資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.62-7.842.7442.140000224.42-4.17-4.6037.3334.8616.6340.7323.0732.7400000.27-15.6214.930.270.830.01.40.0-4.30-2.070-0.180-4.480-0.000
2022 (9)7.1838.0830.07-28.540000234.18-19.810.01-99.3927.68-32.1111.82-15.3317.38-23.2700000.323.2314.892.480.8325.761.466.670.4-78.262.63-21.49-0.200.2-54.55-0.000
2021 (8)5.2-24.8642.0824.460000292.048.761.6462.3840.7737.8813.9626.7822.6557.1800000.31-8.8214.532.040.6617.860.8458.491.8454.623.3547.58-1.400.4425.71-0.000
2020 (7)6.92-10.7133.814.48000.310268.5317.931.0124.6929.571.6511.01-13.814.4115.8400000.34-62.6414.242.010.5616.670.530.01.1946.912.2724.73-0.8400.3512.9-0.000
2019 (6)7.75176.7932.3612.050000227.71-13.290.81029.0912.0112.7829.1912.44-40.6200000.9126.3913.960.00.48-71.260.530.00.8101.8280.2-0.500.3100.000
2018 (5)2.8-62.5228.88-14.980000262.62-14.33-1.24025.97-8.179.897.1920.9519.3100000.72-30.7713.960.01.674.380.5370.97-1.1901.01-59.76-0.360-1.5500.000
2017 (4)7.4748.2133.97-35.410000306.551.480.7400.028.28-24.049.23-25.1517.56-27.2300001.0413.0413.960.01.60.630.310.00.627.662.515.91-0.5300.07-82.050.000
2016 (3)5.04-37.0852.5991.510000302.07-26.350.14-93.6437.2318.1512.3260.4324.1312.5500000.92-20.013.9614.151.5916.060.310.00.47-80.332.37-41.63-0.0800.39-84.77-0.010
2015 (2)8.0162.827.4685.670000410.15188.432.2378.2631.51199.817.683.9421.441.5200001.15-17.2712.230.01.373.790.310.02.39939.134.06118.280.1702.561013.04-0.000
2014 (1)4.9233.3314.7923.870000142.229.240.46010.51-37.447.39-51.5921.12102.4900001.395.312.230.01.32-27.470.310.00.2301.8614.11000.2300.0124.59
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.62-15.24-7.842.7442.842.1400000063.32.6945.12-0.1285.8890.737.3312.4134.8616.632.5540.7323.07152.1332.740000000.27-6.9-15.6214.930.00.270.830.00.01.40.00.0-4.3-3.12-1175.0-2.07-6.7-178.71-0.18-125.010.0-4.48-5.41-2340.0-0.00-1.09-22.04
23Q3 (19)7.81-13.846.5329.93-3.95-24.700000-100.061.64-2.2826.42-0.8568.86033.21-1.66-5.7116.22-7.8523.559.15-49.89-63.090000000.29-3.33-9.3814.930.00.270.830.00.01.40.00.0-4.17-25.6-346.75-1.94-77.98-149.49-0.0865.2255.56-4.25-19.72-381.46-0.00-3.3-26.93
23Q2 (18)9.06-39.15102.2331.167.93-38.440000-100.0-100.063.0873.344.51-2.73-203.33-1237.533.7726.76-20.4717.6024.9717.218.2630.15-38.910000000.3-3.230.014.930.270.270.830.00.01.40.00.0-3.32-514.81-296.45-1.09-164.5-127.81-0.2320.6970.13-3.55-327.71-485.87-0.00-12.17-20.19
23Q1 (17)14.89107.3863.8128.87-3.99-45.990004.1101225.8136.39-16.57-55.32-0.930.23-184.9126.64-3.76-44.714.0919.17-10.8314.03-19.28-29.070000000.31-3.123.3314.890.02.480.830.025.761.40.066.67-0.54-235.0-121.261.69-35.74-58.17-0.29-45.071.29-0.83-515.0-154.25-0.00-4.19-5.16
22Q4 (16)7.1834.7138.0830.07-24.35-28.540000-100.0043.62-10.54-43.85-1.290-490.9127.68-21.41-32.1111.82-9.97-15.3317.38-29.89-23.270000000.320.03.2314.890.02.480.830.025.761.40.066.670.4-76.33-78.262.63-32.91-21.49-0.2-11.1185.710.2-86.75-54.55-0.00-5.153.32
