資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.8213.950.57-86.561.08-42.250013.1-10.031.1-45.02.36-9.5818.020.514.23-17.36001.348.940.02100.02.477.391.1321.510.04-20.04.21-0.945.383.07-0.0604.15-1.430.000
2022 (9)4.2311.024.2476.671.8718600.00014.5616.392.065.292.6144.217.9323.917.2249.48001.23-61.560.010.02.37.480.9314.810.0566.674.2540.265.2234.88-0.0404.2141.280.000
2021 (8)3.81524.592.47.620.0100012.5129.11.2163.511.81-47.0814.47-59.0111.52101.05003.200.010.02.141.90.8110.960.03-25.03.0325.213.8720.94-0.0502.9824.690.000
2020 (7)0.61-65.922.23430.9500009.6924.390.74-21.283.4296.5535.2958.015.733.2400000.01-50.02.116.020.7314.060.0433.332.4212.563.213.88-0.0302.3913.270.000
2019 (6)1.79-34.910.42-76.6700007.7924.240.944.441.7417.5722.34-5.375.5526.1400000.02100.01.810.00.6416.360.0302.1527.982.8126.01-0.0402.1127.880.000
2018 (5)2.7574.051.8125.000006.27-8.470.9100.01.4826.523.6038.24.4141.7600000.01-50.01.810.00.5510.0001.6857.012.2342.04-0.0301.6555.660.000
2017 (4)1.58-12.710.8207.6900006.8542.410.4560.711.1728.5717.08-9.721.82-21.55000.010.00.0201.810.00.54.17001.0737.181.5724.6-0.0101.0637.660.000
2016 (3)1.811.690.26-35.000004.81-14.110.2800.91-49.4418.92-41.142.32-13.11000.01-95.65001.810.00.480.0000.78-31.581.26-22.22-0.0100.77-35.830.000
2015 (2)1.78-9.180.433.330.0912.50.305.60-0.0401.8-28.2932.1402.6736.22000.23-28.12001.810.00.4811.63001.14-14.291.62-7.950.0601.2-8.40.18-20.83
2014 (1)1.9600.300.0800000002.5100.0001.960000.320001.8100.430001.3301.760-0.0201.3100.220
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.824.7813.950.57-76.54-86.561.08-21.74-42.250002.88-18.87-14.540.17-56.41525.02.36-24.84-9.5818.00-22.030.4214.23-7.3-17.360001.34-0.748.940.020.0100.02.472.497.391.130.021.510.040.0-20.04.214.21-0.945.383.463.07-0.06-100.0-50.04.153.49-1.430.0000
23Q3 (19)4.646.9611.652.43-49.59-46.121.380.0-28.50003.559.23-11.910.3962.5-35.03.14-22.66-42.9123.09-19.93-42.6615.35-4.06-16.80001.35-0.749.760.02100.00.02.410.05.241.130.021.510.040.0-20.04.0410.99-5.165.28.11-0.76-0.0357.14-50.04.0112.32-5.420.0000
23Q2 (18)3.13-13.06-14.484.829.79181.871.380.73-32.680003.25-5.25-11.680.24-20.0-57.894.0626.0927.2728.8429.9415.716.0-1.66-8.730001.3610.5710.570.010.0-50.02.410.426.641.1321.5121.510.04-20.0-20.03.641.39-0.554.815.253.66-0.07-133.33-133.333.570.28-1.650.0000
23Q1 (17)3.6-14.8920.04.393.5454.041.37-26.7400003.431.78-1.440.3850.0-65.523.2223.3765.1322.1923.857.9616.27-5.5212.990001.230.0-61.320.010.0-50.02.44.356.190.930.014.810.050.066.673.59-15.5311.494.57-12.4512.29-0.0325.0-200.03.56-15.4410.90.0000
22Q4 (16)4.232.6711.024.24-5.9976.671.87-3.1118600.00003.37-16.3836.44-0.04-106.67-150.02.61-52.5544.217.93-55.4823.717.22-6.6749.480001.230.0-61.560.01-50.00.02.30.447.480.930.014.810.050.066.674.25-0.2340.265.22-0.3834.88-0.04-100.020.04.21-0.7141.280.0000
