資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.06-21.315.3-13.40.57-9.520021.2-16.96-0.4303.53-4.8516.6514.582.64-12.290.952.151.39-6.080.53-5.365.190.00.442.330.7-14.63-0.3800.76-47.59-1.090-1.4700.317.56
2022 (9)6.435.586.127.560.6321.150025.53-0.780.35-39.663.71-28.3814.53-27.823.01-2.590.939.411.48-20.00.56107.415.190.00.4316.220.82-13.680.21-64.411.45-24.08-0.680-0.4700.2919.66
2021 (8)6.0910.735.69-1.560.5213.040025.7321.310.58286.675.183.3920.13-14.773.0930.930.85-15.01.85-21.940.2780.05.190.00.372.780.950.00.59321.431.9132.64-0.790-0.200.2473.55
2020 (7)5.5-43.995.78-44.210.46-19.30021.21-56.30.15-78.575.01-40.2923.6236.662.36-47.441.063.932.376.760.15-40.05.190.00.3620.00.9537.680.14-73.081.44-5.26-0.930-0.7900.14-59.78
2019 (6)9.823.3710.36-5.650.57-3.390048.54-11.490.722.818.39-16.4317.28-5.594.49-7.610.61-14.082.2230.590.25-13.795.190.00.320.00.6972.50.52-7.141.5225.62-0.930-0.4100.35-6.78
2018 (5)9.545.9310.9825.340.597.270054.8426.160.5718.7510.0421.2618.31-3.884.8619.70.71610.01.7-7.10.29-6.455.190.00.2525.00.4900.00.5616.671.2165.75-0.670-0.1100.378.77
2017 (4)6.5129.688.7615.720.55-1.790043.472.520.48700.08.28-6.8619.05-9.154.066.560.1-23.081.83-14.490.31342.865.190.00.20.00.04100.00.481500.00.73204.17-0.3800.100.34-8.27
2016 (3)5.0236.047.5760.720.5624.440042.485.560.06-45.458.8988.3520.971.53.8186.760.13550.02.1427.380.0716.675.190.00.20.00.020.00.03200.00.244.35-0.260-0.2300.37254.23
2015 (2)3.69-23.444.7133.810.45125.00022.8513.230.11266.674.7231.4820.6616.112.0498.060.02-81.821.6834.40.06100.05.19-0.760.25.260.020.00.01-85.710.23-17.860.2-44.440.21-51.160.11137.26
2014 (1)4.8222.343.521.730.242.860.3020.1811.490.03-95.773.59-10.9217.79-20.11.0315.730.11-31.251.25-0.790.03-25.05.2328.190.1958.330.020.00.07-88.140.28-62.160.36414.290.43-34.850.049.61
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.0624.94-21.315.3-0.19-13.40.57-5.0-9.520005.16-12.1-8.83-0.13-18.18-333.333.53-16.75-4.8516.66-14.7814.642.64-1.12-12.290.95-2.062.151.39-7.33-6.080.53-8.62-5.365.190.00.00.440.02.330.70.0-14.63-0.38-52.0-280.950.76-15.56-47.59-1.09-45.33-60.29-1.47-47.0-212.770.314.77.56
23Q3 (19)4.05-36.32-42.145.31-16.38-12.950.61.69-1.640005.8714.2-13.04-0.11-1200.0-152.384.2412.17-15.5419.5516.727.42.67-9.18-18.350.977.78185.291.526.05-7.410.58-1.690.05.190.00.00.440.02.330.70.0-14.63-0.25-92.31-167.570.9-10.89-44.1-0.7514.77-27.12-1.00.99-354.550.301.3512.23
23Q2 (18)6.36-10.3-18.366.35-3.79-3.350.59-3.2813.460005.142.39-23.280.01105.56-93.753.78-0.53-26.3216.756.35-9.442.94-0.68-8.410.9-2.17164.711.19-10.53-25.160.590.00.05.190.00.00.442.332.330.7-14.63-14.63-0.13-750.0-168.421.01-20.47-29.37-0.88-54.39-49.15-1.01-83.64-152.50.29-0.2910.88
23Q1 (17)7.0910.26-0.566.67.8410.920.61-3.1717.310005.02-11.31-21.81-0.18-500.0-1900.03.82.43-26.2115.758.37-17.82.96-1.66-9.20.92-1.089.521.33-10.14-22.670.595.36126.925.190.00.00.430.016.220.820.0-13.680.02-90.48-96.721.27-12.41-34.2-0.5716.186.56-0.55-17.0200.291.6620.08
22Q4 (16)6.43-8.145.586.120.337.560.633.2821.150005.66-16.15-26.59-0.03-114.29-110.713.71-26.1-28.3814.53-20.16-27.793.01-7.95-2.590.93173.539.411.48-8.64-20.00.56-3.45107.415.190.00.00.430.016.220.820.0-13.680.21-43.24-64.411.45-9.94-24.08-0.68-15.2513.92-0.47-113.64-135.00.299.2519.66
