資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.6173.476.326.02.416.170026.82-1.18-2.2706.58-14.5524.53-13.534.16-40.662.36-3.2812.38-0.81.011.07.470.01.641.860.05-16.671.4-71.013.1-52.31-0.0101.39-70.920.1022.58
2022 (9)5.54-19.485.0-6.022.27-5.020027.1421.920.3-84.387.764.5328.3734.957.01447.662.44-40.0512.48413.581.01011.117.471.221.6113.380.060.04.83-22.226.5-15.47-0.0504.78-22.280.08272.79
2021 (8)6.88-25.225.32274.652.3910.650022.2634.341.92-7.254.6863.6421.0221.811.2866.234.0756.542.43-64.780.09-67.867.389.171.4216.390.06100.06.21-4.617.69-0.9-0.0606.15-4.650.0263.82
2020 (7)9.237.521.42-6.582.16-14.960016.57-0.962.07305.882.868.3317.269.380.77-1.282.67.446.9-5.610.28-41.676.760.01.224.270.03200.06.5135.347.7629.33-0.0606.4534.940.0192.22
2019 (6)6.6938.221.52102.672.54-26.590016.73-33.610.51-85.02.64-46.2315.78-19.010.78-35.02.42-7.637.31-28.680.48-26.156.7612.481.1740.960.0104.81-30.096.0-22.18-0.0304.78-30.420.010
2018 (5)4.84-30.660.75-62.53.460.580025.211.413.4-10.054.9168.1519.4850.941.211.112.62-3.3210.25-2.380.65-22.626.0143.10.8384.44006.8816.227.7120.85-0.0106.8713.180.000
2017 (4)6.9870.242.0412.823.4438.150022.625.753.7814.22.92-6.4112.91-11.51.0854.292.7111.9810.514.010.84-19.234.248.410.45275.0005.9248.746.3855.610.15-74.146.0733.110.000
2016 (3)4.132.690.39-74.172.493.320021.3929.643.31173.553.1231.0914.591.120.7-17.652.42-26.679.21-17.911.04-15.452.8313.20.120003.98206.154.1215.380.585700.04.56248.090.000
2015 (2)3.09602.271.51-18.822.41-84.030016.584.361.2102.38-5.1814.42-48.570.85-2.33.3-1.7911.222057.691.23-13.382.5-94.900001.301.300.010.01.3100.000
2014 (1)0.4462.961.8689.815.09487.16008.9534.38-3.0102.51-5.9928.04-30.050.8714.473.3621.740.52-96.311.42-13.9449.00.00000-47.540-47.5400.01-80.0-47.5300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.61-23.073.476.3-32.7626.02.41-0.826.170007.085.67-7.93-0.3779.1-305.566.5812.67-14.5524.5215.23-13.564.16-8.97-40.662.36-1.26-3.2812.38-3.81-0.81.01-0.981.07.470.00.01.640.01.860.050.0-16.671.4-22.22-71.013.1-11.43-52.31-0.0175.080.01.39-21.02-70.920.10-3.1522.58
23Q3 (19)12.4821.0593.499.3776.1359.92.43-2.415.190006.72.45-16.67-1.77-669.57-2066.675.844.47-31.0521.289.57-36.834.57-22.93-35.452.390.0-13.4112.87-14.371.91.020.02.07.470.00.01.640.01.860.050.0-16.671.8-49.58-61.123.5-33.59-44.53-0.0433.3333.331.76-49.86-61.490.1126.446.31
23Q2 (18)10.31158.425.895.3231.68-15.962.4913.718.010006.540.46-16.48-0.23-330.0-169.75.59-24.15-31.1619.42-20.75-44.985.93-14.9213.822.39-0.83-13.4115.0331.968.991.023.032.07.470.00.01.641.861.860.05-16.67-16.673.57-6.54-21.715.27-4.18-15.41-0.06-20.014.293.51-6.9-21.830.08-0.87-18.9
23Q1 (17)3.99-27.98-56.964.04-19.238.362.19-3.52-3.950006.51-15.3481.840.1-44.44132.267.37-4.29155.0224.51-13.6177.766.97-0.57213.962.41-1.23-50.7211.39-8.73-19.280.99-1.02375.07.470.00.131.610.013.380.060.00.03.82-20.91-35.255.5-15.38-25.47-0.050.016.673.77-21.13-35.450.080.99291.71
22Q4 (16)5.54-14.11-19.485.0-14.68-6.022.27-1.73-5.020007.69-4.3535.150.18100.0-25.07.7-9.0964.5328.37-15.7934.897.01-0.99447.662.44-11.59-40.0512.48-1.19413.581.00.01011.117.470.01.221.610.013.380.060.00.04.834.32-22.226.53.01-15.47-0.0516.6716.674.784.6-22.280.08-16.01272.79
