損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)45.4312.8432.2831.066.57-2.090.4653.3300000.2123.530.25-19.3500000.0700.16-58.971.2324.247.81-21.196.76-19.811.05-29.0513.47-9.8413.76-19.4411.29-25.630.000490.08.86-20.04
2022 (9)40.26-31.4524.63-22.66.71-15.280.336.3600000.17466.670.31121.430000000.3900.9939.449.91-49.728.43-49.251.48-52.114.94-4.8417.08-49.3915.18-53.220.000490.011.08-47.19
2021 (8)58.7310.931.820.447.9234.010.22-4.3500000.0300.140000000-0.0400.71446.1519.7127.1616.6121.683.0967.0315.7031.8233.7517.632.4517.620.000494.2620.9828.0
2020 (7)52.9610.231.6813.675.9113.220.23155.560.010000000000000-0.1600.1318.1815.52.7913.653.171.850.011.91-3.0128.70-17.4827.593.020.0004723.6816.394.86
2019 (6)48.06148.2427.87116.725.2284.450.09350.0000000000000000.02-50.00.1183.3315.08305.3813.23305.831.85302.1712.28-0.8134.78189.5926.78310.110.0003858.3315.63279.37
2018 (5)19.3683.8612.8643.692.8389.930.020000000000000000.0400.0603.726100.03.266420.00.46012.38137.6212.014904.176.533981.250.000249.094.12984.21
2017 (4)10.5321.038.9522.271.4912.880000000000000000-0.030-0.0300.060.00.050.0005.21-56.580.2400.16100.00.000224.760.3846.15
2016 (3)8.707.3201.3200.01000000000000000000.0100.0600.0500.01012.0000.0000.0800.0002100.260
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)13.5111.5668.889.5712.1973.681.82.8625.00.1318.1844.440000000.050.00.00-100.000000000.0700-0.08-147.06-33.330.17-72.13112.52.31-5.33104.422.03-3.3391.510.28-17.65300.012.14-13.997.084.15-3.2691.243.8025.090.013.8142.96-19.85490.00.02.58-4.884.29
23Q3 (19)12.119.260.198.537.774.441.759.3816.670.110.037.50000000.050.00.00.2304.550000000000.17142.860.00.61144.027.082.4434.0747.882.133.7642.860.3436.088.8914.101.6629.834.2933.6443.03.0413.0150.59.6679.89-35.86490.00.02.7130.2940.41
23Q2 (18)11.0927.18-1.077.9226.3222.221.612.68-13.040.110.083.330000000.050.066.670-100.0-100.00000000000.070-41.670.2525.0108.331.8247.97-39.531.5748.11-37.20.2547.06-50.013.87-1.84-17.143.2148.61-37.32.6952.84-44.655.37148.61-55.44490.00.02.0839.6-37.54
23Q1 (17)8.729.0-35.366.2713.79-19.21.42-1.39-26.040.1122.2257.140000000.050.066.670.010-75.00000000000100.0-100.00.2150.0-35.481.238.85-70.151.060.0-68.730.17142.86-76.7114.13129.38-19.992.16-0.46-68.831.76-12.0-72.022.16-87.46-68.83490.00.01.496.43-66.29
22Q4 (16)8.05.82-32.25.5112.68-14.971.44-4.0-21.310.0912.550.00000000.050.0150.00-100.00000000000-0.06-135.29-700.00.08-83.33-75.01.13-31.52-70.341.06-27.89-67.380.07-61.11-87.56.16-43.28-58.292.17-27.67-67.372.00-0.99-66.5617.2314.41-49.28490.00.01.4-27.46-66.02
22Q3 (15)7.56-32.56-60.754.89-24.54-51.291.5-18.48-37.760.0833.3360.00000000.0566.6700.22340.057.140000000000.1741.67240.00.48300.0118.181.65-45.18-76.51.47-41.2-75.080.18-64.0-83.9310.86-35.13-32.123.00-41.41-75.122.02-58.44-82.5715.0624.98-44.88490.00.01.93-42.04-73.71
22Q2 (14)11.21-16.9-25.176.48-16.49-16.281.84-4.17-7.540.06-14.290.00000000.030.000.0525.000000000000.12-29.41400.00.12-61.299.093.01-26.94-43.842.5-26.25-44.570.5-31.51-41.8616.74-5.214.955.12-26.12-44.474.86-22.73-45.8812.0573.88-21.04490.00.03.33-24.66-41.58
