損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 13.52 | -23.53 | 7.78 | -29.27 | 7.11 | 8.05 | 0.43 | 16.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -58.0 | -1.17 | 0 | -1.17 | 0 | 0 | 0 | 0.00 | 0 | -1.02 | 0 | -1.17 | 0 | 0.00 | 0 | 115 | 7.48 | 1.6 | -51.66 |
| 2024 (4) | 17.68 | 87.49 | 11.0 | 30.49 | 6.58 | -0.6 | 0.37 | -24.49 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.5 | 2.04 | 0.6 | 0 | 0.6 | 0 | 0 | 0 | 0.00 | 0 | 0.56 | 0 | 0.08 | 0 | 0.00 | 0 | 107 | 0.0 | 3.31 | 0 |
| 2023 (3) | 9.43 | 133.42 | 8.43 | 91.16 | 6.62 | -9.69 | 0.49 | 172.22 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.49 | -76.21 | -5.13 | 0 | -5.13 | 0 | 0 | 0 | 0.00 | 0 | -4.78 | 0 | -4.76 | 0 | 0.00 | 0 | 107 | 3.88 | -2.48 | 0 |
| 2022 (2) | 4.04 | 97.07 | 4.41 | 13.37 | 7.33 | -28.83 | 0.18 | 1700.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 1.77 | 0 | 2.06 | 0 | -5.65 | 0 | -5.65 | 0 | 0 | 0 | 0.00 | 0 | -5.47 | 0 | -6.53 | 0 | 0.00 | 0 | 103 | 635.71 | -2.76 | 0 |
| 2021 (1) | 2.05 | 68.03 | 3.89 | 38.43 | 10.3 | 62.46 | 0.01 | -66.67 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.04 | 0 | -12.18 | 0 | -12.18 | 0 | 0 | 0 | 0.00 | 0 | -85.00 | 0 | -10.29 | 0 | 0.00 | 0 | 14 | 100.0 | -9.78 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1.36 | -72.13 | -54.67 | 1.73 | -22.07 | -4.42 | 2.2 | 20.22 | 22.22 | 0.07 | -46.15 | 40.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.26 | -82.67 | 160.0 | -2.3 | -198.71 | -350.98 | -2.52 | -208.15 | -394.12 | 0.21 | 0 | 0 | 0.00 | 0 | 0 | -2.14 | -205.42 | -345.83 | -2.36 | -437.14 | -353.85 | -2.14 | -109.8 | -345.83 | 118 | 2.61 | 9.26 | -1.64 | -154.67 | -963.16 |
| 25Q4 (7) | 4.88 | 35.56 | -31.65 | 2.22 | 9.36 | -45.05 | 1.83 | 13.66 | -10.29 | 0.13 | 30.0 | 44.44 | 0.04 | -20.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -46.58 | 1200.0 | 1.5 | 97.37 | 1263.64 | 2.33 | 228.17 | 97.46 | 2.33 | 228.17 | 97.46 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.03 | 232.79 | 84.55 | 0.70 | 1850.0 | -23.08 | -1.02 | 66.67 | -282.14 | 115 | -1.71 | 7.48 | 3.0 | 115.83 | 60.43 |
| 25Q3 (6) | 3.6 | 75.61 | -31.43 | 2.03 | 18.02 | -39.4 | 1.61 | -13.9 | 12.59 | 0.1 | -33.33 | 11.11 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 131.74 | 3550.0 | 0.76 | 135.19 | 533.33 | 0.71 | 119.19 | 20.34 | 0.71 | 119.19 | 20.34 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.61 | 119.37 | 10.91 | -0.04 | 96.95 | -110.0 | -3.06 | 17.96 | -466.67 | 117 | -0.85 | 9.35 | 1.39 | 146.64 | 8.59 |
| 25Q2 (5) | 2.05 | -31.67 | -36.53 | 1.72 | -4.97 | -21.1 | 1.87 | 3.89 | 26.35 | 0.15 | 200.0 | 36.36 | 0.05 | 150.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | -1869.23 | 0 | -2.16 | -2260.0 | -1900.0 | -3.7 | -625.49 | -1093.55 | -3.7 | -625.49 | -1093.55 | 0 | 0 | 0 | 0.00 | 0 | 0 | -3.15 | -556.25 | -986.21 | -1.31 | -151.92 | -263.89 | -3.73 | -677.08 | -242.2 | 118 | 9.26 | 10.28 | -2.98 | -1668.42 | -905.41 |
| 25Q1 (4) | 3.0 | -57.98 | 0.0 | 1.81 | -55.2 | 0.0 | 1.8 | -11.76 | 0.0 | 0.05 | -44.44 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.1 | -9.09 | 0.0 | -0.51 | -143.22 | 0.0 | -0.51 | -143.22 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -143.64 | 0.0 | -0.52 | -157.14 | 0.0 | -0.48 | -185.71 | 0.0 | 108 | 0.93 | 0.0 | 0.19 | -89.84 | 0.0 |
| 24Q4 (3) | 7.14 | 36.0 | 0.0 | 4.04 | 20.6 | 0.0 | 2.04 | 42.66 | 0.0 | 0.09 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.11 | -8.33 | 0.0 | 1.18 | 100.0 | 0.0 | 1.18 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 1.10 | 100.0 | 0.0 | 0.91 | 127.5 | 0.0 | 0.56 | 203.7 | 0.0 | 107 | 0.0 | 0.0 | 1.87 | 46.09 | 0.0 |
| 24Q3 (2) | 5.25 | 62.54 | 0.0 | 3.35 | 53.67 | 0.0 | 1.43 | -3.38 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.59 | 290.32 | 0.0 | 0.59 | 290.32 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.55 | 289.66 | 0.0 | 0.40 | 211.11 | 0.0 | -0.54 | 50.46 | 0.0 | 107 | 0.0 | 0.0 | 1.28 | 245.95 | 0.0 |
| 24Q2 (1) | 3.23 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -1.09 | 0.0 | 0.0 | 107 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。