損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)46.53-8.6936.13-11.036.529.210.1623.080.02100.0000.040.0000.04-66.670000-0.0200.3-34.784.18-13.642.8-18.841.38-0.7232.9714.764.23-18.653.79-16.340.000660.04.73-11.92
2022 (9)50.9623.2140.6124.925.9710.760.138.330.010.0000.0433.33000.12140.000000.0600.46119.054.8431.883.4548.711.393.7328.73-21.555.2048.154.5341.560.000660.05.3728.16
2021 (8)41.3632.6932.5141.785.3914.680.1220.00.01-80.0000.030.0000.050.0-0.01000-0.1100.21-8.73.67-2.912.328.921.34-18.7936.62-15.933.512.933.2011.110.000666.454.19-3.9
2020 (7)31.17-26.1522.93-29.164.7-27.80.1-9.090.05-28.57000.03-50.0000.05400.00000-0.0500.23155.563.7810.852.133.41.6521.3243.569.583.41-5.542.88-3.360.0006210.714.367.39
2019 (6)42.219.6932.376.276.5117.720.110.00.07-30.0000.0620.0000.01-85.710.05000-0.1100.09-80.853.4115.22.06103.961.3628.339.7510.823.6186.082.98263.410.000567.694.0615.01
2018 (5)38.4810.7730.4615.255.538.860.11-15.380.142.86000.050000.07600.000000.2700.471466.672.96-9.481.01-4.721.06-19.0835.87-10.411.94-81.650.82-47.440.00052420.03.53-6.37
2017 (4)34.7486.1726.4377.265.0888.850.1300.0775.00000000.0100.02000-0.2700.0303.27227.01.0696.31.31184.7840.04-12.1410.5701.5675.280.000100.03.77233.63
2016 (3)18.66014.9102.690000.040000000000000-0.020-0.0501.000.5400.46045.5700.0000.8900.0001001.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)15.0810.725.911.8815.128.492.0125.6221.820.06100.0100.00000000.010.00.00000-100.0-100.0000000-0.06-220.0-700.00-100.0-100.01.2-32.96-30.640.82-38.35-39.710.37-19.570.031.1621.3944.931.25-38.12-39.321.24-33.33-35.424.2541.67-18.74660.00.01.34-30.57-27.96
23Q3 (19)13.6237.02-12.310.3230.3-17.71.63.238.110.03-40.050.00000000.010.00.00000.010.00.00000000.05400.0400.00.142.86150.01.79231.4815.481.33392.5918.750.4670.376.9825.67-48.55-6.722.02392.6818.821.86520.013.413.00206.12-5.36660.00.01.93183.8214.88
23Q2 (18)9.9425.98-11.417.9231.78-13.821.5513.972.650.0566.6725.00000000.010.0-50.00000.010.0-83.330000000.01200.000.07-46.15-41.670.54-16.92-15.620.27-28.95-28.950.27-3.573.8549.8917.7822.190.41-28.07-29.310.30-21.05-23.080.9871.93-33.33660.00.00.68-13.92-11.69
23Q1 (17)7.89-44.59-20.866.01-45.11-24.311.36-17.582.260.030.0-25.00000000.010.000000.01-75.00.0000000-0.01-200.0-125.00.1344.44-38.10.65-62.43-29.350.38-72.06-35.590.28-24.32-15.1542.3697.0217.860.57-72.33-35.960.38-80.21-34.480.57-89.1-35.96660.00.00.79-57.53-24.76
22Q4 (16)14.24-8.3113.3810.95-12.6816.991.6511.4910.00.0350.0-25.00000000.010.0-50.00000.04300.000000000.010.0200.00.09125.0125.01.7311.61-1.141.3621.439.680.37-13.95-26.021.50-21.88-25.32.0621.189.571.9217.075.495.2364.9848.58660.00.01.8610.71-1.06
22Q3 (15)15.5338.4146.7912.5436.4536.751.48-1.9921.310.02-50.0-33.330000000.01-50.000000.01-83.330.00000000.010120.00.04-66.67-69.231.55142.19384.381.12194.74700.00.4365.38138.8927.52-32.6-51.721.70193.1709.521.64320.518100.03.17115.6593.29660.00.01.68118.18281.82
22Q2 (14)11.2212.545.069.1915.7410.461.5113.5310.220.040.033.330000000.0200.00000.06500.0500.00000000-100.0100.00.12-42.86500.00.64-30.43-37.250.38-35.59-30.910.26-21.21-43.4840.8313.61-10.50.58-34.83-30.950.39-32.76-51.251.4765.172.8660.00.00.77-26.67-33.04
