資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.58-39.690000006.7640.250.94129.271.979.2528.1127.811.91-10.330000006.290.00.1633.330.10.01.1388.331.3868.29-0.101.03106.00.000
2022 (9)2.62114.750000004.82-8.370.41-48.751.06-29.3321.99-22.882.13-14.110000006.290.00.12200.00.10.00.6-34.070.82-21.15-0.100.5-38.270.000
2021 (8)1.225.170000005.2666.460.8566.671.5108.3328.5225.162.488.30000006.290.00.04100.00.10.00.91658.331.04333.33-0.100.813950.00.000
2020 (7)1.16-47.510000003.16-23.110.12-80.00.72-69.122.78-59.812.2940.490000006.290.00.0200.100.12-52.00.24-4.0-0.100.02-86.670.000
2019 (6)2.2130.770000004.1114.480.6-9.092.3345.6256.6927.21.63-12.3700000.010.06.290.000000.2500.250-0.100.1500.000
2018 (5)1.69-5.590000003.5932.960.66-35.291.634.4544.571.121.8630.9900000.01-50.06.290.00000-0.350-0.350-0.10-0.4500.000
2017 (4)1.79-18.260000002.762.651.0201.1952.5644.07-6.21.4247.9200000.020.06.290.00000-1.110-1.11000-1.1100.000
2016 (3)2.19-15.770000001.66-22.79-0.1600.7859.1846.99106.170.96-7.6900000.02-33.336.290.00000-2.130-2.1300.49880.0-1.6400.000
2015 (2)2.6-16.130000002.15-3.59-0.1300.4911.3622.7915.511.04-1.8900000.030.06.290.00000-1.970-1.9700.05-16.67-1.9200.000
2014 (1)3.11.640000002.23-14.89-0.0600.44-10.219.735.51.06-16.5400000.03-25.06.290.00000-1.840-1.8400.0650.0-1.7800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.58-15.96-39.690-100.000000003.58269.0761.990.54315.38134.781.9630.7779.2528.15482.4527.991.91-64.89-10.330000000006.290.00.00.160.033.330.10.00.01.1391.5388.331.3864.2968.29-0.10.00.01.03110.2106.00.0000
23Q3 (19)1.88-29.8515.340.3000000000.97-41.21-12.610.13-40.9162.50.26-77.97-69.414.83-77.39-69.875.4438.78112.50000000006.290.00.00.160.033.330.10.00.00.5928.2655.260.8418.3142.37-0.10.00.00.4936.1175.00.0000
23Q2 (18)2.68-9.1586.110000000001.65200.079.350.22340.0144.441.18156.52521.0521.38122.6470.423.923.741.010000000006.290.00.00.1633.3333.330.10.00.00.46-30.353.330.71-18.3939.22-0.10.00.00.36-35.7180.00.0000
23Q1 (17)2.9512.6103.450000000000.55-75.11-5.170.05-78.26400.00.46-56.6187.59.60-56.33198.33.7877.4642.640000000006.290.00.00.120.0200.00.10.00.00.6610.0-28.260.876.1-17.14-0.10.00.00.5612.0-31.710.0000
22Q4 (16)2.6260.74114.750000000002.2199.1-17.840.23187.5-70.511.0624.71-29.3321.9937.12-22.882.13-16.8-14.110000000006.290.00.00.120.0200.00.10.00.00.657.89-34.070.8238.98-21.15-0.10.00.00.578.57-38.270.0000
22Q3 (15)1.6313.1917.270000000001.1120.6526.140.08-11.11-20.00.85347.3784.7816.04327.9529.352.56-7.91-13.80000000006.290.00.00.120.0200.00.10.00.00.3826.67216.670.5915.69126.92-0.10.00.00.2840.01300.00.0000
22Q2 (14)1.44-0.6921.010000000000.9258.6212.20.09800.01000.00.1918.7518.753.7516.41-16.852.784.919.020000000006.290.00.00.12200.0500.00.10.00.00.3-67.39900.00.51-51.43240.0-0.10.00.00.2-75.61385.710.0000
22Q1 (13)1.4518.8516.940000000000.58-78.44-33.330.01-98.72112.50.16-89.330.03.22-88.71-31.192.656.8514.220000000006.290.00.00.040.0100.00.10.00.00.921.12200.01.050.96556.25-0.10.00.00.821.231466.670.0000
21Q4 (12)1.22-12.235.170000000002.69205.68135.960.78680.0875.01.5226.09108.3328.52130.025.162.48-16.58.30000000006.290.00.00.040.0100.00.10.00.00.91658.33658.331.04300.0333.33-0.10.00.00.813950.03950.00.0000
21Q3 (11)1.3916.81-6.710000000000.887.3222.220.11100.000.46187.5-34.2912.40175.1-18.172.9716.4747.760000000006.290.00.00.04100.0100.00.10.00.00.12300.0200.00.2673.3362.5-0.10.00.00.02128.57133.330.0000
21Q2 (10)1.19-4.03-40.80000000000.82-5.7518.84-0.0187.5-108.330.160.0-61.94.51-3.66-53.322.559.9132.1200000000-100.06.290.00.00.020.00.00.10.00.00.03-25.00.00.15-6.250.0-0.10.00.0-0.07-16.670.00.0000
21Q1 (9)1.246.9-44.390000000000.87-23.6842.62-0.08-200.011.110.16-77.786.674.68-79.4724.762.321.3134.8800000000-100.06.290.00.00.020.000.10.000.04-66.67-73.330.16-33.336.67-0.10.00.0-0.06-400.0-220.00.0000
20Q4 (8)1.16-22.15-47.510000000001.1458.33-56.150.080-90.00.722.86-69.122.7850.38-59.812.2913.9340.4900000000-100.06.290.00.00.020.000.10.000.12200.0-52.00.2450.0-4.0-0.10.00.00.02133.33-86.670.0000
20Q3 (7)1.49-25.87-40.870000000000.724.3560.00-100.0100.00.766.67118.7515.1556.9302.014.15-9.870000000-100.0-100.06.290.00.00.020.000.10.000.0433.33107.270.166.67129.09-0.10.00.0-0.0614.2990.770.0000
20Q2 (6)2.01-9.87-34.950000000000.6913.11102.940.12233.33300.00.42180.0110.09.66157.4701.9312.21-5.390000000.010.00.06.290.00.00.02000.1000.03-80.0106.380.150.0131.91-0.10.00.0-0.07-240.087.720.0000
20Q1 (5)2.230.98.780000000000.61-76.54-15.28-0.09-111.25-80.00.15-93.56-70.593.75-93.3901.725.52-4.440000000.010.00.06.290.00.00000000.15-40.0137.50.15-40.0137.5-0.10.00.00.05-66.67110.00.0000
19Q4 (4)2.21-12.30.0000.0000.0000.02.6477.780.00.81100.00.02.33628.120.056.6900.01.63-26.910.0000.0000.00.010.00.06.290.00.0000.0000.00.25145.450.00.25145.450.0-0.10.00.00.15123.080.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。