資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)42.63-37.7729.55-12.114.29-69.9600410.72-10.91-6.6034.842.28.4814.7117.53-11.62.751.133.1651.4257.02-1.8314.412.320.540.000-5.580-5.0402.1143.54-3.4700.24-1.61
2022 (9)68.5-15.9233.6248.514.28529.0700461.0-5.1-0.53034.0925.937.3932.719.8312.352.72580.021.9-15.1258.0840.7312.82-0.230.5420.0000.95-40.251.49-38.931.47-19.672.42-29.240.2440.81
2021 (8)81.47-0.0122.64352.82.2713.50.090485.7910.730.97-61.6627.07439.245.57386.9717.65-2.270.417.6525.836.1541.272806.3412.858.620.45181.250.401.59-44.412.44-19.211.8303.4254.050.17-2.13
2020 (7)81.4818.625.0-7.412.0-20.000438.712.822.5356.175.02-3.091.14-14.118.067.180.34-8.1118.9564.781.42-7.7911.830.940.160002.86183.173.02199.01-0.6402.2248.990.18-7.76
2019 (6)68.69-0.175.4170.02.523.7600388.8412.41.6205.18-18.431.33-27.4316.8534.690.3732.1411.5-14.811.54450.011.720.000001.0101.0100.486.671.4900.1934.3
2018 (5)68.81-17.792.0-42.862.0210000.000345.9417.61-9.9506.3543.991.8422.4312.5130.040.28133.3313.500.28-44.011.720.04.080.740.0433.33-12.030-7.900.450-11.5800.1468.78
2017 (4)83.72.223.5260.820.02100.000294.1514.260.36-95.34.4125.281.509.649.6258.220.120000.5-7.4111.726.264.0523.480.03-25.06.35-51.5310.42-36.54-0.0406.31-51.720.08-32.52
2016 (3)81.885.20.9700.01000257.4312.517.66-1.543.526.991.37-4.916.0835.1100000.5442.1111.0310.413.2831.20.04013.13.9716.428.74-0.03013.074.060.13-0.61
2015 (2)77.8359.26000000228.815.067.7814.583.297.521.44-6.564.510.8400000.38216.679.9915.092.537.360012.625.7515.127.53-0.04012.5625.10.13-37.57
2014 (1)48.8726.64000000198.8521.936.7933.933.06-13.561.54-29.14.0623.0300000.12-20.08.685.61.8237.880010.0238.7811.8438.480.02010.0439.060.206.76
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)42.63-14.04-37.7729.552.0-12.114.29-74.17-69.96000121.8825.57-7.65-2.98-92.26-3825.034.842.262.28.484.7714.7117.5332.3-11.62.751.481.133.1679.2451.4257.02-0.56-1.8314.4-0.1412.320.540.00.0000-5.58-114.62-687.37-5.04-144.66-438.262.11-1.8643.54-3.47-671.11-243.390.245.47-1.61
23Q3 (19)49.59-20.55-18.8828.97-26.06-0.116.61-14.07957.9600097.067.58-3.08-1.55-80.23-474.0734.074.0613.918.104.8226.8213.2520.02-27.02.711.5-0.3718.5-12.82-36.2357.34-0.3-1.7814.4212.4812.220.540.00.0000-2.6-147.62-500.0-2.06-303.92-273.112.15-6.93388.64-0.45-135.71-141.280.23-3.23-4.25
23Q2 (18)62.42-6.81-1.5339.18-24.87102.5919.3330.52740.4300090.22-11.17-19.3-0.8628.93-4200.032.746.5114.647.7211.9330.4811.04-36.52-33.372.67-1.48-53.6521.22-0.84-24.9657.51-0.539.1112.820.0-0.230.540.00.0000-1.05-303.85-214.13-0.51-282.14-134.932.3132.76344.231.26-14.86-12.50.24-1.6122.55
23Q1 (17)66.98-2.22-3.552.1555.12131.8814.813.71549.56000101.56-23.04-13.26-1.21-1612.5-278.1230.74-9.8313.776.90-6.6824.6217.39-12.317.982.71-0.37545.2421.4-2.28-15.7857.8-0.4839.5512.820.0-0.230.540.020.000-100.0-0.26-127.37-141.270.28-81.21-81.081.7418.3720.831.48-38.84-28.50.24-2.0331.52
22Q4 (16)68.512.06-15.9233.6215.9348.514.28809.55529.0700-100.0131.9731.79-5.380.08129.63104.4934.0913.9825.937.3915.8332.719.839.2612.352.720.0580.021.9-24.51-15.1258.08-0.5140.7312.82-0.23-0.230.540.020.000-100.00.9546.15-40.251.4925.21-38.931.47234.09-19.672.42122.02-29.240.242.6440.81