22Q1 (13)9.97-20.6232.237.94-15.1740.041.33-11.332.310.040.033.3300-100.00000-100.000000.010-66.6700100.00000.04500.0233.330.21425.02000.00.92-47.4358.620.59-52.4251.280.33-34.065.035.9424.887.670.89-52.6650.850.58-68.130.00.89-74.7250.85660.00.01.05-44.1545.83
21Q4 (12)12.5618.7164.189.362.0770.81.522.9541.510.0433.3333.3300-100.00000.0200.00000-100.0-100.0000000-0.0180.050.00.04-69.230.01.75446.8852.171.24785.7185.070.5177.784.1728.78-49.51-30.621.88795.2474.071.829000.091.583.52114.632.62660.06.451.88327.2745.74
21Q3 (11)10.58-0.9432.259.1710.2259.21.22-10.9520.790.030.050.000-100.00000-100.000000.010.0-50.0000000-0.05-66.67-150.00.13550.000.32-68.63-73.980.14-74.55-79.10.18-60.87-67.8657.0024.9525.770.21-75.0-80.370.02-97.5-98.041.6414.69-31.67660.04.760.44-61.74-67.88
21Q2 (10)10.6841.6431.538.3246.7440.31.375.387.870.030.00.00-100.0-100.00000.0200.00000.01-66.670.00100.00000-0.030.000.02100.0-81.821.0275.86-0.970.5541.03-6.780.46130.02.2245.6236.675.530.8442.37-14.290.8037.939.591.43142.378.33660.010.01.1559.72-2.54
21Q1 (9)7.54-1.441.755.673.47-1.561.322.64-4.410.030.050.00.010.0-50.00000-100.000000.03200.00-0.0100000-0.03-50.0-200.00.01-75.0-87.50.58-49.5756.760.39-41.7995.00.2-58.3317.6533.38-19.53-25.990.59-45.3773.530.58-38.95222.220.59-82.873.53666.4510.00.72-44.1935.85
20Q4 (8)7.65-4.38-33.135.48-4.86-37.161.064.95-56.20.0350.000.010.000000.02000000.01-50.00000000-0.020.000.040233.331.15-6.5342.310.670.0570.00.48-14.29200.041.48-8.47-32.651.080.93500.00.95-6.86375.03.4342.92-6.5462-1.5910.711.29-5.84207.14
20Q3 (7)8.0-1.48-37.695.76-2.87-43.081.01-20.47-24.060.02-33.3300.010.000000-100.000000.02100.00000000-0.02000-100.0-100.01.2319.42-17.450.6713.56-29.470.5624.443.745.324.8324.571.079.18-32.281.0239.73-20.932.4081.82-26.38635.05.01.3716.1-16.46
20Q2 (6)8.129.58-23.115.932.95-23.581.27-6.62-14.190.0350.00.00.01-50.000000.020-33.330000.01000000000100.0-100.00.1137.583.331.03178.38-25.360.59195.0-29.760.45164.71-16.6743.23-4.1511.30.98188.24-39.510.73305.56-38.141.32288.24-31.96600.015.381.18122.64-23.87
20Q1 (5)7.41-35.230.685.76-33.940.01.36-43.86.250.020-33.330.020000000-100.0000000000000-0.01083.330.08366.67300.00.3742.3132.140.2100.025.00.176.2541.6745.10-26.778.620.3488.899.680.18-10.0-40.00.34-90.749.68607.1415.380.5326.1917.78
19Q4 (4)11.44-10.90.08.72-13.830.02.4281.950.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-130.00.00.26-82.550.00.1-89.470.00.16-70.370.061.5969.30.00.18-88.610.00.20-84.50.03.6712.580.056-6.670.00.42-74.390.0
19Q3 (3)12.8421.590.010.1230.410.01.33-10.140.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00.166.670.01.497.970.00.9513.10.00.540.00.036.38-6.330.01.58-2.470.01.299.320.03.2668.040.06015.380.01.645.810.0
19Q2 (2)10.5643.480.07.7634.720.01.4815.620.00.030.00.0000.0000.00.03200.00.0000.0000.0000.0000.00.03150.00.00.06250.00.01.38392.860.00.84425.00.00.54350.00.038.84-6.450.01.62422.580.01.18293.330.01.94525.810.0520.00.01.55244.440.0
19Q1 (1)7.360.00.05.760.00.01.280.00.00.030.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.040.00.00.280.00.00.160.00.00.120.00.041.520.00.00.310.00.00.300.00.00.310.00.0520.00.00.450.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。