資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.4878.537.09254.50.24-48.940020.3519.710.1402.07-9.6110.17-24.497.2253.945.4451.1126.5518.7419.29-3.5517.0913.25000.110.00.1100.220-0.0100.100.21-6.71
2022 (9)5.3117.482.055.040.47-79.20017.0-1.62-2.4402.29-27.7613.47-26.574.69-34.043.631.3922.365.4220.0-4.0815.091.551.260.00.110.0-3.220-1.860-0.030-3.2500.225.51
2021 (8)4.5214.141.29514.292.26-41.750017.2820.25-2.003.1762.5618.3435.197.11-10.92.7474.5221.212.6120.85-3.5614.864.211.260.00.110.0-0.6900.67-74.62-0.080-0.7700.21-3.09
2020 (7)3.96-25.840.21-46.153.88-4.20014.37-4.96-0.2201.95-8.8813.57-4.127.98-1.721.5727.6420.67-15.1121.62-3.714.2620.241.260.00.110.01.27-15.332.64-7.69-0.1301.14-19.720.22-12.26
2019 (6)5.343.890.39-2.54.0532.350015.12-21.74-0.6102.14-14.7414.158.948.123.71.2343.0224.3533.522.450.7211.860.01.260.00.110.01.5-31.512.86-19.44-0.0801.42-33.330.25-2.88
2018 (5)5.14-7.890.40.03.06-3.470019.32-5.620.01-97.562.51-30.6612.99-26.547.8316.170.866.1718.247.0422.299.111.860.01.264.130.110.02.19-3.953.55-1.39-0.0602.13-4.480.25-5.78
2017 (4)5.58-27.720.4300.03.17-14.090020.4710.830.41-45.333.6295.6817.6876.566.7410.310.81268.1817.046.920.4318.7811.8616.391.216.140.110.02.28-11.973.6-6.25-0.0502.23-12.550.27-11.51
2016 (3)7.72-24.090.103.69-1.340018.4715.650.751775.01.85-43.9410.02-51.536.1144.790.22-4.3515.9440.8117.227.1210.190.01.140.00.110.02.5923.923.8414.97-0.0402.5520.280.30-4.27
2015 (2)10.17-44.15003.7440.070015.97-22.020.04-96.693.323.620.6658.54.2217.220.230.011.323.3813.5366.2210.198.751.1411.760.110.02.09-47.883.34-34.890.030.02.12-47.520.322.22
2014 (1)18.2183.571.5-20.632.67161.760020.4817.161.21-27.112.67-53.5713.04-60.373.6-15.290.23-25.8110.95122.568.1491.089.3718.461.0220.00.110.04.01-12.065.13-7.070.03-80.04.04-14.230.3116.17
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.4866.3278.537.09-4.83254.50.24-72.09-48.940006.8429.0670.5700100.02.07-26.86-9.6110.18-37.03-24.457.22-9.9853.945.444.8251.1126.559.0318.7419.29-1.18-3.5517.0913.2513.2500-100.00.110.00.00.11-21.43103.420.22-8.33111.83-0.01-150.066.670.1-37.5103.080.21-7.38-6.71
23Q3 (19)5.7-2.9120.937.4544.3810542.860.86-5.4975.510005.328.3311.810-100.0100.02.8314.57-19.3716.1610.91-12.198.0214.2571.05.19-2.2652.6524.35-1.7411.0919.52-1.01-3.4115.090.00.000-100.00.110.00.00.147.69105.320.240.0119.050.020.0140.00.166.67105.970.220.243.18
23Q2 (18)5.8768.6872.145.1643.331620.00.91193.55-20.180004.131.4713.460.01-92.31101.032.47-23.29-7.1414.57-25.510.697.0237.3835.05.3135.4653.0324.7813.011.4719.72-0.6-3.6215.090.00.00-100.0-100.00.110.00.00.13104.19105.60.24113.87125.00.02200.0120.00.15104.81106.20.220.344.05
23Q1 (17)3.48-34.4616.03.680.0179.070.31-34.04-85.780004.071.5-11.710.13122.03121.673.2240.6112.219.5645.2225.95.118.96-27.823.928.8921.3621.93-1.926.219.84-0.8-4.1515.090.01.211.260.00.00.110.00.0-3.13.73-140.31-1.736.99-2571.43-0.0233.3377.78-3.124.0-126.090.220.145.92
22Q4 (16)5.31105.8117.482.02757.1455.040.47-4.08-79.20004.01-15.4-34.05-0.59-110.71-7.272.29-34.76-27.7613.47-26.81-26.614.690.0-34.043.65.8831.3922.362.015.4220.0-1.04-4.0815.090.01.551.260.00.00.110.00.0-3.22-22.43-366.67-1.86-47.62-377.61-0.0340.062.5-3.25-21.27-322.080.222.445.51