22Q3 (15)7.0-10.1410.586.1-7.1527.080.6117.3117.310006.750.75-2.320.2131.25950.05.02-2.141.8318.20-1.58-12.283.271.874.140.340.0-62.221.621.89-18.180.58-1.69107.145.190.00.00.430.016.220.820.0-13.680.3794.7415.621.6112.59-1.83-0.590.031.4-0.2245.059.260.260.1311.27
22Q2 (14)7.799.269.876.5710.4244.080.520.00.00006.74.3614.730.161500.0128.575.13-0.39-0.1918.49-3.48-19.013.21-1.538.810.34-59.52-64.211.59-7.56-24.640.59126.92145.835.190.00.00.4316.2219.440.82-13.68-13.680.19-68.85-54.761.43-25.91-16.86-0.593.2828.92-0.402.440.267.9815.19
22Q1 (13)7.1317.0821.885.954.572.940.520.06.120006.42-16.7321.590.01-96.43-95.245.15-0.589.1119.16-4.85.783.265.540.520.84-1.18-16.831.72-7.03-23.210.26-3.785.715.190.00.00.370.02.780.950.00.00.613.3979.411.931.0516.97-0.6122.7835.790100.0100.00.251.371.95
21Q4 (12)6.09-3.7910.735.6918.54-1.560.520.013.040007.7111.5834.550.281300.01300.05.185.073.3920.12-3.0117.333.09-1.5930.930.85-5.56-15.01.85-6.57-21.940.27-3.5780.05.190.00.00.370.02.780.950.00.00.5984.38321.431.9116.4632.64-0.798.1415.05-0.262.9674.680.241.5973.55
21Q3 (11)6.33-10.7217.664.85.26-6.250.520.04.00006.9118.3222.080.02-71.43-50.04.93-4.09-9.0420.75-9.1332.33.146.4424.60.9-5.260.01.98-6.16-18.520.2816.6764.715.190.00.00.372.782.780.950.00.00.32-23.81166.671.64-4.6515.49-0.86-3.6110.42-0.54-31.7135.710.243.6665.1
21Q2 (10)7.0921.2-10.824.56-21.11-56.940.526.1210.640005.8410.61-37.810.07-66.67-12.55.148.9-30.8222.8326.0722.722.9527.16-43.160.95-5.9466.672.11-5.82.930.2471.43-7.695.190.00.00.360.00.00.950.00.00.4223.53425.01.724.2424.64-0.8312.6322.43-0.4132.7958.590.2361.19-31.39
21Q1 (9)5.856.36-25.675.780.0-41.320.496.52-5.770005.28-7.85-37.370.21950.004.72-5.79-36.0418.115.66.512.32-1.69-54.951.011.071.192.24-5.493.70.14-6.67-41.675.190.00.00.360.020.00.950.037.680.34142.86-34.621.6514.588.55-0.95-2.157.77-0.6122.78-19.610.142.24-59.77
20Q4 (8)5.52.23-43.995.7812.89-44.210.46-8.0-19.30005.731.24-48.290.02-50.0-71.435.01-7.56-40.2917.159.37-0.772.36-6.35-47.441.011.1163.932.37-2.476.760.15-11.76-40.05.190.00.00.360.020.00.950.037.680.1416.67-73.081.441.41-5.26-0.933.120.0-0.795.95-92.680.14-3.36-59.78
20Q3 (7)5.38-32.33-42.775.12-51.65-53.670.56.38-10.710005.66-39.72-48.690.04-50.0-80.05.42-27.05-35.415.68-15.7202.52-51.45-47.170.957.8930.432.4318.5417.390.17-34.62-34.625.190.00.00.360.020.00.950.037.680.1250.0-77.781.422.9-7.79-0.9610.28-15.66-0.8415.15-189.660.14-56.92-57.06
20Q2 (6)7.951.02-11.1710.597.51-1.760.47-9.62-17.540009.3911.39-26.980.080-52.947.430.68-17.6318.619.4305.190.788.350.57-3.39-16.182.05-5.0916.480.268.33-3.75.190.00.00.3620.020.00.9537.6837.680.08-84.62-77.141.38-9.212.99-1.07-3.88-84.48-0.99-94.12-330.430.33-5.482.83
20Q1 (5)7.87-19.86-11.379.85-4.92-14.50.52-8.77-10.340008.43-23.92-37.880-100.0-100.07.38-12.04-17.4517.00-1.6205.1514.71.380.59-3.28-15.712.16-2.713.680.24-4.0-11.115.190.00.00.30.020.00.690.072.50.520.0-40.231.520.00.0-1.03-10.75-101.96-0.51-24.39-241.670.352.27.24
19Q4 (4)9.824.470.010.36-6.240.00.571.790.0000.011.080.450.00.07-65.00.08.390.00.017.2800.04.49-5.870.00.61-11.590.02.227.250.00.25-3.850.05.190.00.00.30.00.00.690.00.00.52-3.70.01.52-1.30.0-0.93-12.050.0-0.41-41.380.00.353.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。