22Q3 (15)61.13-3.57-29.5329.049.95289.781.57-31.74-30.2200-100.0100.14-10.43-12.23-0.27-1250.0-136.029.914.73464.346.387.85468.7518.159.5446.612.72-52.78615.7929.012.5833.558.3841.223274.5712.850.00.160.540.020.000-100.00.65-29.35-80.831.19-18.49-71.930.44-15.38450.01.09-24.31-68.590.2423.8641.09
22Q2 (14)63.39-8.67-35.4319.34-14.0160.52.30.8815.000-100.0111.8-4.52-4.71-0.0293.75-103.1728.565.7360.655.926.91340.3416.5712.4235.275.761271.431500.028.2811.2952.7841.34-0.192917.5212.850.08.620.5420.0237.50-100.000.9246.03-72.371.46-1.35-58.170.52-63.89750.01.44-30.43-55.690.195.599.47
22Q1 (13)69.41-14.8-13.4422.49-0.66349.82.280.4414.00-100.0-100.0117.09-16.051.91-0.3282.02-123.3627.02-0.18450.315.54-0.63403.8814.74-16.4911.330.425.031.2525.41-1.5137.541.420.362837.5912.850.08.620.450.0181.250.40.000.63-60.38-76.581.48-39.34-48.251.44-21.31726.092.07-39.47-15.850.184.93.47
21Q4 (12)81.47-6.08-0.0122.64204.3352.82.270.8913.50.090.00139.4722.2310.83-1.78-337.33-713.7927.07410.75443.575.57396.42390.8917.6542.57-2.270.45.2617.6525.818.7336.1541.272285.552806.3412.850.168.620.450.0181.250.40.001.59-53.1-44.412.44-42.45-19.211.832187.5385.943.42-1.4454.050.172.84-2.13
21Q3 (11)86.74-11.6422.987.44-38.2648.82.2512.5-25.00.090.00114.1-2.7410.640.7519.0510.295.3-14.5221.841.12-16.510.1512.381.06-7.130.385.56-69.621.7317.4112.01.7326.2816.8912.838.459.470.45181.25181.250.4003.391.835.64.2421.4959.40.08200.0153.333.476.7747.660.17-3.89-13.59
21Q2 (10)98.1722.4226.5912.05141.0270.772.00.00.00.090.00117.322.1113.970.63-54.0118.876.226.2725.01.3422.3413.3712.25-7.4811.360.3612.520.018.510.1676.291.37-2.84-9.2711.830.00.940.160.00.00003.3323.79110.763.4922.03100.57-0.0865.22-144.443.2532.1184.660.18-0.19-12.36
21Q1 (9)80.19-1.586.115.00.0-2.912.00.00.00.0900114.9-8.697.581.37372.4133.014.91-1.41-5.031.10-3.19-14.2113.24-26.6927.920.32-5.88-5.8818.48-2.4860.71.41-0.7-10.1911.830.00.940.160.000002.69-5.94120.492.86-5.3134.43-0.2364.06-2400.02.4610.81100.00.18-0.78-7.99
20Q4 (8)81.4815.5318.625.00.0-7.412.0-33.33-20.0000125.8422.0210.390.29-57.35-14.714.9814.48-3.861.1411.39-14.7918.0635.487.180.34-72.8-8.1118.9584.8864.781.42-4.05-7.7911.830.940.940.160.000002.8614.4183.173.0213.53199.01-0.64-326.67-233.332.22-5.5348.990.18-9.2-7.76
20Q3 (7)70.53-9.0511.635.053.85-15.253.050.050.0000103.130.189.090.6828.321.434.35-12.3-37.861.02-14.06013.3321.18-11.311.25316.67190.710.25-2.38-14.581.48-1.992.0711.720.00.00.160.000002.558.23273.132.6652.87297.01-0.15-183.33-119.232.3533.5262.070.20-2.5321.62
20Q2 (6)77.552.6214.313.25-36.8962.52.00.0-20.0000102.94-3.6116.620.53-48.54130.434.96-4.06-14.631.19-7.43011.06.28-8.710.3-11.76-36.1710.5-8.7-12.51.51-3.82268.2911.720.00.00.16000001.5829.51116.441.7442.62138.360.181700.0-77.51.7643.0915.030.204.7951.77
20Q1 (5)75.5710.024.675.15-4.6328.752.0-20.00.0000106.8-6.3216.061.03202.94110.25.17-0.19-2.451.28-3.85010.35-38.58-1.710.34-8.11-32.011.50.0-14.811.571.95423.3311.720.00.000-100.000-100.01.2220.79110.571.2220.79116.460.01-97.92-98.391.23-17.45111.260.19-0.5439.13
19Q4 (4)68.698.720.05.4-8.470.02.525.00.0000.0114.020.580.00.34-39.290.05.18-26.00.01.3300.016.8512.110.00.37-13.950.011.5-4.170.01.546.210.011.720.00.0000.0000.01.0150.750.01.0150.750.00.48-38.460.01.492.760.00.1919.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。