 | -92.86 | 74 | 0.0 | 0.0 | 0.69 | 176.0 | -13.75 |
| 23Q4 (15) | 7.08 | 5.67 | -7.93 | 6.26 | 5.21 | -1.73 | 1.24 | 27.84 | 45.88 | 0.05 | 66.67 | 150.0 | 0.12 | -7.69 | 9.09 | 0 | 0 | 0 | 0.21 | -4.55 | 0.0 | 0 | -100.0 | 0 | 0.02 | -71.43 | -60.0 | -0.01 | 0 | 75.0 | -0.07 | 0 | 0 | -0.11 | -237.5 | -375.0 | 0.14 | -26.32 | 250.0 | -0.27 | -800.0 | -154.0 | -0.37 | 79.1 | -305.56 | 0.09 | -94.58 | -64.0 | 0.00 | 0 | -100.0 | -0.51 | 78.84 | -312.5 | -0.56 | 73.95 | -473.33 | -3.08 | -19.38 | -851.22 | 74 | 0.0 | 0.0 | 0.25 | -48.98 | -74.23 |
| 23Q3 (14) | 6.7 | 2.45 | -16.67 | 5.95 | 0.17 | -12.88 | 0.97 | 21.25 | -4.9 | 0.03 | 50.0 | 200.0 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0.22 | 0.0 | 4.76 | 0.04 | 0 | 100.0 | 0.07 | 133.33 | -12.5 | 0 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.08 | -11.11 | -57.89 | 0.19 | 46.15 | 26.67 | -0.03 | 57.14 | -108.82 | -1.77 | -669.57 | -2066.67 | 1.66 | 1409.09 | 937.5 | 0.00 | 0 | -100.0 | -2.41 | -677.42 | -1953.85 | -2.15 | -437.5 | -2971.43 | -2.58 | -1417.65 | -1712.5 | 74 | 0.0 | 0.0 | 0.49 | 19.51 | -40.96 |
| 23Q2 (13) | 6.54 | 0.46 | -16.48 | 5.94 | 7.8 | -9.04 | 0.8 | -8.05 | -4.76 | 0.02 | 0.0 | 100.0 | 0.11 | 22.22 | 10.0 | 0 | 0 | 0 | 0.22 | 4.76 | 4.76 | 0 | 0 | -100.0 | 0.03 | -62.5 | -57.14 | -0.04 | 20.0 | 0 | 0 | 0 | -100.0 | 0.09 | 0 | 28.57 | 0.13 | -40.91 | 533.33 | -0.07 | -121.21 | -116.28 | -0.23 | -330.0 | -169.7 | 0.11 | -26.67 | 120.0 | 0.00 | -100.0 | -100.0 | -0.31 | -321.43 | -168.89 | -0.40 | -207.69 | -200.0 | -0.17 | -221.43 | -525.0 | 74 | 0.0 | 0.0 | 0.41 | -48.75 | -55.43 |
| 23Q1 (12) | 6.51 | -15.34 | 81.84 | 5.51 | -13.5 | 73.27 | 0.87 | 2.35 | 50.0 | 0.02 | 0.0 | 100.0 | 0.09 | -18.18 | 28.57 | 0 | 0 | 0 | 0.21 | 0.0 | -4.55 | 0 | 0 | 0 | 0.08 | 60.0 | 100.0 | -0.05 | -25.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.22 | 450.0 | 83.33 | 0.33 | -34.0 | 650.0 | 0.1 | -44.44 | 132.26 | 0.15 | -40.0 | -40.0 | 44.44 | -10.0 | 0 | 0.14 | -41.67 | 133.33 | -0.13 | -186.67 | 72.34 | 0.14 | -65.85 | 133.33 | 74 | 0.0 | 1.37 | 0.8 | -17.53 | 142.42 |
