資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.77-0.532.9440.670.1500049.13-5.340.22-45.07.7725.3215.8232.390.02-96.72000.16-48.390.125.02.96-1.991.612.550.1-84.850.8226.152.53-12.46-0.1200.727.270.16-34.77
2022 (9)3.79-18.322.09-15.04000051.9-12.360.421.216.2-23.0811.95-12.230.61-61.15000.313000.00.08300.03.020.01.571.950.6629.410.65-12.162.893.96-0.100.55587.50.25-0.83
2021 (8)4.64-34.462.46-26.572.973612.50059.22-7.740.33-54.178.06-7.4613.610.31.57265.12000.01-99.660.02-33.333.020.01.545.480.51155.00.74-55.952.78-16.77-0.6600.08-93.160.25-1.26
2020 (7)7.0829.913.35477.590.0800064.19-11.730.72-65.228.71-20.3813.57-9.80.431333.33002.952.080.0350.03.020.01.4615.870.2900.01.68-46.673.34-24.43-0.5101.17-60.340.2517.84
2019 (6)5.454.210.58-76.71000072.72-8.862.07-47.8610.94-11.4915.04-2.880.03-95.89002.8900.02-71.433.020.01.2646.510.02-91.33.15-26.234.42-17.54-0.202.95-30.590.229.32
2018 (5)5.23-15.652.4924.5000079.794.63.9734.1212.3617.7115.4912.540.73630.000000.07133.333.020.00.8653.570.2304.2730.185.3639.58-0.0204.2539.340.20-21.41
2017 (4)6.224.02.033.33000076.28-6.292.9615.1810.53.4513.7710.390.1-33.33000.010.00.03-40.03.0220.320.5680.65003.2826.643.8432.87-0.2303.0510.110.2512.95
2016 (3)5.05.931.5-35.06000081.45.132.5727.2310.156.3912.471.210.15-40.0000.010.00.050.02.510.00.31210.0002.5923.332.8930.770.18-40.02.7715.420.2218.67
2015 (2)4.7280.152.3120.31000077.4316.242.02106.129.5417.4912.321.070.25212.5000.0100.05-16.672.5118.960.1900.0002.1103.882.21112.50.376.472.4100.00.1910.14
2014 (1)2.6252.331.9231.510.010.00066.6123.010.9834.258.1228.0812.194.120.08000000.0620.02.1123.390.010001.031616.671.041633.330.171600.01.21614.290.17124.67
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.77-4.56-0.532.94-16.7140.670.1525.0000013.860.5118.460.1157.141000.07.77-4.4325.3215.82-8.6332.390.02-92.59-96.720000.16-20.0-48.390.1-9.0925.02.960.0-1.991.610.02.550.10.0-84.850.8215.4926.152.534.55-12.46-0.12-160.0-20.00.7-23.0827.270.16-3.38-34.77
23Q3 (19)3.95-1.5-21.473.536.0123.430.1250.0-96.000013.7918.8812.30.070.0-46.158.1319.5611.6817.3115.7230.360.27-58.46-65.380000.2-13.041900.00.1137.5450.02.960.0-1.991.610.02.550.10.0-84.850.719.2310.942.422.54-15.680.2766.6781.820.9146.7721.330.17-0.19-27.38
23Q2 (18)4.01-6.96-25.053.3324.25-21.460.08100.0-97.3200011.617.41-20.270.07333.33-56.256.810.03-22.7314.9617.17-6.870.6575.68-58.060000.23-14.812200.00.080.0300.02.96-1.99-1.991.612.552.550.1-84.85-84.850.653.1727.452.36-17.48-13.87-0.0380.089.290.6229.17169.570.17-19.68-29.48
23Q1 (17)4.3113.72-23.042.6828.23-26.780.040-98.660009.88-15.56-26.1-0.03-400.0-130.06.18-0.32-20.5712.776.86-5.620.37-39.34-80.00000.27-12.92600.00.080.0300.03.020.00.01.570.01.950.660.029.410.63-3.08-25.02.86-1.04-0.69-0.15-50.068.090.48-12.7329.730.21-15.79-5.42
22Q4 (16)3.79-24.65-18.322.09-26.92-15.040-100.0-100.000011.7-4.72-20.030.01-92.31-94.126.2-14.84-23.0811.95-10.03-12.230.61-21.79-61.150000.313000.03000.00.08300.0300.03.020.00.01.570.01.950.660.029.410.651.56-12.162.890.73.96-0.1-190.9184.850.55-26.67587.50.257.56-0.83
