損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)102.651.3876.41-3.4414.9313.540.69102.940.1157.140.0350.000000.17-52.780.010.0000.0100.77381.2512.0732.359.6641.642.355.3819.50-20.183.6141.573.3333.730.0002670.016.7123.41
2022 (9)101.252.3879.139.7513.15-8.870.3436.00.07-41.670.020.000000.3671.430.01-50.000-0.4500.16-68.09.12-29.146.82-35.782.232.7624.4345.242.55-39.722.49-34.30.0002676.3713.54-21.32
2021 (8)98.9-2.5472.14.3114.43-14.620.25150.00.12-57.140.02-33.3300000.21-19.230.0200.02-99.440.19-61.220.5-75.6112.87-26.510.62-28.582.17-13.216.8217.624.23-30.543.79-21.040.0002513.2917.21-22.96
2020 (7)101.48-3.869.12-15.5816.96.830.1-56.520.28-31.710.030.000000.2623.81-1.3503.5700.4902.05017.51162.9114.87219.782.535.1414.30-48.526.09217.194.80122.220.0002430.4122.3483.72
2019 (6)105.49-10.0681.88-17.415.824.080.239.520.41-12.770.03000000.21-43.240.01000-0.450-1.1206.66179.834.65190.621.85218.9727.7814.321.92174.292.16163.410.0002426.6112.1662.78
2018 (5)117.298.9399.1310.9315.2-12.290.210.00.47-11.320000000.37105.56-0.01000-0.560-0.5802.38128.851.6207.690.5828.8924.30-43.780.7000.82382.350.0002272.257.4715.28
2017 (4)107.67089.36017.3300.2100.5300000000.180-0.020000.2800.0601.0400.5200.45043.2200.0000.1700.00022206.480
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)27.095.24-1.119.636.92-12.293.67-4.439.230.211.1153.850.0433.33100.00.010.00.00000000.04-20.0-66.670.010000000100.00.224.7615.794.027.2118.483.2810.81154.260.73-5.1937.7418.19-11.18-36.931.2310.81156.251.1511.65180.493.6251.4641.962670.00.05.246.9476.43
23Q3 (19)25.743.292.7518.36-1.61-8.73.842.423.870.1812.5125.00.0350.0200.00.010.00.00000000.0525.0-50.00000000-100.0-100.00.2116.6723.533.7539.4186.572.9631.5696.030.7779.0763.8320.4829.21-12.031.1132.1498.211.0332.05106.02.3986.7215.462670.00.04.928.2757.56
23Q2 (18)24.920.082.1718.66-5.57-0.373.751.926.690.166.67128.570.020.0100.00.010.00.00000000.040.0-63.640000000.010102.130.1820.0158.062.6967.0813.032.2592.3130.060.430.0-31.7515.85-40.48-40.460.8490.9129.230.78105.262.631.28190.91-14.672670.00.03.8238.919.77
23Q1 (17)24.9-9.091.9719.76-11.7110.333.689.52-1.080.1515.38150.00.020.00.00.010.00.00000000.04-66.6733.330000000100.0-100.00.15-21.0536.361.61-12.5-44.291.17-9.3-48.680.43-18.87-28.3326.63-7.6629.270.44-8.33-48.840.38-7.32-53.090.44-82.75-48.842670.00.02.75-7.41-30.9
22Q4 (16)27.399.343.6322.3811.2910.633.368.39-5.350.1362.5116.670.02100.0-33.330.010.00.00000000.1220.0300.0000000-0.03-400.0-121.430.1911.760.01.84-8.46-35.441.29-14.57-43.910.5312.771.9228.8423.8856.740.48-14.29-47.830.41-18.0-48.12.5523.19-39.862670.06.372.97-4.5-24.62
22Q3 (15)25.052.7112.3320.117.3717.533.14.73-6.060.0814.2933.330.010.0-66.670.010.00.00000000.1-9.09-9.0900-100.000-100.00.01102.13133.330.17154.8454.552.01-15.550.51.51-12.72-3.820.47-25.414.6323.28-12.5512.790.56-13.85-12.50.50-34.21-9.092.0738.0-38.942670.08.543.11-10.630.32
22Q2 (14)24.39-0.120.4518.734.587.892.96-20.43-13.70.0716.6740.00.01-50.0-66.670.010.00.00000000.11266.67175.0000000-0.47-1275.0-435.71-0.31-381.82-255.02.38-17.65-35.51.73-24.12-43.090.635.01.6126.6229.2258.360.65-24.42-47.580.76-6.17-28.31.5074.42-45.652670.08.983.48-12.56-26.89
22Q1 (13)24.42-7.6-5.6817.91-11.472.933.724.79-10.580.060.0-14.290.02-33.33-50.00.010.00.00000000.030.00.00000000.04-71.43166.670.11-42.1102.891.4-33.412.28-0.87-38.540.615.38-1.6420.6011.9646.720.86-6.52-43.420.812.53-41.730.86-79.72-43.422676.378.983.981.02-26.57
21Q4 (12)26.4318.52-1.7520.2318.2310.013.557.58-27.10.060.0200.00.030.0-40.00.010.00.00000000.03-72.73-50.00-100.000-100.0-100.00.14566.67-65.00.1972.73-50.02.8542.5-29.12.346.5-33.720.5226.830.018.40-10.8541.650.9243.75-35.660.7943.64-31.94.2425.07-30.722512.033.293.9427.1-23.2
21Q3 (11)22.3-8.15-8.6817.11-1.442.333.3-3.79-19.320.0620.0200.00.030.0-57.140.010.00.00000000.11175.0450.00.020101.490.020-99.44-0.03-121.43-106.980.11-45.0-94.52.0-45.8-64.351.57-48.36-68.540.41-33.87-31.6720.6422.7892.90.64-48.39-68.630.55-48.11-50.893.3922.83-27.12460.410.413.1-34.87-54.21
21Q2 (10)24.28-6.22-4.9317.36-0.231.173.43-17.55-10.910.05-28.5766.670.03-25.0-57.140.010.00.00000000.0433.33-50.00000000.14333.33207.690.20266.673.69-14.98-16.143.04-18.06-16.480.621.64-16.2216.8119.730.01.24-18.42-17.331.06-23.74-24.822.7681.584.152450.01.244.76-12.18-16.05
21Q1 (9)25.89-3.75017.4-5.3804.16-14.5800.07250.000.04-20.000.010.000000000.03-50.000000-100.00-0.06-115.000-100.004.347.9603.716.9200.6117.31014.048.0801.526.2901.3919.8301.52-75.1602450.8205.425.650
20Q4 (8)26.910.16018.399.9904.8719.0700.020.000.05-28.5700.010.000000000.06200.000100.000.01-99.7200.4-6.9800.38-81.004.02-28.3403.47-30.4600.52-13.33012.9921.401.43-29.901.163.5706.1231.610243-0.8205.13-24.220
20Q3 (7)24.42-4.39016.72-2.5604.096.2300.02-33.3300.070.000.010.000000000.02-75.00-1.34003.56000.43430.7702.01766.6705.6127.504.9937.0900.6-18.92010.70-36.3502.0436.001.12-20.5704.6575.4702451.2406.7719.40
20Q2 (6)25.540017.16003.85000.03000.07000.01000000000.0800000000-0.1300-0.12004.4003.64000.740016.81001.50001.41002.6500242005.6700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。