資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)96.889.6543.5-0.050000271.2-9.7878.14-21.1727.17-42.1910.02-35.9228.52-35.2613.07-10.2356.220.3776.07-1.37114.980.8240.1935.230.710.0166.0712.36206.9716.1358.3457.17224.4121.360.01-0.59
2022 (9)88.350.9643.5215.531.5000300.6152.9799.1292.4747.044.715.63-5.4144.056.3514.5698.3756.01561.2877.136.9114.040.029.7221.70.710.0147.874.13178.2362.0337.1257.62184.9270.540.01-12.52
2021 (8)87.51-32.4537.67-30.160000196.5127.9151.542.9432.48133.6716.5382.6841.42103.047.34464.628.471244.4472.15-5.85114.04-0.0124.4217.290.71-29.784.8829.02110.025.5623.551546.85108.4361.310.01-13.85
2020 (7)129.5483.8253.9418.340000153.6312.9536.0316.8313.9-32.529.05-40.2620.45.051.3-12.160.63076.63-5.49114.050.020.8217.361.01-60.3965.7921.8687.6117.951.43067.2225.20.0212.25
2019 (6)70.47-8.4245.58207.970000136.02-4.2730.8417.9820.6-8.1615.14-4.0619.420.781.4878.310081.08-4.9114.050.017.7417.332.55259.1553.995.0874.2810.52-0.3053.699.950.0212.82
2018 (5)76.95-35.2214.8291.530000142.09-6.5426.1425.7922.4311.5915.7919.419.27-10.080.83-6.740085.26-0.77114.050.015.1215.950.710.051.3821.0167.2119.57-2.55048.8312.180.0126.25
2017 (4)118.7938.693.78-16.371.18-8.5300152.038.5520.788.9120.123.6213.2213.8821.4346.680.89-21.930.46-73.185.92-6.38114.050.013.0417.060.710.042.46-1.2856.212.481.07-78.1243.53-9.120.010
2016 (3)85.6530.134.52352.01.29-93.9500140.065.2519.08253.9916.263.7711.61-1.4114.612.171.14115.091.71-43.5691.78-3.0114.050.011.145.090.710.043.0143.7554.8533.034.89-54.7647.917.6-0.000
2015 (2)65.82-18.981.0-94.4421.31-26.3900133.07-1.425.394046.1515.67-36.211.78-35.2814.3-28.10.536.03.03-88.1994.62-2.21114.050.010.60.190.710.029.9220.3141.2314.0210.81-29.8540.731.12-0.000
2014 (1)81.2474.1917.97101.0128.9514.1100134.99-28.60.13-55.1724.56-30.3918.19-2.5119.89-37.80.5-78.925.66-47.496.76-1.25114.05-0.0410.580.280.71-85.3324.8716.7636.16-1.4415.41140.0340.2845.31-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)96.88-10.969.6543.5-22.11-0.0500-100.000058.33-14.48-31.7212.39-48.38-32.5527.17-12.94-42.1910.02-4.25-35.9228.522.44-35.2613.07-7.7-10.2356.2218.830.3776.07-4.57-1.37114.980.370.8240.190.035.230.710.00.0166.078.0912.36206.976.3916.1358.3415.8957.17224.4110.0221.360.01-1.29-0.59
23Q3 (19)108.8-2.165.2955.8522.99-8.410-100.0000068.21-5.74-15.8324.0-0.87-43.431.219.28-1.6110.4613.98-6.727.84-4.2-45.1214.161.224.9747.318.7123.5679.713.280.1114.560.460.4640.190.035.230.710.00.0153.6419.0718.38194.5414.4821.4350.3442.084.13203.9824.0229.820.01-5.18-0.91
23Q2 (18)111.2-3.7426.9845.41-24.8613.721.50.0000072.360.08-2.924.2137.951.9828.56-23.35-26.139.18-22.82-41.6429.06-20.23-35.7613.99-0.859.6443.52-12.1213.6977.181.382.0114.040.00.040.1935.2335.230.710.00.0129.0313.5549.08169.9317.9745.2635.45-0.2371.92164.4810.2753.480.01-1.99-6.91
23Q1 (17)115.5230.7527.3160.4338.86-11.011.50.0000072.3-15.3721.2917.55-4.4620.1237.26-20.7257.2211.89-23.936.2736.43-17.3-17.814.11-3.0914.5349.52-11.59224.376.13-1.33.35114.040.00.029.720.021.70.710.00.0113.63-23.1266.13144.05-19.1854.0135.53-4.281.11149.16-19.3444.060.018.37-8.75
22Q4 (16)88.35-14.50.9643.52-28.6315.531.50000085.435.4226.2318.37-56.6734.5847.048.1744.715.6439.42-5.444.05-13.176.3514.567.9398.3756.0146.28561.2877.13-3.146.9114.040.00.029.720.021.70.710.00.0147.813.8974.13178.2311.2562.0337.1235.7757.62184.9217.6970.540.01-1.62-12.52
