損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)21.4616.3112.5613.055.9719.40.030.00.131200.00.02-33.3300000000000.010-0.1102.8321.982.2618.320.5735.7120.1812.6110.0617.667.9023.440.000220.012.1529.95
2023 (9)18.4515.111.1115.615.09.410.03200.00.01-50.00.030.0000000000000-0.0102.3224.061.9123.230.4231.2517.924.678.559.346.4025.490.0002210.09.357.1
2022 (8)16.0310.789.616.194.5711.460.01-50.00.0200.03200.0000.010000000000.02-33.331.8738.521.5578.160.3245.4517.126.477.8253.945.1082.140.0002017.658.7336.41
2021 (7)14.4780.29.0587.764.185.520.02100.0000.0100000000000000.03200.01.3533.660.876.10.2215.7916.08-15.375.083.672.803.70.000170.06.460.0
2020 (6)8.0325.084.8229.922.2113.920.01000000000000000000.01-88.891.0117.440.8220.590.195.5619.00-9.484.90-2.782.7037.060.0001730.774.026.18
2019 (5)6.4225.883.7122.041.9443.70000000000000000000.0900.8621.130.6817.240.1838.4620.9916.425.047.691.970.00.000138.333.17114.19
2018 (4)5.1-57.993.04-65.221.35-62.71000000000000000000-0.0100.7100.5800.13018.0304.6801.9700.00012-93.721.48-45.19
2017 (3)12.145.478.749.83.6259.470.02100.0000000000000000.0600.080-0.140-0.090-0.0500.000-0.050-0.5700.0001912.142.7-38.64
2016 (2)11.51-1.297.965.712.2711.820.010.00.02-71.43000000000000-0.070-0.0801.19-39.290.94-8.740.26-72.0421.65-54.430.5003.40-12.140.0001870.04.4-10.75
2015 (1)11.6607.5302.0300.0100.070000000000000-0.060-0.1301.9601.0300.93047.5100.0003.8700.00018704.930
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)5.16-14.5714.163.02-12.7212.271.48-15.4317.460.04300.000-100.0-100.00-100.0-100.00000000000000000-100.000.04233.3300.71-11.2526.790.56-13.8524.440.150.025.020.769.440.241.87-35.74-7.881.73-23.7915.331.87-81.54-7.883036.3636.362.98-16.7631.86
24Q4 (19)6.047.6615.933.466.4610.191.7514.3823.240.0100.00.04-42.86300.00.010.00.00000000000000000.0100-0.0357.1400.85.2623.080.658.3318.180.15-6.2550.018.97-8.2727.922.915.8215.942.271.7924.0410.1338.3916.97220.00.03.5816.2331.14
24Q3 (18)5.615.8518.353.252.8513.241.536.9924.390-100.000.07600.000.010.00.0000000000000000000-0.07-600.0-600.00.768.5718.750.67.1417.650.166.6723.0820.680.341.772.758.2718.032.2317.3728.97.3260.1819.02220.00.03.08-4.6414.93
24Q2 (17)5.317.2618.573.1617.4717.041.4313.4916.260.010-50.00.010.000.010.00.0000000000000000000-0.010-200.00.725.027.270.5624.4421.740.1525.066.6720.61-0.4821.742.5425.1222.711.9026.6726.674.57125.1219.32220.00.03.2342.9252.36
24Q1 (16)4.52-13.2412.442.69-14.3312.081.26-11.2711.50-100.000.010.000.010.00.000000000000000000000100.00.56-13.8516.670.45-18.1815.380.1220.020.020.7139.653.552.03-19.1216.01.50-18.0312.782.03-76.5616.0220.00.02.26-17.2223.5
23Q4 (15)5.219.9215.523.149.4118.491.4215.458.40.0100.00.01000.010.00.00000000000000000000100.0-100.00.651.5612.070.557.8414.580.1-23.080.014.83-27.02-13.382.517.732.031.835.7822.08.6640.819.34220.010.02.731.87-1.8