22Q3 (15)5.03-5.98-13.722.86-32.5531.193.00.33000012.28-15.60.330.13-18.751400.07.28-17.2727.0513.28-17.3351.220.78-49.68-7.140000.010.0-99.660.020.00.03.020.00.01.570.01.950.660.029.410.6425.4912.282.874.749.960.11139.29117.190.75226.091171.430.23-3.07-13.57
22Q2 (14)5.35-4.46-16.934.2415.8525.822.990.34000014.558.83-15.80.1660.0433.338.813.115.5216.0618.7543.071.55-16.2270.330000.010.0-99.660.020.0-33.333.020.00.01.571.957.530.6629.41230.00.51-39.29-72.432.74-4.86-21.94-0.2840.4355.560.23-37.84-81.150.247.732.12
22Q1 (13)5.620.69-7.593.6648.7860.532.980.34000013.37-8.61-11.280.1-41.18-28.577.78-3.47-9.2213.53-0.625.251.8517.8390.720000.010.0-99.660.020.0-33.333.020.00.01.540.05.480.510.0155.00.8413.51-53.852.883.6-17.24-0.4728.796.00.37362.5-71.970.22-11.71-4.65
21Q4 (12)4.64-20.41-34.462.4612.84-26.572.9703612.500014.6319.53-29.220.171800.0-37.048.0640.66-7.4613.6155.010.291.5786.9265.120000.01-99.66-99.660.020.0-33.333.020.00.01.540.05.480.510.0155.00.7429.82-55.952.786.51-16.77-0.66-3.12-29.410.08214.29-93.160.25-6.25-1.26
21Q3 (11)5.83-9.47-6.572.18-35.31-41.5500000012.24-29.17-42.45-0.01-133.33-101.495.73-31.29-41.238.78-21.79-44.270.84-7.69211.110002.960.0-1.990.02-33.33-50.03.020.00.01.545.485.480.51155.0155.00.57-69.19-59.292.61-25.64-14.98-0.64-1.59-106.45-0.07-105.74-106.420.2714.529.81
21Q2 (10)6.446.27-22.693.3747.8127.6500000017.2814.6678.510.03-78.57113.648.34-2.6821.9311.23-12.64-2.770.91-6.192175.00002.960.0-1.660.030.00.03.020.00.01.460.00.00.20.00.01.851.65153.423.510.8646.86-0.63-26.0-215.01.22-7.58130.190.230.59-4.13
21Q1 (9)6.06-14.41-6.482.28-31.94250.770-100.0000015.07-27.0919.980.14-48.151300.08.57-1.61-6.4412.85-5.31-2.120.97125.581840.00002.960.342.070.030.00.03.020.00.01.460.015.870.20.0900.01.828.33-42.223.484.19-21.44-0.51.96-212.51.3212.82-55.850.23-8.577.43
20Q4 (8)7.0813.4629.913.35-10.19477.590.080000020.67-2.8212.460.27-59.7-15.628.71-10.67-20.3813.57-13.85-9.790.4359.261333.330002.95-2.322.080.03-25.050.03.020.00.01.460.015.870.20.0900.01.6820.0-46.673.348.79-24.43-0.51-64.52-155.01.177.34-60.340.254.2617.84
20Q3 (7)6.24-25.090.973.7341.29-24.4900000021.27119.7314.230.67404.55-2.99.7542.54-19.0915.7536.4400.27575.035.00003.020.3300.0433.33100.03.020.00.01.460.015.870.20.0900.01.491.78-50.533.0728.45-25.12-0.31-55.0-1133.331.09105.66-61.890.24-0.0212.24
20Q2 (6)8.3328.5548.222.64306.1512.820000009.68-22.93-52.1-0.22-2300.0-134.386.84-25.33-43.0911.55-12.0500.04-20.0-69.230003.013.7900.030.0-62.53.020.00.01.4615.8715.870.2900.0900.00.73-76.83-65.892.39-46.05-29.91-0.2-25.0-433.330.53-82.27-75.910.2412.7131.68
20Q1 (5)6.4818.932.520.6512.07-50.3800000012.56-31.66-19.020.01-96.88-97.629.16-16.27-3.9813.13-12.7300.0566.67-92.860002.90.3500.0350.0-62.53.020.00.01.260.046.510.020.0-91.33.150.0-32.984.430.23-23.36-0.1620.0-1700.02.991.36-36.520.220.2945.02
19Q4 (4)5.45-11.810.00.58-88.260.0000.0000.018.38-1.290.00.32-53.620.010.94-9.210.015.0400.00.03-85.00.0000.02.8900.00.020.00.03.020.00.01.260.00.00.020.00.03.1511.310.04.427.80.0-0.2-766.670.02.953.150.00.22-0.70.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。