損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.05 | 0 | 0.04 | 0 | 4.54 | 31.59 | 0.32 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.1 | -4.51 | 0 | -4.36 | 0 | 0 | 0 | 0.00 | 0 | -3.32 | 0 | -3.34 | 0 | 0.00 | 0 | 131 | 11.97 | -4.07 | 0 |
| 2024 (4) | 0 | 0 | 0 | 0 | 3.45 | -50.29 | 0.33 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 166.67 | 0.29 | 383.33 | -3.15 | 0 | -3.15 | 0 | 0 | 0 | 0.00 | 0 | -2.70 | 0 | -2.63 | 0 | 0.00 | 0 | 117 | 15.84 | -3.06 | 0 |
| 2023 (3) | 0 | 0 | 0 | 0 | 6.94 | 216.89 | 0.22 | 2100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.06 | 0 | -6.88 | 0 | -6.88 | 0 | 0 | 0 | 0.00 | 0 | -6.84 | 0 | -5.30 | 0 | 0.00 | 0 | 101 | 42.25 | -6.82 | 0 |
| 2022 (2) | 0.01 | 0 | 0 | 0 | 2.19 | 132.98 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.56 | 0 | -2.74 | 0 | -2.74 | 0 | 0 | 0 | 0.00 | 0 | -3.85 | 0 | -1.66 | 0 | 0.00 | 0 | 71 | 20.34 | -2.7 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0.94 | -61.79 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.33 | 22.22 | -0.02 | 0 | -0.12 | 0 | -1.05 | 0 | -1.05 | 0 | 0 | 0 | 0.00 | 0 | -1.78 | 0 | -0.71 | 0 | 0.00 | 0 | 59 | 0.0 | -1.02 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.03 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.83 | -55.38 | 5.06 | 0.05 | -28.57 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -50.0 | -22.22 | -0.76 | 55.81 | -8.57 | -0.65 | 59.63 | 7.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.50 | 59.35 | 5.66 | -0.55 | 58.96 | 8.33 | -0.50 | 84.94 | 5.66 | 131 | -0.76 | -0.76 | -0.64 | 60.0 | -6.67 |
| 25Q4 (7) | 0.03 | 200.0 | 0 | 0.03 | 200.0 | 0 | 1.86 | 78.85 | 48.8 | 0.07 | 0.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | -15.38 | 0.14 | -17.65 | 16.67 | -1.72 | -95.45 | -52.21 | -1.61 | -91.67 | -42.48 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.23 | -95.24 | -26.8 | -1.34 | -74.03 | -41.05 | -3.32 | -59.62 | -22.96 | 132 | 0.0 | 12.82 | -1.6 | -110.53 | -48.15 |
| 25Q3 (6) | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 1.04 | 22.35 | 60.0 | 0.07 | -22.22 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 128.89 | 244.44 | 0.17 | 144.74 | 383.33 | -0.88 | 27.27 | -23.94 | -0.84 | 30.58 | -18.31 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | 31.52 | -3.28 | -0.77 | -22.22 | -54.0 | -2.08 | -43.45 | -18.86 | 132 | 0.0 | 13.79 | -0.76 | 31.53 | -10.14 |
| 25Q2 (5) | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.85 | 7.59 | -15.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -1000.0 | -1225.0 | -0.38 | -522.22 | -733.33 | -1.21 | -72.86 | -28.72 | -1.21 | -72.86 | -28.72 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.92 | -73.58 | -13.58 | -0.63 | -5.0 | 17.11 | -1.45 | -173.58 | -27.19 | 132 | 0.0 | 13.79 | -1.11 | -85.0 | -20.65 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.79 | -36.8 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -61.54 | 0.0 | 0.09 | -25.0 | 0.0 | -0.7 | 38.05 | 0.0 | -0.7 | 38.05 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.53 | 45.36 | 0.0 | -0.60 | 36.84 | 0.0 | -0.53 | 80.37 | 0.0 | 132 | 12.82 | 0.0 | -0.6 | 44.44 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.25 | 92.31 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 244.44 | 0.0 | 0.12 | 300.0 | 0.0 | -1.13 | -59.15 | 0.0 | -1.13 | -59.15 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.97 | -59.02 | 0.0 | -0.95 | -90.0 | 0.0 | -2.70 | -54.29 | 0.0 | 117 | 0.86 | 0.0 | -1.08 | -56.52 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.65 | -35.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -325.0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.71 | 24.47 | 0.0 | -0.71 | 24.47 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.61 | 24.69 | 0.0 | -0.50 | 34.21 | 0.0 | -1.75 | -53.51 | 0.0 | 116 | 0.0 | 0.0 | -0.69 | 25.0 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | -1.14 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | -0.92 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。