22Q3 (15)4.1212.57-4.414.51163.7401.93-5.859550.00004.039.5127.130.65.2636.365.572.41233.3340.2661.56213.8118.455.25147.650001.230.0-62.040.020.0100.02.291.339.050.930.014.810.050.066.674.2616.3943.925.2412.9337.89-0.0233.3366.674.2416.846.210.0000
22Q2 (14)3.6622.0-35.561.71-40.002.05010150.00003.685.75-22.690.57-34.4835.713.1963.5966.1524.9277.3953.317.5321.74202.240001.23-61.32-61.920.020.0100.02.260.07.620.9314.8127.40.0566.6725.03.6613.6618.064.6414.019.59-0.03-200.050.03.6313.0819.410.0000
22Q1 (13)3.0-21.2643.542.8518.7546.910-100.0-100.00003.4840.8966.510.87987.5222.221.957.7316.7714.05-3.05-16.6314.425.0127.490003.18-0.62736.840.02100.0100.02.265.617.620.810.010.960.030.0-25.03.226.2720.154.075.1717.63-0.0180.080.03.217.7222.050.0000
21Q4 (12)3.81-11.6524.592.407.620.01-50.000002.47-22.08-13.030.08-81.82-55.561.819.7-47.0814.4912.95-58.9411.5254.63101.050003.2-1.2300.010.00.02.141.91.90.810.010.960.030.0-25.03.032.3625.213.871.8420.94-0.0516.67-66.672.982.7624.690.0000
21Q3 (11)4.31-24.12229.0100-100.00.020.000003.17-33.449.530.444.76340.01.65-14.06-31.5412.83-21.08-52.567.4528.4533.270003.240.3100.010.0-50.02.10.016.020.8110.9610.960.03-25.0-25.02.96-4.5232.743.8-2.0626.25-0.060.0-20.02.9-4.6133.030.0000
21Q2 (10)5.68171.77317.650-100.0-100.00.020.000004.76127.7566.430.4255.5668.01.9214.97-15.0416.26-3.53-35.985.8-8.3712.840003.23750.000.010.0-50.02.10.016.020.730.00.00.040.00.03.115.6744.863.8812.1433.33-0.06-20.00.03.0415.5946.150.0000
21Q1 (9)2.09242.627.181.94-13.055.20.02000002.09-26.4111.760.2750.028.571.67-51.1720.1416.85-52.25-3.56.3310.4717.880000.38000.010.0-50.02.10.016.020.730.014.060.040.033.332.6810.7413.563.468.1214.19-0.05-66.670.02.6310.0413.850.0000
20Q4 (8)0.61-53.44-65.922.23-24.41430.950000002.8433.9637.860.1880.0-21.743.4241.9196.5535.2930.4957.815.732.53.240000000.01-50.0-50.02.116.0216.020.730.014.060.040.033.332.428.5212.563.26.3113.88-0.0340.025.02.399.6313.270.0000
20Q3 (7)1.31-3.68-48.832.9578.7900000002.12-25.870.470.1-60.0-56.522.416.64170.7927.056.5205.598.75-0.180000000.020.0100.01.810.00.00.730.014.060.040.033.332.234.2116.753.013.4416.67-0.0516.67-25.02.184.8116.580.0000
20Q2 (6)1.36-30.26-24.861.6532.000000002.8652.9448.960.2519.054.172.2662.59165.8825.3945.4205.14-4.28-5.170000000.020.0100.01.810.00.00.7314.0614.060.0433.3333.332.14-9.3226.632.91-3.9623.83-0.06-20.0-200.02.08-9.9624.550.0000
20Q1 (5)1.958.9446.621.25197.6292.310000001.87-9.2210.650.21-8.7-16.01.39-20.11183.6717.46-21.9205.37-3.246.970000000.020.0100.01.810.00.00.640.016.360.030.002.369.7722.283.037.8322.18-0.05-25.0-400.02.319.4820.310.0000
19Q4 (4)1.79-30.080.00.4200.0000.0000.02.06-2.370.00.230.00.01.7495.510.022.3700.05.55-0.890.0000.0000.00.02100.00.01.810.00.00.640.00.00.030.00.02.1512.570.02.818.910.0-0.040.00.02.1112.830.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。