- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 25 | 0.0 | 8.7 | -1.13 | -63.77 | -239.51 | -0.84 | 19.23 | -310.0 | -2.16 | -107.69 | -136.8 | 1.81 | 7.74 | -8.59 | 25.76 | -0.92 | -35.37 | -0.32 | 0.0 | -500.0 | -0.28 | -64.71 | -247.37 | -21.16 | -53.67 | -352.51 | -15.47 | -49.18 | -264.05 | 1.33 | -413.13 | -265.38 |
23Q3 (19) | 25 | 0.0 | 8.7 | -0.69 | -762.5 | -132.24 | -1.04 | -550.0 | -168.42 | -1.04 | -215.15 | -120.55 | 1.68 | -5.08 | -33.07 | 26.00 | -32.03 | -51.49 | -0.32 | -700.0 | -168.09 | -0.17 | -750.0 | -134.69 | -13.77 | -856.25 | -159.64 | -10.37 | -834.23 | -152.94 | -2.25 | -346.63 | -265.00 |
23Q2 (18) | 25 | 8.7 | 8.7 | -0.08 | 69.23 | -104.97 | -0.16 | 20.0 | -113.33 | -0.33 | -26.92 | -111.3 | 1.77 | 0.57 | -23.38 | 38.25 | -6.07 | -24.7 | -0.04 | 50.0 | -110.53 | -0.02 | 66.67 | -105.41 | -1.44 | 73.77 | -107.45 | -1.11 | 67.92 | -106.9 | -5.27 | -31.43 | -65.00 |
23Q1 (17) | 23 | 0.0 | 0.0 | -0.26 | -132.1 | -119.85 | -0.20 | -150.0 | -121.74 | -0.26 | -104.43 | -119.85 | 1.76 | -11.11 | -15.79 | 40.72 | 2.16 | -21.59 | -0.08 | -200.0 | -125.81 | -0.06 | -131.58 | -120.0 | -5.49 | -165.51 | -130.37 | -3.46 | -136.69 | -124.09 | -16.12 | -97.12 | -111.84 |
22Q4 (16) | 23 | 0.0 | 0.0 | 0.81 | -62.15 | -46.0 | 0.40 | -73.68 | -71.43 | 5.87 | 16.01 | 4.45 | 1.98 | -21.12 | -10.81 | 39.86 | -25.63 | -19.85 | 0.08 | -82.98 | -80.0 | 0.19 | -61.22 | -44.12 | 8.38 | -63.71 | -52.52 | 9.43 | -51.86 | -39.24 | -6.23 | -14.61 | -23.51 |
22Q3 (15) | 23 | 0.0 | 0.0 | 2.14 | 32.92 | 51.77 | 1.52 | 26.67 | 18.75 | 5.06 | 73.29 | 22.82 | 2.51 | 8.66 | 16.2 | 53.60 | 5.51 | 2.21 | 0.47 | 23.68 | 14.63 | 0.49 | 32.43 | 53.12 | 23.09 | 19.39 | 22.04 | 19.59 | 21.83 | 30.08 | 9.59 | 27.91 | 28.55 |
22Q2 (14) | 23 | 0.0 | 0.0 | 1.61 | 22.9 | -40.59 | 1.20 | 30.43 | -58.9 | 2.92 | 122.9 | 7.75 | 2.31 | 10.53 | -40.46 | 50.80 | -2.18 | -8.19 | 0.38 | 22.58 | -50.65 | 0.37 | 23.33 | -40.32 | 19.34 | 6.97 | 12.7 | 16.08 | 11.98 | 0.12 | 2.33 | 5.11 | -1.93 |
22Q1 (13) | 23 | 0.0 | 0 | 1.31 | -12.67 | 0 | 0.92 | -34.29 | 0 | 1.31 | -76.69 | 0 | 2.09 | -5.86 | 0 | 51.93 | 4.42 | 0 | 0.31 | -22.5 | 0 | 0.3 | -11.76 | 0 | 18.08 | 2.44 | 0 | 14.36 | -7.47 | 0 | -1.54 | -3.15 | -12.46 |
