損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)37.46-10.9830.59-13.344.6-23.330.22144.4400000.1455.56000.13-48.0-0.020000.06-89.470.71-37.172.9855.212.3841.670.6150.020.2463.494.3734.463.09202.940.000545.883.8848.66
2022 (9)42.080.7735.35.066.02.740.09125.00.020000.09-43.75000.25177.78-0.020000.5701.13232.351.92-27.821.68-20.750.24-55.5612.38-38.623.25-31.01.02-69.090.0005113.332.61-21.39
2021 (8)41.7641.4233.644.455.8440.380.04-63.64000.01-50.00.166.67000.09200.0-0.01000-0.0800.34-29.172.662.312.1210.420.54-21.7420.17-23.664.71-87.433.3023.60.00045800.03.322.15
2020 (7)29.53-14.4623.26-15.944.16-12.610.11-21.43000.02100.00.1525.0000.030.00000-0.1300.48-11.112.6-0.761.92-2.540.696.1526.426.1537.48-4.82.670.750.00050.03.25-0.31
2019 (6)34.52-13.9227.67-19.074.761.280.1416.670.02100.00.0100.1250.0000.03-50.00000-0.0700.5425.582.6259.761.9761.480.6554.7624.89-2.6639.3761.422.6581.510.00050.03.2644.89
2018 (5)40.1034.1904.700.1200.010000.080000.060-0.010000.1400.4301.6401.2200.42025.57024.3901.4600.000502.250
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.18-0.7816.218.06-2.1815.141.311.550.770.07133.3340.00000000.03-25.000000.04-20.0-33.33000000-0.17-950.0-13.330.04-78.95200.00.85-7.6197.670.69-2.8227.780.17-22.73241.6719.63-16.5401.27-3.0519.811.2025.012.154.4140.4534.45540.05.881.11-5.13141.3
23Q3 (19)10.2618.34-16.388.2417.38-19.841.2935.79-13.420.03-62.550.00000000.0433.33300.00000.05150.025.00100.0100.00000.02-91.67-93.550.19-48.65-56.820.92-14.81-2.130.71-17.4416.390.220.0-33.3323.5216.03-33.481.31-17.6116.960.965.49209.683.1471.5838.94540.00.01.17-10.00.86
23Q2 (18)8.673.83-26.157.02-3.44-28.510.95-9.52-48.090.08100.0700.000-100.00000.03-25.0-25.00000.020.0-83.33-0.010.000000.24700.0-45.450.37236.36-44.781.08730.7744.00.86561.5440.980.22057.1420.272056.389.981.59562.534.750.912175.0927.271.83662.567.89540.03.851.3348.2830.0
23Q1 (17)8.35-4.68-10.317.273.86-11.231.05-19.23-23.360.04-20.0300.000-100.00000.0400.00000.02-66.67-33.33-0.0100000-0.0473.33-33.330.11375.0120.00.13-69.77165.00.13-75.93244.440100.0100.00.94000.24-77.36226.320.04-96.26115.380.24-92.68226.32545.8820.00.29-36.963000.0
22Q4 (16)8.76-28.61-21.657.0-31.91-24.971.3-12.75-19.750.05150.0400.00000000-100.0-100.00000.0650.0100.00100.00000-0.15-148.39-25.0-0.04-109.0900.43-54.2686.960.54-11.48170.0-0.12-136.36-500.00.00-100.0-100.01.06-5.36135.561.07245.16189.193.2845.13-30.3651-5.5613.330.46-60.3417.95
22Q3 (15)12.274.5111.8510.284.6818.31.49-18.584.20.02100.0100.00-100.000000.01-75.0-75.00000.04-66.6733.33-0.01000000.31-29.55416.670.44-34.33158.820.9425.33-8.740.610.0-20.780.33135.7126.9235.3691.8639.871.12-5.08-34.50.31381.82-72.072.26107.34-46.95543.8520.01.1616.0-3.33
22Q2 (14)11.7426.19.829.8219.918.741.8333.5821.190.010.00.00.010.000000.040.00.00000.12300.0500.00000000.441566.671566.670.671240.0644.440.75475.0-25.00.61777.78-31.460.14227.2727.2718.43067.71.18721.05-40.4-0.1157.69-107.431.09673.68-57.255215.5615.561.010100.0-14.53
22Q1 (13)9.31-16.734.378.19-12.2212.041.37-15.437.030.010.00.00.01000000.040.00.00000.030.0200.0000000-0.0375.0-400.00.050-28.57-0.2-186.96-150.0-0.09-145.0-134.62-0.11-466.67-178.570.00-100.0-100.0-0.19-142.22-132.76-0.26-170.27-174.29-0.19-104.03-132.76450.00.0-0.01-102.56-101.75
21Q4 (12)11.181.9115.739.337.3625.231.6213.2918.250.010.0-80.00000000.040.00.00000.030.050.0000000-0.12-300.00.00-100.0-100.00.23-77.67-73.560.2-74.03-67.210.03-88.46-88.4611.17-55.81-62.920.45-73.68-96.220.37-66.67-65.424.7110.56-87.43450.0800.00.39-67.5-62.14
21Q3 (11)10.972.629.488.695.0810.01.43-5.340.20.010.0-66.670000000.040.00.00000.0350.000000000.06300.0250.00.1788.8970.01.033.0-14.880.77-13.48-22.220.26136.3618.1825.28130.0340.211.71-13.64-91.351.11-25.0-32.734.2667.06-83.71450.0800.01.22.56-12.41
21Q2 (10)10.6919.848.538.2713.134.681.5117.97-14.690.010.0-66.6700000-100.00.040.0-50.00000.02100.0100.000-100.0000-0.03-400.0-200.00.0928.57-74.291.0150.088.680.89242.31178.120.11-21.43-47.6210.99-68.7-72.181.98241.38-68.971.48322.862566.672.55339.66-60.03450.0800.01.17105.2637.65
21Q1 (9)8.92-7.6607.31-1.8801.28-6.5700.01-80.000000000.040.000000.01-50.000000000.01108.3300.07133.3300.4-54.0200.26-57.3800.14-46.15035.1116.5700.58-95.1200.35-67.2900.58-98.45045800.000.57-44.660
20Q4 (8)9.66-3.5907.45-5.701.3734.3100.0566.6700000000.040.000000.0200000000-0.12-200.000.03-70.000.87-28.100.61-38.3800.2618.18030.1267.05011.89-39.8601.07-35.15037.4843.33050.001.03-24.820
20Q3 (7)10.021.7307.90.001.02-42.3700.030.000000-100.000.04-50.000000-100.000-100.00000-0.04-233.3300.1-71.4301.21128.300.99209.3800.224.76018.03-54.37019.77209.8701.652850.0026.15309.87050.001.3761.180
20Q2 (6)9.85007.9001.77000.03000000.01000.08000000.01000.01000000.03000.35000.53000.32000.210039.51006.3800-0.06006.38005000.8500

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。