損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.430.9811.580.961.1-16.670.0200000000.0350.00.010.00000000.13-7.140.8934.850.7432.140.1550.017.008.92.7033.662.2644.870.000270.01.0425.3
2022 (9)13.30.311.471.241.3218.92000000000.02-50.00.010.000000.0100.14180.00.66-24.140.56-22.220.1-28.5715.61-4.472.02-23.191.56-37.10.000270.00.83-23.85
2021 (8)13.267.7211.336.291.1112.1200000.010.0000.04100.00.01-80.000-0.010000.05-44.440.8716.00.729.090.1455.5616.3432.22.6310.042.4817.540.000270.01.0913.54
2020 (7)12.310.2410.660.090.99-1.0000.01-66.670.010.0000.02-33.330.05400.00000-0.0100.0912.50.755.630.6610.00.09-10.012.36-15.282.39-6.272.119.330.0002717.390.96-4.95
2019 (6)12.280.910.65-0.191.08.7000.03-25.00.010.0000.030.00.01000000.010.00.08300.00.7116.390.633.330.1-37.514.59-44.122.5515.381.9321.380.0002315.01.0129.49
2018 (5)12.178.1810.677.780.928.24000.04-20.00.010000.030.00000000.0100.02-33.330.6115.090.45-2.170.16128.5726.11109.552.21-1.781.590.00.000200.00.789.86
2017 (4)11.25-6.959.9-8.330.8513.33000.0566.6700000.030.00.0400000000.0350.00.53-3.640.460.00.07-30.012.46-29.02.250.451.59-2.450.000200.00.711.43
2016 (3)12.0948.1610.855.840.75-7.41000.03200.000000.030.0000000-0.0300.02-71.430.5512.240.469.520.142.8617.5528.012.2401.6325.380.000200.00.712.9
2015 (2)8.1606.9300.810000.01000000.0300.0400000-0.0100.0700.4900.4200.07013.7100.0001.3000.0002000.620
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.29-0.97.522.79-3.465.280.3441.67-34.620.01000000000000000.0100.000000000-100.00.030.0-57.140.19-9.52575.00.16-5.88900.00.03-25.0250.013.34-29.2300.60-4.761100.00.48-7.69245.452.7127.8332.84270.00.00.22-12.02100.0
23Q3 (19)3.3217.7312.542.8920.9216.530.240.0-7.690-100.000000000000-100.000000000000000.03-50.00.00.21-12.5-12.50.17-15.0-15.00.040.00.018.856.749.660.63-13.7-13.70.520.0-17.462.1243.241.44270.00.00.25-10.71-13.79
23Q2 (18)2.82-29.68-3.092.39-31.71-3.240.24-11.11-7.690.01000000000000.03050.00000000000000.06500.050.00.24-4.014.290.20.011.110.040.00.017.660.63-1.620.73-2.6714.060.52-25.710.01.4897.338.82270.00.00.280.07.69
23Q1 (17)4.0131.05-8.453.532.08-9.790.27-48.08-3.570000000000000000-100.000000000-100.000.01-85.71-50.00.25725.04.170.21100.00.00.04300.00.017.550-1.90.751350.04.170.70312.124.480.75-63.244.17270.00.00.282700.00.0
22Q4 (16)3.063.739.292.656.8510.880.52100.085.710000000000000000.010200.00000000.01000.07133.33600.0-0.04-116.67-130.77-0.02-110.0-116.67-0.02-150.0-300.00.00-100.0-100.0-0.06-108.22-113.33-0.33-152.38-180.492.04-2.39-23.02270.00.00.01-96.55-94.44
22Q3 (15)2.951.379.262.480.413.240.260.0-7.140000000000000-100.0-100.000-100.000000100.00000.03-25.000.2414.294.350.211.110.00.040.00.017.19-4.2311.480.7314.061.390.6321.15-14.862.0953.68-5.43270.00.00.2911.540.0
22Q2 (14)2.91-33.564.682.47-36.345.110.26-7.14-3.70000000000000.020-33.3300-100.00000000000.04100.00.00.21-12.55.00.18-10.012.50.040.033.3317.950.342.220.64-11.116.670.52-22.3918.181.3688.89-8.72270.00.00.26-7.140.0
