損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.2325.8323.0826.813.47-8.920.3163.160.0200.01-50.000000.010.00000-0.0400.26-49.020.94526.670.83492.860.111000.011.97110.00.42500.00.2900.0001970.06.8937.8
2022 (9)21.64-54.1118.2-45.353.81-7.070.1935.71000.020.000000.01-80.000000.3600.5100.15-98.460.14-98.340.01-99.245.70-57.750.07-98.36-0.1900.0001970.05.0-62.71
2021 (8)47.1633.1133.334.934.137.120.14-6.67000.020.000000.0500000-0.210-0.0109.7533.28.4435.471.3220.013.49-9.834.2814.754.2926.550.00019718.6713.4134.77
2020 (7)35.4360.5324.6860.572.9930.00.15-11.760.03200.00.020.00000000000-0.610-0.4407.3266.366.2373.541.137.514.96-18.213.7347.433.3986.260.00016616.99.9543.79
2019 (6)22.0720.1415.3718.62.37.980.1713.330.0100.0200000000.02100.000-0.180004.419.893.5920.880.812.6818.29-4.792.5321.051.8240.00.0001420.716.9211.79
2018 (5)18.3710.612.969.742.1312.70.1536.3600000000000.010000.2300.403.6737.452.9734.390.7157.7819.2113.072.0933.971.304.00.0001410.716.1917.23
2017 (4)16.61-26.9211.81-26.421.898.00.110.00000000000-0.01000-0.350-0.2502.67-45.292.21-43.190.45-55.016.99-16.761.56-42.221.25-37.190.0001400.05.28-30.43
2016 (3)22.73-48.6216.05-45.481.75-30.280.1122.220.01-66.670000000.020.00.020.000-0.180-0.0404.88-61.573.89-64.251.0-45.0520.4142.732.70-64.291.99-62.520.0001400.727.59-49.83
2015 (2)44.2465.7529.4440.732.5138.670.0980.00.03-25.00000000.0200.020000.27-10.00.417.8912.7192.6310.88190.131.82208.4714.304.997.56174.915.31210.530.0001392.2115.13127.52
2014 (1)26.69150.3820.92116.341.819.70.0525.00.04000000000-0.0100.0100.3200.00.38280.04.3403.7500.59227.7813.6202.7501.7100.0001360.06.65263.39
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.736.48186.18.137.06128.810.939.412.20.0912.512.50.010.0000000000000-100.0000000-0.14-240.033.33-0.05-127.7861.541.6228.57292.861.5222.58305.410.1400.0200.06.06366.1500.7823.81305.260.8048.15358.060.42220.0500.01970.00.03.1815.22576.6
23Q3 (19)7.8448.7732.665.9131.9213.870.85-4.49-11.460.0814.2960.00.010000000000000100.00000000.1150.0-70.590.1863.64-53.851.266200.0740.01.246100.0785.710.020100.01.300-77.820.636200.0800.00.541180.0515.38-0.3564.65-177.781970.00.02.7682.7895.74
23Q2 (18)5.2754.09-10.374.48-2.61-5.680.8911.25-8.250.070.0133.3300000000000000-100.00000000.04200.0-71.430.11450.0-31.250.02101.02-93.550.02101.02-92.3100-100.00.000-100.00.01101.0-92.31-0.0595.05-200.0-0.991.0-360.531970.00.01.51369.642.03
23Q1 (17)3.42-8.56-44.034.629.94-2.540.8-12.09-16.670.07-12.5133.330000000000000-100.00000000-0.0480.95-140.00.02115.38-80.0-1.96-133.33-469.81-1.96-164.86-508.330100.0-100.00.000-100.0-1.00-163.16-516.67-1.01-225.81-631.58-1.00-1528.57-516.671970.00.0-0.56-219.15-134.15
22Q4 (16)3.74-36.72-69.323.54-31.79-58.50.91-5.21-24.170.0860.0166.670000000000000.01200.0-80.0000000-0.21-161.76-800.0-0.13-133.33-208.33-0.84-660.0-132.56-0.74-628.57-134.58-0.1-1100.0-122.220.00-100.0-100.0-0.38-642.86-134.86-0.31-138.46-130.10.07-84.44-98.371970.00.00.47-66.67-87.19
22Q3 (15)5.910.51-53.865.199.26-41.880.96-1.03-3.030.0566.6766.67000000000000-0.01-200.000000000.34142.861800.00.39143.753800.00.15-51.61-94.850.14-46.15-94.530.01-80.0-97.145.86-63.01-50.630.07-46.15-94.62-0.13-360.0-110.080.4518.42-85.981970.00.01.41-4.73-63.66