21Q4 (12) | 23 | 0.0 | 4.55 | 1.50 | 6.38 | 76.47 | 1.40 | 9.37 | -20.45 | 5.62 | 36.41 | 242.68 | 2.22 | 2.78 | -38.5 | 49.73 | -5.17 | 4.81 | 0.4 | -2.44 | -24.53 | 0.34 | 6.25 | 78.95 | 17.65 | -6.71 | 133.77 | 15.52 | 3.05 | 195.62 | -20.77 | -20.79 | -23.39 |
21Q3 (11) | 23 | 0.0 | 0 | 1.41 | -47.97 | 0 | 1.28 | -56.16 | 0 | 4.12 | 52.03 | 0 | 2.16 | -44.33 | 0 | 52.44 | -5.22 | 0 | 0.41 | -46.75 | 0 | 0.32 | -48.39 | 0 | 18.92 | 10.26 | 0 | 15.06 | -6.23 | 0 | -22.16 | -23.98 | -28.08 |
21Q2 (10) | 23 | 0 | 0.0 | 2.71 | 0 | 256.58 | 2.92 | 0 | 192.0 | 2.71 | 0 | 256.58 | 3.88 | 0 | 28.48 | 55.33 | 0 | 15.42 | 0.77 | 0 | 165.52 | 0.62 | 0 | 244.44 | 17.16 | 0 | 128.19 | 16.06 | 0 | 176.42 | -50.00 | -50.00 | -50.00 |
21Q1 (9) | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | -50.00 | -50.00 | -50.00 |
20Q4 (8) | 22 | 0 | 0 | 0.85 | 0 | 0 | 1.76 | 0 | 0 | 1.64 | 0 | 0 | 3.61 | 0 | 0 | 47.45 | 0 | 0 | 0.53 | 0 | 0 | 0.19 | 0 | 0 | 7.55 | 0 | 0 | 5.25 | 0 | 0 | -50.00 | -50.00 | -50.00 |
20Q3 (7) | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | -50.00 | -50.00 | -50.00 |
20Q2 (6) | 23 | 0 | 0 | 0.76 | 0 | 0 | 1.00 | 0 | 0 | 0.76 | 0 | 0 | 3.02 | 0 | 0 | 47.94 | 0 | 0 | 0.29 | 0 | 0 | 0.18 | 0 | 0 | 7.52 | 0 | 0 | 5.81 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 0.69 | 19.9 | 11.21 | 1.88 | 6.78 | 1.88 | N/A | - | ||
2024/2 | 0.58 | -6.59 | -14.24 | 1.19 | 4.37 | 1.82 | N/A | - | ||
2024/1 | 0.62 | -0.81 | 30.91 | 0.62 | 30.91 | 1.87 | N/A | - | ||
2023/12 | 0.62 | -1.39 | -3.36 | 7.03 | -20.87 | 1.81 | 0.0 | - | ||
2023/11 | 0.63 | 14.25 | -10.4 | 6.41 | -22.24 | 1.81 | 0.0 | - | ||
2023/10 | 0.55 | -11.91 | -12.05 | 5.78 | -23.34 | 1.7 | 0.0 | - | ||
2023/9 | 0.63 | 19.59 | -26.74 | 5.22 | -24.37 | 1.68 | 0.0 | - | ||
2023/8 | 0.52 | -1.53 | -34.76 | 4.6 | -24.03 | 1.58 | 0.0 | - | ||
2023/7 | 0.53 | 2.5 | -37.31 | 4.07 | -22.39 | 1.65 | 0.0 | - | ||
2023/6 | 0.52 | -13.75 | -38.44 | 3.54 | -19.51 | 1.77 | 0.0 | - | ||
2023/5 | 0.6 | -7.81 | -16.48 | 3.02 | -15.01 | 1.88 | 0.0 | - | ||