23Q3 (14)4.746.0417.912.876.318.61.230.016.040-100.000000.010.00.000000-100.0000000000000-0.01-200.0-200.00.6416.3616.360.5110.8713.330.1344.4430.020.3220.028.372.3312.5614.781.7315.3317.696.1560.578.47220.00.02.6826.4228.85
23Q2 (13)4.4711.1914.322.712.517.391.238.855.130.020000-100.00.010.00.00000000000000000000.01200.0200.00.5514.5827.910.4617.9535.290.09-10.00.016.93-15.35-17.622.0718.296.71.5012.7828.213.83118.866.09220.029.412.1215.854.43
23Q1 (12)4.02-10.8611.982.4-9.437.141.13-13.7410.780-100.0000-100.00.010.00.0000000000000000000-0.01-133.3350.00.48-17.2454.840.39-18.7539.290.10.0233.3320.0016.82108.121.75-28.864.791.33-11.3333.01.75-77.94.792210.029.411.83-34.17-0.54
22Q4 (11)4.5112.19-3.632.659.5-13.681.3123.5814.910.01000000.010.00.00000-100.000000000000000.03200.000.585.4526.090.486.6777.780.10.066.6717.12-8.6923.432.4621.1856.691.502.0466.677.9239.6854.9920-9.0917.652.7833.6532.38
22Q3 (10)4.022.8114.22.425.2212.561.06-9.4-0.930000-100.000.010.000000.01000000000000000.01200.00.00.5527.9177.420.4532.3595.650.111.1166.6718.75-8.762.682.034.6450.371.4725.64101.375.6757.0660.172229.4129.412.082.4641.5
22Q2 (9)3.918.9119.212.32.6815.01.1714.7119.3900-100.00.010.000.010.00000000000000000000-0.0150.0-150.00.4338.7134.380.3421.4361.90.09200.080.020.55113.8419.061.9416.1757.721.1717.085.713.61116.1761.16170.00.02.0310.3340.0
22Q1 (8)3.59-23.2920.072.24-27.0422.41.02-10.5312.0900-100.00.01000.010.00000000000000000000-0.020-300.00.31-32.6119.230.283.764.710.03-50.0-25.09.61-30.71-39.821.676.3767.01.0011.1188.681.67-67.3267.0170.00.01.84-12.3834.31
21Q4 (7)4.6832.9580.693.0742.7993.081.146.5470.150000000.01000000000000000000000-100.000.4648.3935.290.2717.39-3.570.060.00.013.87-24.04-25.631.5716.3-5.420.9023.29-3.235.1144.353.65170.00.02.142.8646.85
21Q3 (6)3.527.3278.682.157.585.341.079.1894.550-100.000000000000000000000000000.01-50.000.31-3.1219.230.239.529.520.0620.020.018.265.79-9.961.359.768.870.7315.874.293.5458.048.26170.00.01.471.3848.48
21Q2 (5)3.289.780.222.09.2983.490.987.6988.460.010.000000000000000000000000000.02100.000.3223.0845.450.2123.5316.670.0525.025.017.268.08-0.351.2323.011.820.6318.875.02.24124.08.21170.06.251.455.8476.83
21Q1 (4)2.9915.440.01.8315.090.00.9135.820.00.0100.0000.0000.0000.0000.0000.0000.0000.0000.00.0100.00.26-23.530.00.17-39.290.00.04-33.330.015.97-14.370.01.00-39.760.00.53-43.010.01.00-79.720.0170.00.01.37-4.20.0
20Q4 (3)2.5931.470.01.5937.070.00.6721.820.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.3430.770.00.2833.330.00.0620.00.018.65-8.040.01.6633.870.00.9332.860.04.9350.760.0170.00.01.4344.440.0
20Q3 (2)1.978.240.01.166.420.00.555.770.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.2618.180.00.2116.670.00.0525.00.020.2817.090.01.2412.730.00.7016.670.03.2757.970.0176.250.00.9920.730.0
20Q2 (1)1.820.00.01.090.00.00.520.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.220.00.00.180.00.00.040.00.017.320.00.01.100.00.00.600.00.02.070.00.0160.00.00.820.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。