22Q2 (14)5.88-3.76-48.874.750.64-41.790.971.044.30.030.0-25.00000000000000.01000000000.1440.0173.680.1660.0200.00.31-41.51-86.280.26-45.83-86.870.050.0-82.1415.8481.6529.730.13-45.83-87.130.05-73.68-95.410.3858.33-80.01970.00.01.48-9.76-52.41
22Q1 (13)6.11-49.88-42.684.72-44.67-38.540.96-20.0-3.030.030.0-25.00000000000000-100.000000000.1233.33433.330.1-16.67900.00.53-79.46-73.50.48-77.57-72.730.05-88.89-80.08.72-49.71-29.050.24-77.98-73.030.19-81.55-78.650.24-94.41-73.031970.00.01.64-55.31-40.58
21Q4 (12)12.19-4.8420.698.53-4.4815.111.221.2142.860.030.0-40.00000000000000.05000000000.03250.0108.110.121100.0136.362.58-11.3468.632.14-16.4148.610.4528.57462.517.3446.08211.871.09-16.1525.291.03-20.1614.444.2933.6414.41970.018.673.67-5.4163.84
21Q3 (11)12.8111.3945.738.939.4446.630.996.4537.50.03-25.0-25.000-100.0000000000000000000-0.0289.4788.890.01106.25108.332.9128.7655.612.5629.2967.320.3525.06.0611.87-2.78-33.161.3028.7146.071.2918.3553.573.2168.954.91970.013.873.8824.7653.36
21Q2 (10)11.57.8836.98.166.2543.920.93-6.0643.080.040.0000-100.0000000000000000000-0.19-533.330-0.16-1700.0-77.782.2613.013.571.9812.519.280.2812.0-15.1512.21-0.65-25.641.0113.48-8.181.0922.4722.471.90113.48-13.641970.030.463.1112.6818.25
21Q1 (9)10.665.5430.967.683.6439.640.9917.8625.320.04-20.00.000-100.0000000000000000000-0.0391.89-142.860.01103.03-90.02.030.723.091.7622.2210.690.25212.5-28.5712.29121.04-32.40.892.3-19.090.89-1.1117.110.89-76.27-19.0919718.6736.812.7623.218.24
20Q4 (8)10.114.929.327.4121.6740.080.8416.6737.70.0525.066.670-100.0000000000000000-100.0000-0.37-105.56-42.31-0.33-175.0-57.141.53-18.18-9.471.44-5.88-1.370.08-75.76-66.675.56-68.69-60.460.87-2.25-15.530.907.145.883.7522.5547.64166-4.0516.92.24-11.46-4.27
20Q3 (7)8.794.6431.986.097.4135.330.7210.7720.00.0400.00.010.0000000000000000-100.0000-0.180-1900.0-0.12-33.33-300.01.87-6.0316.881.53-7.8319.530.330.03.1217.768.16-11.20.89-19.09-2.20.84-5.6235.483.0639.09102.6517314.5721.832.53-3.813.96
20Q2 (6)8.43.1986.255.673.0979.430.65-17.7212.070-100.0-100.00.010.000000000000000000000-100.0-100.0-0.09-190.0-228.571.992.58134.121.664.4155.380.33-5.7165.016.42-9.68-29.831.100.0139.130.8917.11206.92.20100.0266.671514.866.342.633.1478.91
20Q1 (5)8.144.23162.585.53.97127.270.7929.5154.90.0433.33-20.00.01000000000000000-100.000000.07126.92250.00.1147.6225.01.9414.79676.01.598.9695.00.3545.83600.018.1829.3-2.471.106.8685.710.76-10.591166.671.10-56.69685.711441.412.132.558.97186.52
19Q4 (4)7.8117.270.05.2917.560.00.611.670.00.03-25.00.0000.0000.0000.0000.0000.00.010.00.0000.0-0.26-2700.00.0-0.21-450.00.01.695.620.01.4614.060.00.24-25.00.014.06-29.70.01.0313.190.00.8537.10.02.5468.210.01420.00.02.345.410.0
19Q3 (3)6.6647.670.04.542.410.00.63.450.00.04-20.00.0000.0000.0000.0000.0000.00.0100.0000.00.01-75.00.00.06-14.290.01.688.240.01.2896.920.00.3260.00.020.00-14.530.00.9197.830.00.62113.790.01.51151.670.01420.00.02.2251.020.0
19Q2 (2)4.5145.480.03.1630.580.00.5813.730.00.050.00.0000.0000.0000.0000.0000.0000.0000.00.04100.00.00.07-12.50.00.85240.00.00.65225.00.00.2300.00.023.4025.540.00.46228.570.00.29383.330.00.60328.570.01420.710.01.4765.170.0
19Q1 (1)3.10.00.02.420.00.00.510.00.00.050.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.080.00.00.250.00.00.20.00.00.050.00.018.640.00.00.140.00.00.060.00.00.140.00.01410.00.00.890.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。