| 22Q4 (11) | 7.69 | -4.35 | 35.15 | 6.37 | -6.73 | 26.89 | 0.85 | -16.67 | 37.1 | 0.02 | 100.0 | 100.0 | 0.11 | 0.0 | 120.0 | 0 | 0 | 0 | 0.21 | 0.0 | 5.0 | 0 | -100.0 | 0 | 0.05 | -37.5 | -68.75 | -0.04 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -78.95 | 300.0 | 0.04 | -73.33 | -90.91 | 0.5 | 47.06 | 2.04 | 0.18 | 100.0 | -25.0 | 0.25 | 56.25 | 4.17 | 49.38 | 6.19 | -1.42 | 0.24 | 84.62 | -33.33 | 0.15 | 314.29 | 168.18 | 0.41 | 156.25 | -85.66 | 74 | 0.0 | 10.45 | 0.97 | 16.87 | 12.79 |
| 22Q3 (10) | 8.04 | 2.68 | 36.27 | 6.83 | 4.59 | 42.89 | 1.02 | 21.43 | 43.66 | 0.01 | 0.0 | 0 | 0.11 | 10.0 | 175.0 | 0 | 0 | 0 | 0.21 | 0.0 | 5.0 | 0.02 | 0.0 | -33.33 | 0.08 | 14.29 | 33.33 | -0.02 | 0 | 0 | 0.02 | 100.0 | 0 | 0.19 | 171.43 | 1800.0 | 0.15 | 600.0 | 15.38 | 0.34 | -20.93 | -37.04 | 0.09 | -72.73 | -79.07 | 0.16 | 220.0 | 60.0 | 46.50 | 276.21 | 150.81 | 0.13 | -71.11 | -79.69 | -0.07 | -117.5 | -121.21 | 0.16 | 300.0 | -93.63 | 74 | 0.0 | 10.45 | 0.83 | -9.78 | -8.79 |
| 22Q2 (9) | 7.83 | 118.72 | 35.23 | 6.53 | 105.35 | 43.83 | 0.84 | 44.83 | 23.53 | 0.01 | 0.0 | 0 | 0.1 | 42.86 | 100.0 | 0 | 0 | 0 | 0.21 | -4.55 | 5.0 | 0.02 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | -100.0 | 0.01 | -50.0 | -80.0 | 0.07 | 0 | 200.0 | -0.03 | -125.0 | -121.43 | 0.43 | 816.67 | -39.44 | 0.33 | 206.45 | -43.1 | 0.05 | -80.0 | -50.0 | 12.36 | 0 | -14.58 | 0.45 | 207.14 | -47.67 | 0.40 | 185.11 | -16.67 | 0.04 | 109.52 | -97.86 | 74 | 1.37 | 10.45 | 0.92 | 178.79 | -14.81 |
| 22Q1 (8) | 3.58 | -37.08 | -26.49 | 3.18 | -36.65 | -14.29 | 0.58 | -6.45 | -17.14 | 0.01 | 0.0 | 0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0.22 | 10.0 | 10.0 | 0 | 0 | 0 | 0.04 | -75.0 | 100.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -80.0 | 0 | 100.0 | 100.0 | 0.12 | -72.73 | -61.29 | -0.06 | -112.24 | -107.79 | -0.31 | -229.17 | -146.27 | 0.25 | 4.17 | 108.33 | 0.00 | -100.0 | -100.0 | -0.42 | -216.67 | -141.58 | -0.47 | -113.64 | -217.5 | -0.42 | -114.69 | -141.58 | 73 | 8.96 | 8.96 | 0.33 | -61.63 | -71.05 |
| 21Q4 (7) | 5.69 | -3.56 | 21.32 | 5.02 | 5.02 | 45.09 | 0.62 | -12.68 | -18.42 | 0.01 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0.0 | 5.26 | 0 | -100.0 | 0 | 0.16 | 166.67 | 166.67 | 0 | 0 | -100.0 | 0.02 | 0 | -80.0 | -0.02 | -300.0 | 75.0 | 0.44 | 238.46 | 76.0 | 0.49 | -9.26 | -31.94 | 0.24 | -44.19 | -52.94 | 0.24 | 140.0 | -20.0 | 50.09 | 170.17 | 19.09 | 0.36 | -43.75 | -52.0 | -0.22 | -166.67 | -175.86 | 2.86 | 13.94 | -6.54 | 67 | 0.0 | -1.47 | 0.86 | -5.49 | -21.1 |