22Q3 (15)5.3318.9712.9239.75-21.47-4.740000.356.0612.948.76-19.22-22.860-100.0-100.035.22-17.05-7.2713.13-12.58-4.4524.79-17.06-2.130000000.326.670.014.890.02.480.830.025.761.40.066.671.690.011.923.920.029.8-0.1876.6286.761.5164.13906.67-0.002.199.09
22Q2 (14)4.48-50.72-3.8650.62-5.2921.420000.336.45060.36-25.88-26.930.24-77.36-53.8542.46-11.8526.7815.02-4.9230.3229.8951.1122.40000000.30.0-11.7614.892.484.560.8325.7648.211.466.67164.151.69-33.46-8.153.92-2.9733.79-0.7723.7637.90.92-39.8753.33-0.001.868.0
22Q1 (13)9.0974.81131.8953.4527.0232.560000.310-27.9181.444.8318.841.06221.21152.3848.1718.1529.9115.8013.1511.9419.78-12.6719.010000000.3-3.23-14.2914.530.02.040.660.017.860.840.058.492.5438.0492.424.0420.667.63-1.0127.86-3.061.53247.73350.0-0.004.217.26
21Q4 (12)5.210.17-24.8642.080.8424.460000-100.0-100.077.6922.9125.190.33-13.16243.4840.777.3537.8813.961.626.7722.65-10.5857.180000000.31-3.12-8.8214.530.02.040.660.017.860.840.058.491.8421.8554.623.3510.9347.58-1.4-2.94-66.670.44193.3325.71-0.001.133.23
21Q3 (11)4.721.2919.1941.730.118.890000.310-3.1263.21-23.48-18.320.38-26.92-2.5637.9813.412.713.7419.22-4.6525.333.7374.450000000.32-5.88-63.2214.532.042.040.6617.8617.860.8458.4958.491.51-17.937.093.023.0720.8-1.36-9.68-54.550.15-75.0-71.7-0.001.020
21Q2 (10)4.6618.88-10.0441.693.425.350000-100.0082.6120.5550.780.5223.8185.7133.49-9.689.5211.52-18.33-9.3324.4246.9323.650000000.34-2.86-62.6414.240.00.00.560.00.00.530.00.01.8439.3980.392.9321.5838.86-1.24-26.53-53.090.676.47185.71-0.001.070
21Q1 (9)3.92-43.35-2.040.3219.250.720000.4338.71068.5310.43-7.740.42282.61-26.3237.0825.4-6.6714.1128.14-10.9116.6215.34-12.940000000.352.94-63.1614.240.02.010.560.016.670.530.00.01.3210.9220.02.416.1714.22-0.98-16.67-40.00.34-2.86-15.0-0.000.040
20Q4 (8)6.9274.75-10.7133.81-3.684.480000.31-3.12062.06-19.8123.75-0.23-158.97-243.7529.57-20.041.6511.01-23.58-13.814.41-0.7615.840000000.34-60.92-62.6414.240.02.010.560.016.670.530.00.01.19-15.646.912.27-9.224.73-0.844.55-68.00.35-33.9612.9-0.0000
20Q3 (7)3.96-23.55-1.9835.15.5312.90000.320077.3941.2526.120.3939.2950.036.9820.93-3.414.4113.37014.52-26.4858.690000000.87-4.4-4.414.240.02.010.560.016.670.530.00.01.4138.24116.922.518.4850.6-0.88-8.64-166.670.53152.3865.620.000100.0
20Q2 (6)5.1829.561.3733.26-16.9116.4200000054.79-26.24-15.770.28-50.88-20.030.58-23.03-3.7212.71-19.75019.753.4649.170000000.91-4.21-3.1914.242.012.010.5616.6716.670.530.00.01.02-7.27161.542.110.050.71-0.81-15.71-268.180.21-47.523.53-0.000100.0
20Q1 (5)4.0-48.3941.3440.0323.7101.0500000074.2848.1245.250.57256.251325.039.7336.5859.4915.8423.98019.0953.4679.080000000.954.4-3.0613.960.00.00.480.0-71.260.530.00.01.135.8195.652.1115.93100.95-0.7-40.0-125.810.429.03127.4-0.000-100.0
19Q4 (4)7.7591.830.032.364.080.0000.0000.050.15-18.270.00.16-38.460.029.09-24.010.012.7800.012.4435.960.0000.0000.00.910.00.013.960.00.00.480.00.00.530.00.00.8124.620.01.829.640.0-0.5-51.520.00.31-3.120.00.00100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。