22Q3 (15)6.45-21.25-19.985.86-7.42187.252.319.48-3.350008.042.6836.270.09-72.73-79.078.474.31187.1233.69-4.57142.697.0835.89500.02.760.0-31.8512.63-8.41144.771.00.0614.297.470.09.851.610.013.380.060.00.04.631.54-22.186.311.28-14.96-0.0614.29-20.04.571.78-22.540.10-3.55287.26
22Q2 (14)8.19-11.658.056.33116.78322.02.11-7.46-7.050007.83118.7235.230.33206.45-43.18.12180.97119.4635.30156.0592.175.21134.68211.982.76-43.56-31.6813.79-2.27157.761.02400.0426.327.470.139.851.6113.3831.970.060.0100.04.56-22.71-41.246.23-15.58-30.85-0.07-16.67-75.04.49-23.12-41.840.10378.79390.79
22Q1 (13)9.2734.741.982.92-45.1132.732.28-4.60.00003.58-37.08-26.49-0.31-229.17-146.272.89-38.255.0913.79-34.45-6.092.2273.4456.344.8920.1520.7414.11480.66117.750.04-55.56-83.337.461.089.871.420.016.390.060.0100.05.9-4.99-17.837.38-4.03-12.46-0.060.0-100.05.84-5.04-18.320.02-3.8953.23
21Q4 (12)6.88-14.64-25.225.32160.78274.652.390.010.650005.69-3.5621.320.24-44.19-52.944.6858.6463.6421.0351.5121.861.288.4766.234.070.4956.542.43-52.91-64.780.09-35.71-67.867.388.539.171.420.016.390.060.0100.06.214.37-4.617.693.64-0.9-0.06-20.00.06.154.24-4.650.02-12.7563.82
21Q3 (11)8.066.33-6.172.0436.0-13.562.395.291.70005.91.923.170.43-25.86-46.912.95-20.27-6.9413.88-24.43-32.031.18-29.3466.24.050.2552.835.16-3.55-25.860.14-26.32-57.586.80.00.591.4216.3916.390.06100.0100.05.95-23.32-1.987.42-17.651.37-0.05-25.016.675.9-23.58-1.830.0322.23238.13
21Q2 (10)7.58-16.6139.081.5-31.82305.412.27-0.44-4.620005.7918.8932.190.58-13.43-17.143.734.5547.4118.3725.138.541.6717.61187.934.04-0.2550.195.35-17.44-2.010.19-20.83-50.06.80.150.591.220.00.00.030.00.07.768.0847.539.016.8838.4-0.04-33.33-100.07.727.9747.330.0249.49163.27
21Q1 (9)9.09-1.241.592.254.93-14.42.285.56-4.20004.873.8479.70.6731.371240.02.75-3.853.014.68-14.93-20.651.4284.4289.334.0555.7748.356.48-6.096.230.24-14.29-44.196.790.440.441.220.04.270.030.0200.07.1810.2947.438.438.6339.34-0.0350.025.07.1510.8548.030.012.7583.91
20Q4 (8)9.27.137.521.42-39.83-6.582.16-8.09-14.960004.69-2.0928.850.51-37.04296.152.86-9.788.3317.26-15.59.380.778.45-1.282.6-1.897.446.9-0.86-5.610.28-15.15-41.676.760.00.01.220.04.270.030.0200.06.517.2535.347.766.0129.33-0.060.0-100.06.457.3234.940.0180.0992.22
20Q3 (7)8.5957.6127.832.36537.84151.062.35-1.26-11.650004.799.3616.830.8115.71170.03.1726.29-10.220.4320.6800.7122.41-34.262.65-1.499.56.9627.47-14.390.33-13.16-37.746.760.00.01.220.04.270.030.0200.06.0715.415.187.3212.4413.31-0.06-200.0-20.06.0114.6915.130.01-4.8329.02
20Q2 (6)5.45-15.11-43.760.37-85.6-74.482.380.0-12.180004.3861.6210.050.71300.0288.892.51-5.99-22.5316.93-8.5300.58-22.67-50.852.69-1.47-0.745.46-10.49-40.780.38-11.63-34.486.760.00.01.224.274.270.03200.0200.05.268.015.846.517.65.68-0.0250.0-166.675.248.494.80.014.4213.43
20Q1 (5)6.42-4.04-29.612.5769.08367.272.38-6.3-16.20002.71-25.55-45.910.05119.23-82.762.671.14-26.4518.5017.2600.75-3.85-38.022.7312.81-0.736.1-16.55-38.070.43-10.42-29.516.760.00.01.170.040.960.010.004.871.25-32.086.050.83-24.38-0.04-33.33-300.04.831.05-32.820.017.40
19Q4 (4)6.69-0.450.01.5261.70.02.54-4.510.0000.03.64-11.220.0-0.26-186.670.02.64-25.210.015.7800.00.78-27.780.02.420.00.07.31-10.090.00.48-9.430.06.760.00.01.170.00.00.010.00.04.81-8.730.06.0-7.120.0-0.0340.00.04.78-8.430.00.0120.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。