| 21Q3 (6) | 5.9 | 1.9 | 23.17 | 4.78 | 5.29 | 41.42 | 0.71 | 4.41 | 4.41 | 0 | 0 | -100.0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.2 | 0.0 | 5.26 | 0.03 | 0 | 200.0 | 0.06 | 100.0 | -45.45 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.01 | 114.29 | 150.0 | 0.13 | -7.14 | -7.14 | 0.54 | -23.94 | -38.64 | 0.43 | -25.86 | -46.91 | 0.1 | 0.0 | -33.33 | 18.54 | 28.13 | 7.11 | 0.64 | -25.58 | -46.67 | 0.33 | -31.25 | -55.41 | 2.51 | 34.22 | 8.66 | 67 | 0.0 | -1.47 | 0.91 | -15.74 | -27.78 |
| 21Q2 (5) | 5.79 | 18.89 | 32.19 | 4.54 | 22.37 | 41.43 | 0.68 | -2.86 | 21.43 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.2 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | -50.0 | 0 | 0.05 | -50.0 | 0 | -0.07 | -600.0 | 0 | 0.14 | -54.84 | 16.67 | 0.71 | -7.79 | -4.05 | 0.58 | -13.43 | -17.14 | 0.1 | -16.67 | 233.33 | 14.47 | -7.18 | 208.53 | 0.86 | -14.85 | -17.31 | 0.48 | 20.0 | -25.0 | 1.87 | 85.15 | 70.0 | 67 | 0.0 | 0.0 | 1.08 | -5.26 | -1.82 |
| 21Q1 (4) | 4.87 | 3.84 | 0.0 | 3.71 | 7.23 | 0.0 | 0.7 | -7.89 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 5.26 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.02 | 100.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.01 | 87.5 | 0.0 | 0.31 | 24.0 | 0.0 | 0.77 | 6.94 | 0.0 | 0.67 | 31.37 | 0.0 | 0.12 | -60.0 | 0.0 | 15.59 | -62.93 | 0.0 | 1.01 | 34.67 | 0.0 | 0.40 | 37.93 | 0.0 | 1.01 | -66.99 | 0.0 | 67 | -1.47 | 0.0 | 1.14 | 4.59 | 0.0 |
| 20Q4 (3) | 4.69 | -2.09 | 0.0 | 3.46 | 2.37 | 0.0 | 0.76 | 11.76 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -45.45 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 400.0 | 0.0 | -0.08 | -300.0 | 0.0 | 0.25 | 78.57 | 0.0 | 0.72 | -18.18 | 0.0 | 0.51 | -37.04 | 0.0 | 0.3 | 100.0 | 0.0 | 42.06 | 142.98 | 0.0 | 0.75 | -37.5 | 0.0 | 0.29 | -60.81 | 0.0 | 3.06 | 32.47 | 0.0 | 68 | 0.0 | 0.0 | 1.09 | -13.49 | 0.0 |
| 20Q3 (2) | 4.79 | 9.36 | 0.0 | 3.38 | 5.3 | 0.0 | 0.68 | 21.43 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.14 | 16.67 | 0.0 | 0.88 | 18.92 | 0.0 | 0.81 | 15.71 | 0.0 | 0.15 | 400.0 | 0.0 | 17.31 | 269.08 | 0.0 | 1.20 | 15.38 | 0.0 | 0.74 | 15.62 | 0.0 | 2.31 | 110.0 | 0.0 | 68 | 1.49 | 0.0 | 1.26 | 14.55 | 0.0 |
| 20Q2 (1) | 4.38 | 0.0 | 0.0 | 3.21 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 4.69 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 |