22Q3 (15)103.3318.01.2960.9852.7230.2200000081.048.7584.3142.478.6245.8431.72-17.9551.4811.21-28.7-8.250.7312.1431.913.495.7263.7138.290.03614.3779.635.238.46114.040.00.029.720.021.70.710.00.0129.7849.9582.51160.2136.9666.4927.3432.59308.06157.1246.61101.930.01-10.92-17.54
22Q2 (14)87.57-3.49-9.8939.93-41.2-34.100000074.5225.0184.023.7462.4970.5538.6663.12111.4915.7340.5447.9745.242.0852.4312.763.5748.238.28150.695976.1975.672.731.72114.040.0-0.0129.7221.742.750.710.0-29.786.5526.5441.24116.9825.0740.7520.62-41.3241.72107.173.5141.330.01-3.93-11.59
22Q1 (13)90.743.69-15.9367.9180.281.7100000059.61-11.9234.3814.617.0325.1923.7-27.0341.3211.19-32.2912.6344.327.084.6712.3267.85901.6315.2780.282323.8173.662.09-2.5114.040.0-0.0124.420.017.290.710.0-29.768.4-19.4246.0693.53-14.9736.2435.1449.21247.58103.54-4.5181.840.023.9-12.16
21Q4 (12)87.51-14.21-32.4537.67-19.56-30.1600000067.6853.9258.9513.6511.3434.4832.4855.11133.6716.5335.382.6841.427.7103.047.34-10.92464.628.4758.021244.4472.15-1.73-5.85114.040.0-0.0124.420.017.290.710.0-29.784.8819.3629.02110.014.3125.5623.55251.491546.85108.4339.3561.310.01-7.26-13.85
21Q3 (11)102.014.97-16.2146.83-22.71-30.9500000043.978.57-1.2412.26-11.9348.7920.9414.55-12.6412.2214.92-25.9138.4629.5887.78.24-4.3533.855.36750.791065.2273.42-1.3-6.2114.04-0.01-0.0124.4217.2917.290.71-29.7-29.771.1116.0427.7896.2315.7924.226.7-53.95144.9777.812.6190.940.02-4.5-6.27
21Q2 (10)97.18-9.9616.1360.59-9.2614.0200000040.5-8.78.5513.9219.2842.6218.289.0-20.4510.636.98-36.4229.6823.6742.218.61600.0562.310.630.0074.39-1.54-6.1114.050.00.020.820.00.01.010.00.061.2830.8629.2683.1121.0620.0514.5543.92197.7275.8333.18133.180.02-4.55-2.53
21Q1 (9)107.93-16.6891.2666.7723.7942.3400000044.364.1851.8111.6714.9848.2816.7720.65-19.39.949.82-35.1224.017.650.171.23-5.38-10.220.630.0075.55-1.41-6.25114.050.00.020.820.017.361.010.0-60.3946.83-28.82-24.3168.65-21.64-16.4410.11606.99172.2156.94-15.2918.950.021.9110.45
20Q4 (8)129.546.4183.8253.94-20.4718.3400000042.58-4.3624.0310.1523.1865.5813.9-42.01-32.529.05-45.12-40.2620.4-0.445.051.30.0-12.160.6336.96076.63-2.1-5.49114.050.00.020.820.017.361.010.0-60.3965.7918.2221.8687.6113.0917.951.43109.6576.6767.2264.9625.20.020.912.25
20Q3 (7)121.7445.4874.7967.8227.6360.1400000044.5219.3221.678.24-15.57-28.2223.974.31-7.2716.49-1.38020.49-1.822.041.30.0-14.470.460078.27-1.2-5.66114.050.00.020.820.017.361.010.0-60.3955.6517.3816.0177.4711.913.49-14.9-0.07-2809.0940.7525.31-16.010.02-0.6911.26
20Q2 (6)83.6848.2929.6853.1413.28175.6200000037.3127.694.959.7624.0210.2822.9810.592.1316.729.17020.87-12.9-1.041.3-5.11-21.2100079.22-1.7-5.5114.050.00.020.8217.3617.361.01-60.39-60.3947.41-23.3729.9369.23-15.7421.93-14.89-6.36-295.1532.52-32.07-26.290.028.1713.83
20Q1 (5)56.43-19.92-29.6646.912.92118.4900000029.22-14.88-1.127.8728.3879.6820.780.87-14.7715.311.12023.9623.387.41.37-7.4359.300080.59-0.6-4.76114.050.00.017.740.017.332.550.0259.1561.8714.610.8682.1610.6114.68-14.0-4566.67-480.4347.87-10.84-19.530.023.5716.07
19Q4 (4)70.471.180.045.587.630.0000.0000.034.33-6.180.06.13-46.60.020.6-20.310.015.1400.019.42-3.290.01.48-2.630.0000.081.08-2.280.0114.050.00.017.740.00.02.550.00.053.9912.550.074.288.820.0-0.3-154.550.053.6910.660.00.020.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。