損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)440.23-42.14387.31-4.3992.6-2.0917.8180.318.0994.942.37-14.440000000000-0.83010.765.89-20.860-16.440-4.4200.000-0.400-0.6700.00040638.9652.9-84.58
2022 (9)760.8715.95405.086.4994.5821.766.351170.04.15-12.262.7718.88000000000012.2606.450269.7340.37216.3534.4553.3870.9819.7921.785.3220.635.1723.680.000372913.93343.0131.18
2021 (8)656.2343.64380.389.6477.6842.270.578.574.73-8.512.3323.280000000000-2.130-8.760192.15300.4160.92322.8131.22214.416.25-21.424.41264.464.18257.260.00032735.41261.49128.26
2020 (7)456.8527.27346.925.4654.63.570.28-55.565.171.371.89148.680000000000-3.160-9.45047.99038.0609.933446.4320.6801.2101.1700.000310510.03114.56270.98
2019 (6)358.97-28.08328.96-5.0252.72-20.750.63-31.525.1-0.780.7600000000000-0.680-5.160-26.150-14.800.28-98.380.000-0.520-0.2400.0002822535.5930.88-76.89
2018 (5)499.14700.29346.34591.4466.52624.620.921214.295.144572.7300000.0100000001.660-2.47086.41309.469.8665.7117.255848.2819.97316.042.1363.850.30100.00.0004440.0133.651151.4
2017 (4)62.375.3550.099.039.189.160.0740.00.1137.5000000000000-0.570-0.1806.13-5.265.95-8.320.2904.8001.3000.15-16.670.00044477.610.68-1.84
2016 (3)59.2045.9408.4100.0500.08000000.0300000-0.440-0.290-0.6906.4706.490-0.0100.0000.0000.1800.000250010.880
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)111.617.3-22.29108.214.5515.6225.11-0.412.555.0518.5430.152.7316.17150.460.56-8.2-13.85000000000000000-7.64-208.06-22.83-4.31-143.4-7.21-24.48-489.88-201.7-21.14-534.83-210.1-3.34-312.35-168.440.000-100.0-0.52-550.0-201.96-0.41-24.24-171.93-0.40-433.33-106.94063-0.28.96-5.36-137.27-112.66
23Q3 (19)104.02-5.51-45.7894.463.16-8.2325.217.46-1.914.26-14.63173.082.3535.84137.370.611.67-14.080000000000000007.07188.57-44.429.9364.68-7.02-4.15-177.43-105.57-3.33-153.97-105.49-0.810.0-105.850.000-100.0-0.08-153.33-104.97-0.330-126.830.12-40.0-97.7840710.17.9314.38-38.55-84.53
23Q2 (18)110.09-3.85-49.5791.57-1.61-14.1523.4624.65-3.544.9942.57692.061.7334.1167.960.6-1.64-15.490000000000000002.45190.74-23.916.03741.494925.05.36123.33-93.936.17229.95-91.21-0.81-252.83-104.50.00-100.0-100.00.15200.0-92.310.00-100.0-100.00.20300.0-94.7440670.7413.1323.414.26-78.07
23Q1 (17)114.5-20.28-44.7193.07-0.54-8.6718.82-15.64-15.423.5-9.791150.01.2918.3524.040.61-6.15-12.86000000000000000-2.756.59-206.3-0.9476.62-176.472.4-90.03-97.11.87-90.26-97.180.53-89.14-96.8122.139.2310.260.05-90.2-97.30.07-87.72-95.730.05-99.14-97.340378.2612.8320.48-51.64-79.73
22Q4 (16)143.62-25.14-27.3193.58-9.08-8.1322.31-13.197.163.88148.721285.711.0910.14.810.65-8.450.0000000000000000-6.22-148.9-2861.9-4.02-137.64-157.6924.07-67.71-67.419.2-68.37-69.034.88-64.77-58.7520.269.126.390.51-68.32-73.020.57-53.66-63.465.807.4117.893729-1.1413.9342.35-54.44-53.75
22Q3 (15)191.84-12.1310.95102.93-3.55.3525.75.6725.181.56147.621318.180.99-3.88-8.330.710.020.3400000000000000012.72295.03010.688800.0775.9574.55-15.5240.060.71-13.5637.4213.85-23.1452.718.57-9.068.981.61-17.4423.851.23-28.98.855.4042.1175.937724.9210.7892.95-12.8931.99
22Q2 (14)218.325.4342.37106.664.6614.9624.329.320.520.63125.0800.01.03-0.96-13.450.711.4331.480000000000000003.2226.77335.040.12135.29104.188.256.52124.3370.236.06108.6518.028.36217.8120.421.7441.611.955.4182.241.735.4992.223.80105.41117.1435950.4813.95106.75.6288.95
22Q1 (13)207.084.8156.42101.910.0515.7522.256.8737.770.280.0600.01.040.0-27.270.77.6927.270000000000000002.541309.52561.82-0.3478.2187.3182.8512.2222.1266.226.81214.1416.6340.57257.6320.0725.211.131.85-2.12172.061.645.13182.761.85-62.4172.0635789.3215.23101.0210.33134.71
21Q4 (12)197.5814.2766.41101.864.2615.5320.821.4142.60.28154.55600.01.04-3.7-14.050.6510.1722.64000000000000000-0.21088.07-1.561.2752.4473.8438.67438.5862.040.33472.4811.8330.43310.7616.03-5.93-23.741.8945.38440.01.5638.05345.714.9260.26300.03273-3.885.4191.5630.02198.63
21Q3 (11)172.9112.7649.2797.75.37.8720.531.7346.640.1157.14120.01.08-9.24-21.740.599.269.260000000000000000100.0100.0-1.5846.0847.8553.2535.36503.7444.1831.25532.959.0759.96392.9317.0418.17-18.231.3021.5490.911.1325.56352.03.0775.43248.8634057.929.6670.4224.7172.31
21Q2 (10)153.3515.8333.1792.785.383.2420.1824.9549.930.0775.0-22.221.19-16.78-8.460.54-1.8212.5000000000000000-1.37-149.09-110.77-2.93-9.33-29.0739.3452.95296.9733.6659.68327.75.6721.94176.5914.42-20.16-30.141.0757.35328.00.9055.17260.01.75157.35169.2331551.611.6156.4731.2111.74
21Q1 (9)132.3911.51088.04-0.15016.1510.6200.040.001.4318.1800.553.770000000000000000-0.5568.750-2.6818.29025.7287.6021.0894.6404.6561.46018.06-14.0800.6894.2900.5865.7100.68-44.72031050.0043.0440.380
20Q4 (8)118.732.49088.17-2.65014.64.2900.04-20.001.21-12.3200.53-1.850000000000000000-1.76-45.450-3.28-8.25013.7155.44010.8355.1602.8856.52021.020.8600.3559.0900.3540.001.2339.77031050.0030.6618.560
20Q3 (7)115.840.6090.570.78014.04.0100.05-44.4401.386.1500.5412.50000000000000000-1.21-86.150-3.03-33.4808.82-11.006.98-11.3101.84-10.24020.840.9700.22-12.000.250.000.8835.38031050.0025.86-3.040
20Q2 (6)115.150089.870013.46000.09001.3000.4800000000000000000-0.6500-2.27009.91007.87002.050020.64000.25000.25000.650031050026.6700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。