22Q1 (13)13.4914.326.37.7619.752.651.924.9214.290.0716.6740.00000000.0350.000.04000000000000.171600.0342.860.31-3.12416.674.128.1417.383.394.3114.530.7330.3632.7317.6619.5712.346.934.2114.746.295.186.256.93-79.614.74490.00.04.427.2815.71
21Q4 (12)11.8-38.73-16.966.48-35.46-27.111.83-24.0715.090.0620.00.00000000.02000-100.000000000000.01-80.0107.690.3245.4503.81-45.732.143.25-44.92-1.220.56-50.027.2714.77-7.6925.286.65-44.86-4.185.98-48.4-10.8833.9724.3417.91490.04.264.12-43.873.0
21Q3 (11)19.2628.5728.3110.0429.7214.872.4121.1137.710.05-16.67-16.670000000000.14000000000000.05225.0171.430.22100.007.0230.9755.655.930.8248.611.1230.23107.4116.000.3134.3412.0630.848.3411.5929.0643.0927.3279.0323.62490.00.07.3428.7754.85
21Q2 (10)14.9818.0546.157.742.3828.151.9918.4577.680.0620.00.000-100.0000000000000000000-0.0442.86-100.00.1183.33266.675.3652.7172.354.5152.3664.00.8656.36138.8915.951.4636.099.2252.6555.488.9851.6961.815.26152.659.55490.06.525.749.2172.21
21Q1 (9)12.69-10.7-6.07.56-14.96-5.621.685.6616.670.05-16.670.0000000000000000000000-0.0746.15-240.00.060-33.333.51-5.9-15.422.96-10.03-18.680.5525.010.015.7233.3329.176.04-12.97-37.345.92-11.77-18.236.04-79.04-37.34494.2628.953.82-4.5-12.18
20Q4 (8)14.21-5.332.088.891.725.211.59-9.1419.550.060.050.0000000000000000000000-0.13-85.71-225.000-100.03.73-17.29-9.93.29-17.13-10.110.44-18.52-10.211.79-1.010.176.94-14.64-28.456.71-17.16-9.9328.8130.36-17.9247-4.0823.684.0-15.61-7.41
20Q3 (7)15.0146.442.958.7444.74.551.7556.2512.90.060.0200.00-100.00000000000000000000-0.07-250.0-600.00-100.0-100.04.5145.02-3.843.9744.36-4.110.5450.0-1.8211.911.620.938.1337.1-25.758.1045.95-3.6922.1058.65-13.06496.5228.954.7443.2-1.86
20Q2 (6)10.25-24.07-17.346.04-24.59-12.971.12-22.22-20.00.0620.0500.00.0100000000000000000000-0.02-140.0-140.00.03-66.67-50.03.11-25.06-24.72.75-24.45-23.610.36-28.0-32.0811.72-3.7-9.295.93-38.49-37.715.55-23.34-23.1313.9344.5-3.674621.0521.053.31-23.91-22.12
20Q1 (5)13.5-3.0288.558.01-5.2193.951.448.2754.840.0525.0400.00000000000000000000000.05225.0150.00.09800.0350.04.150.2495.753.64-0.5597.830.52.0478.5712.173.4-6.969.64-0.6297.957.24-2.8295.159.64-72.5497.95380.00.04.350.6994.2
19Q4 (4)13.92-4.530.08.451.080.01.33-14.190.00.04100.00.0000.0000.0000.0000.0000.0000.0000.0-0.04-300.00.00.01-50.00.04.14-11.730.03.66-11.590.00.49-10.910.011.77-0.250.09.70-11.420.07.45-11.410.035.1038.080.0380.00.04.32-10.560.0
19Q3 (3)14.5817.580.08.3620.460.01.5510.710.00.02100.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-120.00.00.02-66.670.04.6913.560.04.1415.00.00.553.770.011.80-8.670.010.9515.020.08.4116.480.025.4275.80.0380.00.04.8313.650.0
19Q2 (2)12.473.180.06.9468.040.01.450.540.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.05150.00.00.06200.00.04.1394.810.03.695.650.00.5389.290.012.92-1.220.09.5295.480.07.2294.610.014.46196.920.0380.00.04.2589.730.0
19Q1 (1)7.160.00.04.130.00.00.930.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.020.00.02.120.00.01.840.00.00.280.00.013.080.00.04.870.00.03.710.00.04.870.00.0380.00.02.240.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。