損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1.54 | -31.25 | 1.26 | -18.18 | 1.41 | -2.08 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -1.16 | 0 | -1.15 | 0 | -0.01 | 0 | 0.00 | 0 | -2.55 | 0 | -2.51 | 0 | 0.00 | 0 | 45 | 0.0 | -1.05 | 0 |
| 2024 (4) | 2.24 | -6.28 | 1.54 | 0.0 | 1.44 | 2.86 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0.22 | 29.41 | -0.52 | 0 | -0.52 | 0 | 0 | 0 | 0.00 | 0 | -1.15 | 0 | -1.64 | 0 | 0.00 | 0 | 45 | 0.0 | -0.38 | 0 |
| 2023 (3) | 2.39 | -46.41 | 1.54 | -30.32 | 1.4 | -19.08 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -94.0 | 0.17 | -69.64 | -0.37 | 0 | -0.39 | 0 | 0.01 | -90.0 | 0.00 | 0 | -0.86 | 0 | -1.24 | 0 | 0.00 | 0 | 45 | 0.0 | -0.25 | 0 |
| 2022 (2) | 4.46 | -16.79 | 2.21 | -24.57 | 1.73 | 8.81 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.56 | 0 | 1.09 | 39.74 | 0.99 | 30.26 | 0.1 | 233.33 | 9.14 | 163.4 | 2.15 | 29.52 | 0.96 | -47.25 | 0.00 | 0 | 45 | 0.0 | 1.23 | 26.8 |
| 2021 (1) | 5.36 | 22.65 | 2.93 | -6.69 | 1.59 | 5.3 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | 0.78 | 0 | 0.76 | 0 | 0.03 | 0 | 3.47 | 0 | 1.66 | 0 | 1.82 | 0 | 0.00 | 0 | 45 | 0.0 | 0.97 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.35 | 12.9 | -20.45 | 0.24 | 0.0 | -35.14 | 0.37 | 5.71 | 2.78 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -50.0 | -0.25 | 7.41 | 0.0 | -0.25 | 3.85 | 0.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.55 | 5.17 | 0.0 | -0.60 | 0.0 | 6.25 | -0.55 | 78.43 | 0.0 | 45 | 0.0 | 0.0 | -0.22 | 8.33 | 0.0 |
| 25Q4 (7) | 0.31 | -3.12 | -34.04 | 0.24 | -14.29 | -25.0 | 0.35 | 0.0 | 2.94 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -80.0 | -90.91 | -0.27 | -8.0 | -237.5 | -0.26 | 0.0 | -225.0 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.58 | -1.75 | -205.26 | -0.60 | 13.04 | -42.86 | -2.55 | -29.44 | -121.74 | 45 | 0.0 | 0.0 | -0.24 | -4.35 | -380.0 |
| 25Q3 (6) | 0.32 | -31.91 | -37.25 | 0.28 | -26.32 | -15.15 | 0.35 | -2.78 | -5.41 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 128.57 | 180.0 | 0.05 | 141.67 | 266.67 | -0.25 | 35.9 | -19.05 | -0.26 | 33.33 | -23.81 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | 33.72 | -23.91 | -0.69 | -15.0 | -72.5 | -1.97 | -40.71 | -103.09 | 45 | 0.0 | 0.0 | -0.23 | 36.11 | -35.29 |
| 25Q2 (5) | 0.47 | 6.82 | -38.96 | 0.38 | 2.7 | -25.49 | 0.36 | 0.0 | -5.26 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -800.0 | -800.0 | -0.12 | -400.0 | -340.0 | -0.39 | -56.0 | -387.5 | -0.39 | -56.0 | -387.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.86 | -56.36 | -405.88 | -0.60 | 6.25 | -106.9 | -1.40 | -154.55 | -174.51 | 45 | 0.0 | 0.0 | -0.36 | -63.64 | -800.0 |
| 25Q1 (4) | 0.44 | -6.38 | 0.0 | 0.37 | 15.62 | 0.0 | 0.36 | 5.88 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0.04 | -63.64 | 0.0 | -0.25 | -212.5 | 0.0 | -0.25 | -212.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -189.47 | 0.0 | -0.64 | -52.38 | 0.0 | -0.55 | 52.17 | 0.0 | 45 | 0.0 | 0.0 | -0.22 | -340.0 | 0.0 |
| 24Q4 (3) | 0.47 | -7.84 | 0.0 | 0.32 | -3.03 | 0.0 | 0.34 | -8.11 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 200.0 | 0.0 | 0.11 | 466.67 | 0.0 | -0.08 | 61.9 | 0.0 | -0.08 | 61.9 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | 58.7 | 0.0 | -0.42 | -5.0 | 0.0 | -1.15 | -18.56 | 0.0 | 45 | 0.0 | 0.0 | -0.05 | 70.59 | 0.0 |
| 24Q3 (2) | 0.51 | -33.77 | 0.0 | 0.33 | -35.29 | 0.0 | 0.37 | -2.63 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | -0.03 | -160.0 | 0.0 | -0.21 | -162.5 | 0.0 | -0.21 | -162.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | -170.59 | 0.0 | -0.40 | -37.93 | 0.0 | -0.97 | -90.2 | 0.0 | 45 | 0.0 | 0.0 | -0.17 | -325.0 | 0.0 |
| 24Q2 (1) | 0.77 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。