- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 60.08 | 15.43 | 49.75 | 47.91 | 14.48 | 49.58 | 12.16 | 19.22 | 50.31 | 20.25 | 3.37 | 0.45 | 6.13 | 37.14 | 102.31 | 10.20 | 18.88 | 35.1 | 1.03 | -20.16 | -24.26 | 7.16 | 24.31 | 63.1 | 5.36 | 15.27 | 57.65 | 2.71 | 14.35 | 56.65 | 2.19 | 28.82 | 112.62 | 2.71 | -66.75 | 56.65 |
| 24Q4 (19) | 52.05 | 21.27 | 29.25 | 41.85 | 25.22 | 27.94 | 10.2 | 7.48 | 34.92 | 19.59 | -11.44 | 4.31 | 4.47 | 13.45 | 103.18 | 8.58 | -6.54 | 57.43 | 1.29 | 193.18 | 248.65 | 5.76 | 31.51 | 124.12 | 4.65 | 35.17 | 178.44 | 2.37 | 34.66 | 178.82 | 1.70 | 11.84 | 157.58 | 8.15 | 41.0 | 193.17 |
| 24Q3 (18) | 42.92 | -13.05 | 45.44 | 33.42 | -14.24 | 35.52 | 9.49 | -8.66 | 95.67 | 22.12 | 5.08 | 34.55 | 3.94 | -15.09 | 2217.65 | 9.18 | -2.34 | 1539.29 | 0.44 | -59.26 | -60.71 | 4.38 | -23.43 | 239.53 | 3.44 | -23.39 | 319.51 | 1.76 | -23.14 | 319.05 | 1.52 | -11.63 | 1113.33 | 5.78 | 43.78 | 199.48 |
| 24Q2 (17) | 49.36 | 23.03 | 27.78 | 38.97 | 21.67 | 21.52 | 10.39 | 28.43 | 58.38 | 21.05 | 4.41 | 23.97 | 4.64 | 53.14 | 125.24 | 9.40 | 24.5 | 76.36 | 1.08 | -20.59 | -2.7 | 5.72 | 30.3 | 80.44 | 4.49 | 32.06 | 79.6 | 2.29 | 32.37 | 78.91 | 1.72 | 66.99 | 145.71 | 4.02 | 132.37 | 166.23 |
| 24Q1 (16) | 40.12 | -0.37 | 19.19 | 32.03 | -2.08 | 10.56 | 8.09 | 7.01 | 72.49 | 20.16 | 7.35 | 44.72 | 3.03 | 37.73 | 697.37 | 7.55 | 38.53 | 574.11 | 1.36 | 267.57 | 466.67 | 4.39 | 70.82 | 608.06 | 3.4 | 103.59 | 639.13 | 1.73 | 103.53 | 652.17 | 1.03 | 56.06 | 836.36 | 1.73 | -37.77 | 652.17 |
| 23Q4 (15) | 40.27 | 36.46 | -15.7 | 32.71 | 32.64 | -10.53 | 7.56 | 55.88 | -32.56 | 18.78 | 14.23 | -19.98 | 2.2 | 1194.12 | -62.71 | 5.45 | 873.21 | -55.87 | 0.37 | -66.96 | 150.0 | 2.57 | 99.22 | -50.29 | 1.67 | 103.66 | -51.87 | 0.85 | 102.38 | -51.98 | 0.66 | 540.0 | -69.01 | 2.78 | 44.04 | -69.85 |
| 23Q3 (14) | 29.51 | -23.61 | -43.46 | 24.66 | -23.11 | -37.36 | 4.85 | -26.07 | -62.17 | 16.44 | -3.18 | -33.09 | 0.17 | -91.75 | -97.64 | 0.56 | -89.49 | -95.94 | 1.12 | 0.9 | -12.5 | 1.29 | -59.31 | -84.81 | 0.82 | -67.2 | -87.56 | 0.42 | -67.19 | -87.5 | -0.15 | -121.43 | -105.6 | 1.93 | 27.81 | -74.09 |
| 23Q2 (13) | 38.63 | 14.77 | -18.83 | 32.07 | 10.7 | -14.3 | 6.56 | 39.87 | -35.5 | 16.98 | 21.9 | -20.58 | 2.06 | 442.11 | -60.0 | 5.33 | 375.89 | -50.78 | 1.11 | 362.5 | 455.0 | 3.17 | 411.29 | -40.75 | 2.5 | 443.48 | -44.81 | 1.28 | 456.52 | -44.59 | 0.70 | 536.36 | -68.04 | 1.51 | 556.52 | -63.08 |
| 23Q1 (12) | 33.66 | -29.54 | -10.69 | 28.97 | -20.76 | -0.31 | 4.69 | -58.16 | -45.72 | 13.93 | -40.65 | -39.2 | 0.38 | -93.56 | -91.1 | 1.12 | -90.93 | -90.12 | 0.24 | 132.43 | -33.33 | 0.62 | -88.01 | -86.64 | 0.46 | -86.74 | -86.86 | 0.23 | -87.01 | -87.08 | 0.11 | -94.84 | -93.08 | 0.23 | -97.51 | -87.08 |
| 22Q4 (11) | 47.77 | -8.47 | 65.93 | 36.56 | -7.14 | 58.2 | 11.21 | -12.56 | 97.36 | 23.47 | -4.48 | 19.02 | 5.9 | -18.06 | 218.92 | 12.35 | -10.51 | 92.37 | -0.74 | -157.81 | -922.22 | 5.17 | -39.1 | 167.88 | 3.47 | -47.34 | 139.31 | 1.77 | -47.32 | 129.87 | 2.13 | -20.52 | 208.7 | 9.22 | 23.76 | 169.59 |