2023/4 | 0.65 | 5.11 | -11.94 | 2.42 | -14.64 | 1.95 | 0.0 | - | ||
2023/3 | 0.62 | -7.54 | -12.88 | 1.76 | -15.59 | 1.76 | 0.0 | - | ||
2023/2 | 0.67 | 42.59 | 2.44 | 1.14 | -17.0 | 1.79 | 0.0 | - | ||
2023/1 | 0.47 | -26.78 | -34.68 | 0.47 | -34.68 | 1.82 | 0.0 | - | ||
2022/12 | 0.64 | -8.58 | -4.21 | 8.88 | 7.65 | 1.98 | 0.0 | - | ||
2022/11 | 0.7 | 12.15 | -10.26 | 8.24 | 8.7 | 2.19 | 0.0 | - | ||
2022/10 | 0.63 | -26.62 | -17.64 | 7.53 | 10.89 | 2.29 | 0.0 | - | ||
2022/9 | 0.86 | 6.49 | 14.92 | 6.91 | 14.5 | 2.51 | 0.0 | - | ||
2022/8 | 0.8 | -5.39 | 13.7 | 6.05 | 14.44 | 2.5 | 0.0 | - | ||
2022/7 | 0.85 | 0.65 | 20.65 | 5.25 | 14.55 | 2.41 | 0.0 | - | ||
2022/6 | 0.84 | 17.02 | 18.97 | 4.4 | 13.45 | 2.31 | 0.0 | - | ||
2022/5 | 0.72 | -2.8 | 13.26 | 3.55 | 12.21 | 2.18 | 0.0 | - | ||
2022/4 | 0.74 | 4.0 | 12.3 | 2.83 | 11.95 | 2.11 | 0.0 | - | ||
2022/3 | 0.71 | 8.72 | 10.14 | 2.09 | 11.82 | 2.09 | 0.0 | - | ||
2022/2 | 0.66 | -9.09 | 5.84 | 1.38 | 12.71 | 2.05 | 0.0 | - | ||
2022/1 | 0.72 | 7.38 | 19.78 | 0.72 | 19.78 | 2.18 | 0.0 | - | ||
2021/12 | 0.67 | -14.39 | 41.26 | 8.25 | 24.48 | 2.22 | 0.0 | - | ||
2021/11 | 0.79 | 3.02 | 25.42 | 7.58 | 23.18 | 2.29 | 0.0 | - | ||
2021/10 | 0.76 | 2.25 | 29.78 | 6.79 | 22.92 | 2.21 | 0.0 | - | ||
2021/9 | 0.75 | 5.51 | 14.95 | 6.03 | 22.11 | 2.16 | 0.0 | - | ||
2021/8 | 0.71 | 0.34 | 14.74 | 5.29 | 23.19 | 2.12 | 0.0 | - | ||
2021/7 | 0.7 | -0.69 | 6.92 | 4.58 | 24.61 | 0.0 | N/A | - | ||
2021/6 | 0.71 | 0.0 | 24.2 | 3.88 | 28.45 | 0.0 | N/A | - | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 25 | 8.7 | -2.16 | 0 | -2.20 | 0 | 7.03 | -20.83 | 32.73 | -33.77 | -0.76 | 0 | -0.74 | 0 | -0.53 | 0 |
2022 (9) | 23 | 0.0 | 5.84 | 4.66 | 4.08 | -27.66 | 8.88 | 7.64 | 49.42 | -6.88 | 1.24 | -21.52 | 1.57 | 7.53 | 1.35 | 4.65 |
2021 (8) | 23 | 4.55 | 5.58 | 242.33 | 5.64 | 107.35 | 8.25 | 24.43 | 53.07 | 11.33 | 1.58 | 92.68 | 1.46 | 192.0 | 1.29 | 258.33 |
2020 (7) | 22 | -4.35 | 1.63 | 0 | 2.72 | 33.33 | 6.63 | 10.87 | 47.67 | 1.43 | 0.82 | 41.38 | 0.5 | 2.04 | 0.36 | -14.29 |
2019 (6) | 23 | 0 | 0.00 | 0 | 2.04 | 0 | 5.98 | 0 | 47.00 | 0 | 0.58 | 0 | 0.49 | 0 | 0.42 | 0 |