22Q3 (15)2.58-24.34-36.30.07-76.67-95.30.49-57.02-84.140004.7430.2217.04-0.2871.1361.643.5131.9571.2218.4127.1836.024.69-9.81-39.873.4-2.02155.6421.92-1.3914.4120.21-1.22-3.8515.090.02.241.260.00.00.110.00.0-2.63-13.36-1778.57-1.26-31.25-202.44-0.0550.058.33-2.68-10.74-930.770.211.081.7
22Q2 (14)3.4113.67-32.870.3-76.74-70.31.14-47.71-68.070003.64-21.04-2.41-0.97-61.67-273.082.66-7.3245.3614.47-6.8611.195.2-26.55-36.513.477.43158.9622.237.654.4220.46-1.16-3.7615.091.212.241.260.00.00.110.00.0-2.32-79.84-493.22-0.96-1471.43-149.23-0.1-11.1123.08-2.42-75.36-626.090.212.141.11
22Q1 (13)3.0-33.63-12.021.290.059.262.18-3.54-31.660004.61-24.1835.19-0.6-9.09-30.432.87-9.4647.9415.54-15.3516.147.08-0.42-7.813.2317.88121.2320.65-2.640.4420.7-0.72-3.4114.910.341.021.260.00.00.110.00.0-1.29-86.96-259.260.07-89.55-96.79-0.09-12.547.06-1.38-79.22-315.620.21-0.25-1.62
21Q4 (12)4.5211.614.141.29-13.42514.292.26-26.86-41.750006.0850.1253.54-0.5524.66-450.03.1754.6362.5618.3635.6535.367.11-8.85-10.92.74106.0274.5221.2110.72.6120.85-0.81-3.5614.860.684.211.260.00.00.110.00.0-0.69-392.86-154.330.67-45.53-74.62-0.0833.3338.46-0.77-196.15-167.540.21-1.26-3.09
21Q3 (11)4.05-20.2854.581.4947.52192.163.09-13.45-25.540004.058.5836.82-0.73-180.77-421.432.0512.027.8913.533.966.477.8-4.76-7.141.33-0.7513.6819.16-10.0-7.8421.02-1.13-3.9314.760.025.511.260.00.00.110.00.0-0.14-123.73-110.141.23-36.92-55.11-0.127.6914.29-0.26-156.52-120.970.210.5-11.82
21Q2 (10)5.0848.9799.221.0124.69-22.313.5711.91128.850003.739.38-10.55-0.2643.48-1400.01.83-5.67-25.013.02-2.72-16.848.196.640.121.34-8.2221.8221.293.55-11.8821.26-0.79-3.8414.760.024.451.260.00.00.110.00.00.59-27.16-61.181.95-10.55-32.29-0.1323.530.00.46-28.12-66.910.21-0.62-12.9
21Q1 (9)3.41-13.89-23.710.81285.71800.03.19-17.78-35.810003.41-13.893.65-0.46-360.001.94-0.514.8613.38-1.347.547.68-3.76-10.071.46-7.0121.6720.56-0.53-11.9921.43-0.88-3.8614.763.5124.451.260.00.00.110.00.00.81-36.22-46.02.18-17.42-23.78-0.17-30.77-30.770.64-43.86-53.280.21-1.74-13.03
20Q4 (8)3.9651.15-25.840.21-58.82-46.153.88-6.51-4.20003.9633.78-12.58-0.128.57-152.631.952.63-8.8813.566.7-4.197.98-5.0-1.721.5734.1927.6420.67-0.58-15.1121.62-1.19-3.714.2621.2620.241.260.00.00.110.00.01.27-7.97-15.332.64-3.65-7.69-0.137.14-62.51.14-8.06-19.720.22-10.15-12.26
20Q3 (7)2.622.75-15.760.51-60.77-70.354.15166.03-17.170002.96-29.02-17.78-0.14-800.0-566.671.9-22.13-22.7612.71-18.808.42.69-4.01.176.3658.1120.79-13.953.5421.88-1.04-1.9311.76-0.84-0.841.260.00.00.110.00.01.38-9.216.152.74-4.862.62-0.14-7.69-16.671.24-10.795.080.24-0.73-4.37
20Q2 (6)2.55-42.95-68.281.31344.44233.331.56-68.61-51.10004.1726.7520.870.020108.332.4431.893.3915.6525.808.18-4.22-3.311.1-8.3339.2424.163.429.3222.11-0.81-0.911.860.00.01.260.00.00.110.00.01.521.3319.692.880.79.51-0.130.0-44.441.391.4617.80.24-0.77-4.57
20Q1 (5)4.47-16.295.670.09-76.92-76.924.9722.7267.340003.29-27.37-7.060-100.0100.01.85-13.55-26.012.44-12.108.545.174.271.2-2.4455.8423.36-4.0721.9222.29-0.71-0.8511.860.00.01.260.00.00.110.00.01.50.0-3.232.860.0-1.72-0.13-62.5-116.671.37-3.52-8.050.24-0.87-4.13
19Q4 (4)5.3471.70.00.39-77.330.04.05-19.160.0000.04.5325.830.00.19533.330.02.14-13.010.014.1500.08.12-7.20.01.2366.220.024.3521.260.022.450.630.011.860.00.01.260.00.00.110.00.01.515.380.02.867.120.0-0.0833.330.01.4220.340.00.25-2.070.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。