22Q1 (13)4.3856.43-12.053.8862.34-12.020.280.03.70000000000000000100.000000000000.02100.000.2484.62-20.00.266.67-16.670.04300.0-33.3317.89109.24-9.190.7260.0-19.10.6763.41-24.720.72-72.83-19.1270.00.00.2855.56-20.0
21Q4 (12)2.83.7-26.122.399.13-28.230.280.0-3.450000000000000-100.00-0.01-200.000000100.000000.01000.13-43.48-23.530.12-40.0-14.290.01-75.0-66.678.55-44.55-52.020.45-37.5-13.460.41-44.59-21.152.6519.919.96270.00.00.18-37.93-18.18
21Q3 (11)2.7-2.8819.472.19-6.8116.490.283.716.670000000000000.01-66.6700.010.00.0000-0.01000000-100.0-100.00.2315.053.330.225.042.860.0433.33100.015.42-12.1941.080.7220.044.00.7468.1854.172.2148.3217.55270.00.00.2911.5445.0
21Q2 (10)2.78-44.1839.72.35-46.7144.170.270.022.730000000000000.03000.01000000000000.040-20.00.2-33.3311.110.16-33.33-5.880.03-50.0200.017.56-10.86304.610.60-32.58-6.250.44-50.560.01.4967.427.97270.00.00.26-25.7113.04
21Q1 (9)4.9831.416.634.4132.4315.450.27-6.912.500000-100.000000000000-100.000000000000-100.00.376.4725.00.2471.4320.00.06100.050.019.7010.5528.010.8971.1520.270.8971.1541.270.89-63.0720.27270.00.00.3559.0916.67
20Q4 (8)3.7967.737.823.3377.1340.510.2920.8320.830000000000000000-100.000000000000-100.000.1713.3321.430.140.00.00.0350.0017.8263.0400.524.0-10.340.528.330.02.4128.19-6.23270.017.390.2210.04.76
20Q3 (7)2.2613.57-16.611.8815.34-16.810.249.09-7.690000000000000000.0100.00000000000.01-80.0-50.00.15-16.67-25.00.14-17.65-12.50.02100.0-50.010.93151.84-40.370.50-21.88-21.880.489.09-7.691.8836.23-8.29270.08.00.2-13.04-28.57
20Q2 (6)1.99-53.4-70.821.63-57.33-72.880.22-8.33-56.00000-100.0000000000-100.00-100.0000000000-100.00.0566.67-16.670.18-25.0-51.350.17-15.0-45.160.01-75.0-85.714.34-71.8-76.40.64-13.51-54.930.44-30.16-52.691.3886.49-2.82270.028.570.23-23.33-55.77
20Q1 (5)4.2755.2732.23.8261.1834.980.240.04.350000.01000000000000.020000000000-100.00.030200.00.2471.4333.330.242.8633.330.04033.3315.390-13.880.7427.590.00.6321.1521.150.74-71.210.02717.3935.00.342.8615.38
19Q4 (4)2.751.480.02.374.870.00.24-7.690.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00-100.00.00.14-30.00.00.14-12.50.00-100.00.00.00-100.00.00.58-9.380.00.520.00.02.5725.370.023-8.00.00.21-25.00.0
19Q3 (3)2.71-60.260.02.26-62.40.00.26-48.00.0000.0000.0000.0000.00-100.00.00.0100.0000.0000.00-100.00.00.02-66.670.00.2-45.950.00.16-48.390.00.04-42.860.018.33-0.330.00.64-54.930.00.52-44.090.02.0544.370.02519.050.00.28-46.150.0
19Q2 (2)6.82111.150.06.01112.370.00.5117.390.0000.0000.0000.0000.00.0300.0000.0000.0000.00.010.00.00.06500.00.00.37105.560.00.31106.670.00.07133.330.018.392.910.01.4291.890.00.9378.850.01.4291.890.0215.00.00.52100.00.0
19Q1 (1)3.230.00.02.830.00.00.230.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.00.180.00.00.150.00.00.030.00.017.870.00.00.740.00.00.520.00.00.740.00.0200.00.00.260.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。