| 22Q3 (10) | 52.19 | 9.67 | 200.29 | 39.37 | 5.21 | 137.03 | 12.82 | 26.06 | 1564.94 | 24.57 | 14.92 | 454.63 | 7.2 | 39.81 | 398.76 | 13.80 | 27.42 | 199.5 | 1.28 | 540.0 | 75.34 | 8.49 | 58.69 | 608.38 | 6.59 | 45.47 | 536.42 | 3.36 | 45.45 | 536.36 | 2.68 | 22.37 | 337.17 | 7.45 | 82.15 | 177.99 |
| 22Q2 (9) | 47.59 | 26.27 | 18.59 | 37.42 | 28.77 | 22.89 | 10.17 | 17.71 | 5.06 | 21.38 | -6.68 | -11.36 | 5.15 | 20.61 | 8.42 | 10.83 | -4.5 | -8.45 | 0.2 | -44.44 | 766.67 | 5.35 | 15.3 | 13.35 | 4.53 | 29.43 | 25.14 | 2.31 | 29.78 | 22.22 | 2.19 | 37.74 | 19.02 | 4.09 | 129.78 | 14.57 |
| 22Q1 (8) | 37.69 | 30.91 | 1.67 | 29.06 | 25.75 | 0.76 | 8.64 | 52.11 | 5.11 | 22.91 | 16.18 | 3.29 | 4.27 | 130.81 | 13.26 | 11.34 | 76.64 | 11.5 | 0.36 | 300.0 | 427.27 | 4.64 | 140.41 | 26.78 | 3.5 | 141.38 | 19.86 | 1.78 | 131.17 | 6.59 | 1.59 | 130.43 | 3.92 | 1.78 | -47.95 | 6.59 |
| 21Q4 (7) | 28.79 | 65.65 | -14.62 | 23.11 | 39.13 | -12.5 | 5.68 | 637.66 | -22.4 | 19.72 | 345.15 | -9.08 | 1.85 | 176.76 | -37.5 | 6.42 | 146.29 | -26.8 | 0.09 | -87.67 | 228.57 | 1.93 | 215.57 | -32.99 | 1.45 | 196.03 | -40.82 | 0.77 | 200.0 | -45.39 | 0.69 | 161.06 | -45.67 | 3.42 | 27.61 | 45.53 |
| 21Q3 (6) | 17.38 | -56.69 | -14.38 | 16.61 | -45.45 | -6.79 | 0.77 | -92.05 | -68.83 | 4.43 | -81.63 | -63.63 | -2.41 | -150.74 | -121.1 | -13.87 | -217.24 | -158.29 | 0.73 | 2533.33 | 173.74 | -1.67 | -135.38 | 19.71 | -1.51 | -141.71 | 14.69 | -0.77 | -140.74 | 24.51 | -1.13 | -161.41 | -189.74 | 2.68 | -24.93 | 185.11 |
| 21Q2 (5) | 40.13 | 8.25 | -4.22 | 30.45 | 5.58 | -9.62 | 9.68 | 17.76 | 17.9 | 24.12 | 8.75 | 23.19 | 4.75 | 25.99 | 24.35 | 11.83 | 16.32 | 29.86 | -0.03 | 72.73 | 95.77 | 4.72 | 28.96 | 51.77 | 3.62 | 23.97 | 63.8 | 1.89 | 13.17 | 48.82 | 1.84 | 20.26 | 25.17 | 3.57 | 113.77 | 82.14 |
| 21Q1 (4) | 37.07 | 9.93 | 0.0 | 28.84 | 9.2 | 0.0 | 8.22 | 12.3 | 0.0 | 22.18 | 2.26 | 0.0 | 3.77 | 27.36 | 0.0 | 10.17 | 15.96 | 0.0 | -0.11 | -57.14 | 0.0 | 3.66 | 27.08 | 0.0 | 2.92 | 19.18 | 0.0 | 1.67 | 18.44 | 0.0 | 1.53 | 20.47 | 0.0 | 1.67 | -28.94 | 0.0 |
| 20Q4 (3) | 33.72 | 66.11 | 0.0 | 26.41 | 48.2 | 0.0 | 7.32 | 196.36 | 0.0 | 21.69 | 78.08 | 0.0 | 2.96 | 371.56 | 0.0 | 8.77 | 263.31 | 0.0 | -0.07 | 92.93 | 0.0 | 2.88 | 238.46 | 0.0 | 2.45 | 238.42 | 0.0 | 1.41 | 238.24 | 0.0 | 1.27 | 425.64 | 0.0 | 2.35 | 150.0 | 0.0 |
| 20Q3 (2) | 20.3 | -51.55 | 0.0 | 17.82 | -47.11 | 0.0 | 2.47 | -69.91 | 0.0 | 12.18 | -37.79 | 0.0 | -1.09 | -128.53 | 0.0 | -5.37 | -158.95 | 0.0 | -0.99 | -39.44 | 0.0 | -2.08 | -166.88 | 0.0 | -1.77 | -180.09 | 0.0 | -1.02 | -180.31 | 0.0 | -0.39 | -126.53 | 0.0 | 0.94 | -52.04 | 0.0 |
| 20Q2 (1) | 41.9 | 0.0 | 0.0 | 33.69 | 0.0 | 0.0 | 8.21 | 0.0 | 0.0 | 19.58 | 0.0 | 0.0 | 3.82 | 0.0 | 0.0 | 9.11 | 0.0 | 0.0 | -0.71 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 |
